{"fid":"saratoga-county/wilton","entity_id":"saratoga-county/wilton","name":"Town of Wilton","kind":"town","kind_label":"Town","county":"Saratoga","region":"capital-region","osc_code":"410391700000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Wilton","population":{"value":17643,"year":2025,"base2020":17350,"src":"popest-2025","loc":"Wilton town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":9603154.32,"op_exp":8739082.05,"gf_rev":5182428.52,"gf_exp":4571060.31,"gf_rev_all":5182428.52,"gf_exp_all":5490660.31,"prop_tax":627814.43,"sales_tax":6223346.32,"state_aid":881827.98,"federal_aid":163486,"debt_service":0,"exp_by":{"General Government":1744508.61,"Public Safety":664771.63,"Health":5193.08,"Transportation":3145580.52,"Social Services":170139.38,"Community Services":389508.01,"Culture and Recreation":1279553.54,"Sanitation":10621.7,"Employee Benefits":1329167.38,"Economic Development":38.2},"rev_by":{"Real Property Taxes and Assessments":617819.79,"Other Real Property Tax Items":9994.64,"Sales and Use Tax":6223346.32,"Other Non-Property Taxes":313693.67,"Charges for Services":1004821.53,"Charges to Other Governments":7692,"Use and Sale of Property":124467.85,"Other Local Revenues":256004.54,"State Aid":881827.98,"Federal Aid":163486},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":9090280.62,"op_exp":7227720.05,"gf_rev":5499962.02,"gf_exp":3934647.53,"gf_rev_all":5499962.02,"gf_exp_all":3934647.53,"prop_tax":639304.9800000001,"sales_tax":6186607.56,"state_aid":1005690.46,"federal_aid":180051.28,"debt_service":0,"exp_by":{"General Government":1783646.62,"Public Safety":717748.9,"Health":6750.08,"Transportation":2226049.05,"Social Services":173660.15,"Community Services":382099.55,"Culture and Recreation":628839.65,"Sanitation":4585,"Employee Benefits":1304341.05},"rev_by":{"Other Real Property Tax Items":9165.8,"Sales and Use Tax":6186607.56,"Other Non-Property Taxes":310785.38,"Charges for Services":444785.42,"Charges to Other Governments":3846,"Use and Sale of Property":100624.48,"Other Local Revenues":218585.06,"State Aid":1005690.46,"Federal Aid":180051.28,"Real Property Taxes and Assessments":630139.18},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":11151679.17,"op_exp":8417524.91,"gf_rev":7005601.15,"gf_exp":4441025.28,"gf_rev_all":7005601.15,"gf_exp_all":4441025.28,"prop_tax":645813.2000000001,"sales_tax":7464622.02,"state_aid":1442369.54,"federal_aid":172973.96,"debt_service":0,"exp_by":{"General Government":2037291.7,"Public Safety":774770.06,"Health":1500,"Transportation":3004565.7,"Social Services":171257.88,"Community Services":369570.04,"Culture and Recreation":809070.78,"Sanitation":2018.08,"Employee Benefits":1247480.67},"rev_by":{"Other Real Property Tax Items":5907.89,"Sales and Use Tax":7464622.02,"Other Non-Property Taxes":303473.43,"Charges for Services":732361.55,"Charges to Other Governments":0,"Use and Sale of Property":80683.78,"Other Local Revenues":309381.69,"State Aid":1442369.54,"Federal Aid":172973.96,"Real Property Taxes and Assessments":639905.31},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":12014522.59,"op_exp":8827557.54,"gf_rev":7445264.09,"gf_exp":4667527.79,"gf_rev_all":7545264.09,"gf_exp_all":4957527.79,"prop_tax":663437.62,"sales_tax":8158689.05,"state_aid":1161754.94,"federal_aid":278052,"debt_service":0,"exp_by":{"General Government":1977488.8,"Public Safety":870064.91,"Health":26500,"Transportation":3099937.25,"Social Services":212750.99,"Community Services":415607.64,"Culture and Recreation":982656.13,"Sanitation":10049.84,"Employee Benefits":1232501.98},"rev_by":{"Other Real Property Tax Items":8751.2,"Sales and Use Tax":8158689.05,"Other Non-Property Taxes":311411.74,"Charges for Services":984052.45,"Use and Sale of Property":122455.86,"Other Local Revenues":334668.93,"State Aid":1161754.94,"Federal Aid":278052,"Real Property Taxes and Assessments":654686.42},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":12677371.47,"op_exp":10573189.19,"gf_rev":7905760.28,"gf_exp":5513532.46,"gf_rev_all":7905760.28,"gf_exp_all":6133683.46,"prop_tax":676042.45,"sales_tax":8266894.53,"state_aid":1055713.67,"federal_aid":436441.6,"debt_service":0,"exp_by":{"General Government":2089041.74,"Public Safety":962596.22,"Health":8575.3,"Transportation":3964501.57,"Social Services":208465.98,"Community Services":709468.36,"Culture and Recreation":1274516.16,"Sanitation":17222.73,"Employee Benefits":1338801.13},"rev_by":{"Other Real Property Tax Items":7999.87,"Sales and Use Tax":8266894.53,"Other Non-Property Taxes":297721.66,"Charges for Services":1050673.38,"Use and Sale of Property":458883.13,"Other Local Revenues":435001.05,"State Aid":1055713.67,"Federal Aid":436441.6,"Real Property Taxes and Assessments":668042.58},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":13735874.13,"op_exp":11062672.52,"gf_rev":8515585.31,"gf_exp":5570826.41,"gf_rev_all":8750638,"gf_exp_all":6409379.26,"prop_tax":708984.78,"sales_tax":8040864.93,"state_aid":1150121.89,"federal_aid":917866.55,"debt_service":0,"exp_by":{"General Government":2200645.37,"Public Safety":1021522.46,"Health":5385.49,"Transportation":4259365.37,"Social Services":218380.36,"Community Services":422292.01,"Culture and Recreation":1367694.37,"Sanitation":6557.56,"Employee Benefits":1560829.53},"rev_by":{"Other Real Property Tax Items":6823.52,"Sales and Use Tax":8040864.93,"Other Non-Property Taxes":280690.34,"Charges for Services":1525143.84,"Use and Sale of Property":579495.2,"Other Local Revenues":532706.6,"State Aid":1150121.89,"Federal Aid":917866.55,"Real Property Taxes and Assessments":702161.26},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":14109490.49,"op_exp":11485340.17,"gf_rev":8585230.25,"gf_exp":5973241.24,"gf_rev_all":8616969.21,"gf_exp_all":6687047.68,"prop_tax":903007.13,"sales_tax":8263281.66,"state_aid":1228716.18,"federal_aid":931875.79,"debt_service":0,"exp_by":{"General Government":2226507.78,"Public Safety":1215724.69,"Transportation":4063470.54,"Social Services":228350.5,"Community Services":440757.18,"Culture and Recreation":1581330.36,"Sanitation":14230.97,"Employee Benefits":1714968.15},"rev_by":{"Other Real Property Tax Items":8254.76,"Sales and Use Tax":8263281.66,"Other Non-Property Taxes":264975.87,"Charges for Services":1570348.65,"Use and Sale of Property":607694.64,"Other Local Revenues":339590.57,"State Aid":1228716.18,"Federal Aid":931875.79,"Real Property Taxes and Assessments":894752.37},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":639395.85,"own_levy":0,"full_value":2338605680,"rate":0.27340900412078,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":669734.61,"own_levy":0,"full_value":2369617415,"rate":0.282634068166654,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":683122.02,"own_levy":0,"full_value":2684266550,"rate":0.254491127194503,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":717178.84,"own_levy":0,"full_value":2977314767,"rate":0.240881094585321,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":909612.71,"own_levy":0,"full_value":3132310731,"rate":0.290396703302039,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":982823.57,"own_levy":0,"full_value":3429448630,"rate":0.286583552062128,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":605000,"proposed":617265,"limit":630993,"diff":13728,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":616225,"proposed":628549,"limit":648523,"diff":19974,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":628550,"proposed":653876,"limit":663605,"diff":9729,"override":false,"levy_growth_pct":4.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":638356,"proposed":671442,"limit":671442,"diff":0,"override":false,"levy_growth_pct":5.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":651125,"proposed":664147,"limit":686053,"diff":21906,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":664148,"proposed":698210,"limit":700417,"diff":2207,"override":false,"levy_growth_pct":5.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":698206,"proposed":890637,"limit":724930,"diff":-165707,"override":true,"levy_growth_pct":27.56,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":890638,"proposed":963847,"limit":926845,"diff":-37002,"override":true,"levy_growth_pct":8.22,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.4688,"fb":15149755.87,"exp":10314405.59,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.561,"fb":17463870.75,"exp":11187747.42,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.7342,"fb":19223523.37,"exp":11084747.61,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Wilton – Cybersecurity (2026M-48)","issued":"August 14, 2026","types":"Town","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/town/2026/08/14/town-wilton-cybersecurity-2026m-48"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":17643,"denom_kind":"capita","afr_year":2025,"op_exp":11485340.17,"op_rev":14109490.49,"op_exp_per":651,"prop_tax_per":51,"state_aid_share":8.7,"sales_tax_share":58.6,"prop_tax_share":6.4,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":36.4,"rev_growth_5y":26.5,"gf_result":1929921.5300000012,"fb_ratio":173.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":982823.57,"levy_year":2026,"levy_growth":53.7,"levy_growth_span":"2021–2026","fv_rate":0.29,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":26,"n":101},"prop_tax_per":{"median":409,"pctile":2,"n":101},"debt_service_share":{"median":2.4,"pctile":16,"n":101},"state_aid_share":{"median":12.6,"pctile":32,"n":101},"sales_tax_share":{"median":22.6,"pctile":97,"n":101},"fb_ratio":{"median":48.1,"pctile":94,"n":96},"exp_growth_5y":{"median":26.7,"pctile":69,"n":100},"levy_growth":{"median":13.2,"pctile":95,"n":101},"fsms_score":{"median":3.3,"pctile":14,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 173.4% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $165,707, override planned), 2026 (by $37,002, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}