{"fid":"schenectady-county/fd-niskayuna-fire-district-no-1-fire-district","entity_id":null,"name":"Niskayuna Fire District No. 1","kind":"fire_district","kind_label":"Fire district","county":"Schenectady","region":"capital-region","osc_code":"421158702500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Niskayuna Fire District No. 1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":4252604.24,"op_exp":4013729.39,"gf_rev":4252604.24,"gf_exp":4013729.39,"gf_rev_all":4252604.24,"gf_exp_all":4013729.39,"prop_tax":4213813.41,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":392125,"exp_by":{"Public Safety":2225898.51,"Employee Benefits":1395705.88,"Debt Service":392125},"rev_by":{"Real Property Taxes and Assessments":4201555.17,"Other Real Property Tax Items":12258.24,"Use and Sale of Property":25292.9,"Other Local Revenues":13497.93},"debt_end":2120000,"debt_by":{"Bond":2120000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4485678.91,"op_exp":4210151.26,"gf_rev":4485678.91,"gf_exp":4210151.26,"gf_rev_all":4485678.91,"gf_exp_all":4210151.26,"prop_tax":4415370.21,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":389812.5,"exp_by":{"Public Safety":2409235.83,"Employee Benefits":1411102.93,"Debt Service":389812.5},"rev_by":{"Real Property Taxes and Assessments":4402541.77,"Other Real Property Tax Items":12828.44,"Use and Sale of Property":12745.46,"Other Local Revenues":57563.24},"debt_end":1790000,"debt_by":{"Bond":1790000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4700468.26,"op_exp":4618911.97,"gf_rev":4700468.26,"gf_exp":4618911.97,"gf_rev_all":4700468.26,"gf_exp_all":4618911.97,"prop_tax":4578231.62,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":391562.5,"exp_by":{"Public Safety":2634594.37,"Employee Benefits":1592755.1,"Debt Service":391562.5},"rev_by":{"Real Property Taxes and Assessments":4564904.53,"Other Real Property Tax Items":13327.09,"Use and Sale of Property":4620.84,"Other Local Revenues":117615.8},"debt_end":1450000,"debt_by":{"Bond":1450000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":5180012.14,"op_exp":4818197.79,"gf_rev":5180012.14,"gf_exp":4818197.79,"gf_rev_all":5180012.14,"gf_exp_all":4818197.79,"prop_tax":4849936.79,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":387637.5,"exp_by":{"Public Safety":2730867.63,"Employee Benefits":1699692.66,"Debt Service":387637.5},"rev_by":{"Real Property Taxes and Assessments":4835879.6,"Other Real Property Tax Items":14057.19,"Use and Sale of Property":33250.91,"Other Local Revenues":296824.44},"debt_end":1105000,"debt_by":{"Bond":1105000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5900698.73,"op_exp":5115490.79,"gf_rev":5900698.73,"gf_exp":5115490.79,"gf_rev_all":5900698.73,"gf_exp_all":5115490.79,"prop_tax":4956192.529999999,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":388150,"exp_by":{"Public Safety":2954137.51,"Employee Benefits":1773203.28,"Debt Service":388150},"rev_by":{"Real Property Taxes and Assessments":4941984.52,"Other Real Property Tax Items":14208.01,"Use and Sale of Property":121960.42,"Other Local Revenues":822545.78},"debt_end":750000,"debt_by":{"Bond":750000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":6154871.73,"op_exp":5612334.6,"gf_rev":6154871.73,"gf_exp":5612334.6,"gf_rev_all":6154871.73,"gf_exp_all":5612334.6,"prop_tax":5051661.25,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":392500,"exp_by":{"Public Safety":3236281.5,"Employee Benefits":1983553.1,"Debt Service":392500},"rev_by":{"Real Property Taxes and Assessments":5037395.53,"Other Real Property Tax Items":14265.72,"Use and Sale of Property":163816.02,"Other Local Revenues":939394.46},"debt_end":380000,"debt_by":{"Bond":380000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":6319387.81,"op_exp":6925624.8,"gf_rev":6319387.81,"gf_exp":6925624.8,"gf_rev_all":6319387.81,"gf_exp_all":6925624.8,"prop_tax":5251367.02,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":391400,"exp_by":{"Public Safety":4258854.06,"Employee Benefits":2275370.74,"Debt Service":391400},"rev_by":{"Real Property Taxes and Assessments":5236604.38,"Other Real Property Tax Items":14762.64,"Use and Sale of Property":138520.72,"Other Local Revenues":929500.07},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":3886152,"proposed":4201555,"limit":4081401,"diff":-120154,"override":true,"levy_growth_pct":8.12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":4201555,"proposed":4402542,"limit":4298091,"diff":-104451,"override":true,"levy_growth_pct":4.78,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4402542,"proposed":4564904,"limit":4503155,"diff":-61749,"override":true,"levy_growth_pct":3.69,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4564904,"proposed":4835880,"limit":4696414,"diff":-139466,"override":true,"levy_growth_pct":5.94,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":4835880,"proposed":4944299,"limit":4958017,"diff":13718,"override":false,"levy_growth_pct":2.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4944299,"proposed":5037396,"limit":5109632,"diff":72236,"override":false,"levy_growth_pct":1.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":5037396,"proposed":5236604,"limit":5289699,"diff":53095,"override":false,"levy_growth_pct":3.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":5236604,"proposed":5381098,"limit":5395082,"diff":13984,"override":false,"levy_growth_pct":2.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":6925624.8,"op_rev":6319387.81,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":83.1,"debt_service_share":5.7,"debt_end":0,"debt_per":null,"exp_growth_5y":49.9,"rev_growth_5y":34.4,"gf_result":-606236.9900000002,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022],"cap_exceeded":[2022],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":34,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":73,"n":98}},"flags":[]}