{"fid":"schenectady-county/fd-beukendaal-no-5-fire-district","entity_id":null,"name":"Beukendaal No. 5 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Schenectady","region":"capital-region","osc_code":"421133101500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Beukendaal No. 5 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":818405.21,"op_exp":749645.95,"gf_rev":818405.21,"gf_exp":749645.95,"gf_rev_all":818405.21,"gf_exp_all":749645.95,"prop_tax":626107.44,"sales_tax":0,"state_aid":181415.84,"federal_aid":0,"debt_service":294153.61,"exp_by":{"General Government":3640.83,"Public Safety":415473.84,"Employee Benefits":36377.67,"Debt Service":294153.61},"rev_by":{"Real Property Taxes and Assessments":626107.44,"Use and Sale of Property":1960.08,"Other Local Revenues":8921.85,"State Aid":181415.84},"debt_end":3904896,"debt_by":{"Bond":3904896},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":763024.6,"op_exp":653633.92,"gf_rev":763024.6,"gf_exp":653633.92,"gf_rev_all":763024.6,"gf_exp_all":653633.92,"prop_tax":643162.29,"sales_tax":0,"state_aid":4512.05,"federal_aid":0,"debt_service":294929.01,"exp_by":{"General Government":0,"Public Safety":273502.31,"Employee Benefits":85202.6,"Debt Service":294929.01},"rev_by":{"Real Property Taxes and Assessments":643162.29,"Use and Sale of Property":109426.87,"Other Local Revenues":5923.39,"State Aid":4512.05},"debt_end":3750514,"debt_by":{"Bond":3750514},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":934544,"op_exp":4157802.47,"gf_rev":710180,"gf_exp":608438.47,"gf_rev_all":710180,"gf_exp_all":608438.47,"prop_tax":663385,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":3763899,"exp_by":{"General Government":80925,"Public Safety":286092.47,"Employee Benefits":26886,"Debt Service":3763899},"rev_by":{"Real Property Taxes and Assessments":663385,"Use and Sale of Property":254719,"Other Local Revenues":16440},"debt_end":3510822,"debt_by":{"Bond":3510822},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":771639,"op_exp":558349,"gf_rev":771639,"gf_exp":558349,"gf_rev_all":771639,"gf_exp_all":558349,"prop_tax":692825,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":261836,"exp_by":{"Public Safety":277144,"Employee Benefits":19369,"Debt Service":261836},"rev_by":{"Real Property Taxes and Assessments":692825,"Use and Sale of Property":32808,"Other Local Revenues":46006},"debt_end":3315698,"debt_by":{"Bond":3315698},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":768240,"op_exp":583378,"gf_rev":768240,"gf_exp":583378,"gf_rev_all":768240,"gf_exp_all":583378,"prop_tax":706682,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":252953,"exp_by":{"Public Safety":313591,"Employee Benefits":16834,"Debt Service":252953},"rev_by":{"Real Property Taxes and Assessments":706682,"Use and Sale of Property":41127,"Other Local Revenues":20431},"debt_end":3150000,"debt_by":{"Bond":3150000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":841345,"op_exp":678886,"gf_rev":841345,"gf_exp":678886,"gf_rev_all":841345,"gf_exp_all":678886,"prop_tax":731901,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":231325,"exp_by":{"Public Safety":421520,"Employee Benefits":26041,"Debt Service":231325},"rev_by":{"Real Property Taxes and Assessments":731901,"Use and Sale of Property":62545,"Other Local Revenues":46899},"debt_end":3000000,"debt_by":{"Bond":3000000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":847640,"op_exp":606594,"gf_rev":847640,"gf_exp":606594,"gf_rev_all":847640,"gf_exp_all":606594,"prop_tax":747659,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":235925,"exp_by":{"Public Safety":330778,"Employee Benefits":39891,"Debt Service":235925},"rev_by":{"Real Property Taxes and Assessments":747659,"Use and Sale of Property":59582,"Other Local Revenues":40399},"debt_end":2840000,"debt_by":{"Bond":2840000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":611323,"proposed":626106,"limit":626106,"diff":0,"override":false,"levy_growth_pct":2.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":626106,"proposed":643162,"limit":643162,"diff":0,"override":false,"levy_growth_pct":2.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":643162,"proposed":662471,"limit":662471,"diff":0,"override":false,"levy_growth_pct":3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":663385,"proposed":692825,"limit":692825,"diff":0,"override":false,"levy_growth_pct":4.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":692825,"proposed":706682,"limit":710992,"diff":4310,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":706682,"proposed":731901,"limit":731901,"diff":0,"override":false,"levy_growth_pct":3.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":731901,"proposed":747659,"limit":747659,"diff":0,"override":false,"levy_growth_pct":2.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":747659,"proposed":762612,"limit":762612,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":606594,"op_rev":847640,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":88.2,"debt_service_share":38.9,"debt_end":2840000,"debt_per":null,"exp_growth_5y":-85.4,"rev_growth_5y":-9.3,"gf_result":241046,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":89,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":1,"n":98}},"flags":[]}