{"fid":"schenectady-county/niskayuna","entity_id":"schenectady-county/niskayuna","name":"Town of Niskayuna","kind":"town","kind_label":"Town","county":"Schenectady","region":"capital-region","osc_code":"420358700000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Niskayuna","population":{"value":24211,"year":2025,"base2020":23249,"src":"popest-2025","loc":"Niskayuna town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":25820879.73,"op_exp":25195326.56,"gf_rev":11949420.95,"gf_exp":11186882.56,"gf_rev_all":12036330.36,"gf_exp_all":11187257.56,"prop_tax":13010293.540000001,"sales_tax":3380219.29,"state_aid":1101445.54,"federal_aid":733956.3,"debt_service":3755333.05,"exp_by":{"General Government":1815601.16,"Public Safety":4002217.61,"Health":28269.78,"Transportation":2882535.92,"Economic Development":600,"Culture and Recreation":1217016.31,"Sanitation":3098232.23,"Community Services":11150.13,"Employee Benefits":5428543.37,"Debt Service":3755333.05,"Social Services":314457.12,"Utilities":2641369.88},"rev_by":{"Real Property Taxes and Assessments":12740329.81,"Other Real Property Tax Items":269963.73,"Sales and Use Tax":3380219.29,"Other Non-Property Taxes":393050.15,"Charges for Services":4825992.69,"Charges to Other Governments":20228.7,"Use and Sale of Property":802030.36,"Other Local Revenues":1553663.16,"State Aid":1101445.54,"Federal Aid":733956.3},"debt_end":47591142,"debt_by":{"Bond":45230642,"Bond Anticipation Note":2360500},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":23847317.8,"op_exp":24905563.34,"gf_rev":10701842.88,"gf_exp":11868625.03,"gf_rev_all":10752246.88,"gf_exp_all":11996125.03,"prop_tax":12843657.67,"sales_tax":3374618.6,"state_aid":916408.53,"federal_aid":335825.13,"debt_service":3779368.29,"exp_by":{"General Government":2174308.87,"Public Safety":4199599.14,"Health":29041.71,"Transportation":2525900.42,"Community Services":21681.09,"Economic Development":600,"Culture and Recreation":1065168.39,"Sanitation":3028286.85,"Employee Benefits":5153797.63,"Debt Service":3779368.29,"Social Services":328228.4,"Utilities":2599582.55},"rev_by":{"Real Property Taxes and Assessments":12608602.84,"Other Real Property Tax Items":235054.83,"Sales and Use Tax":3374618.6,"Other Non-Property Taxes":377945.12,"Charges for Services":5168729.17,"Charges to Other Governments":20650.85,"Use and Sale of Property":291633.78,"Other Local Revenues":517848.95,"State Aid":916408.53,"Federal Aid":335825.13},"debt_end":47181620,"debt_by":{"Bond":43002020,"Bond Anticipation Note":4179600},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":26414907.05,"op_exp":24948477.75,"gf_rev":13130792.61,"gf_exp":11720694.38,"gf_rev_all":13181196.61,"gf_exp_all":12358952.84,"prop_tax":13045598.47,"sales_tax":3586565.82,"state_aid":1445562.75,"federal_aid":1541043.4,"debt_service":3941493.04,"exp_by":{"General Government":2052915.85,"Public Safety":3994136.73,"Health":29677.18,"Transportation":2467987.31,"Community Services":9174.77,"Economic Development":600,"Culture and Recreation":1039953.15,"Sanitation":2922431.9,"Employee Benefits":5604144.05,"Debt Service":3941493.04,"Social Services":386308.29,"Utilities":2499655.48},"rev_by":{"Real Property Taxes and Assessments":12802879.09,"Other Real Property Tax Items":242719.38,"Sales and Use Tax":3586565.82,"Other Non-Property Taxes":371643.32,"Charges for Services":5671550.76,"Charges to Other Governments":13913.17,"Use and Sale of Property":287342.14,"Other Local Revenues":451687.22,"State Aid":1445562.75,"Federal Aid":1541043.4},"debt_end":45863560,"debt_by":{"Bond":40733000,"Bond Anticipation Note":5130560},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":26774321.54,"op_exp":26601814.17,"gf_rev":12686845.85,"gf_exp":12761292.77,"gf_rev_all":12898076.51,"gf_exp_all":13124711.77,"prop_tax":13093724.75,"sales_tax":3598773,"state_aid":1330392.5,"federal_aid":1555212.95,"debt_service":3946284.58,"exp_by":{"General Government":2123287.6,"Public Safety":4143390.96,"Health":27043.98,"Transportation":2770603.01,"Community Services":19046.39,"Economic Development":600,"Culture and Recreation":1342881.42,"Sanitation":3207552.48,"Employee Benefits":5860805.98,"Debt Service":3946284.58,"Social Services":408378.05,"Utilities":2751939.72},"rev_by":{"Real Property Taxes and Assessments":12846889.5,"Other Real Property Tax Items":246835.25,"Sales and Use Tax":3598773,"Other Non-Property Taxes":373591.98,"Charges for Services":5893302.2,"Charges to Other Governments":67257.74,"Use and Sale of Property":494895.21,"Other Local Revenues":367171.21,"State Aid":1330392.5,"Federal Aid":1555212.95},"debt_end":43909067,"debt_by":{"Bond":38413584,"Bond Anticipation Note":5495483},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":26846470.38,"op_exp":28254505.63,"gf_rev":13880285.21,"gf_exp":12985788.35,"gf_rev_all":13937236.21,"gf_exp_all":13031798.99,"prop_tax":12376737.44,"sales_tax":3684874.86,"state_aid":1618424.24,"federal_aid":448175.82,"debt_service":4418127.05,"exp_by":{"General Government":1960929.44,"Public Safety":4563823.97,"Health":27672.74,"Transportation":3227395.25,"Economic Development":600,"Culture and Recreation":1541090.31,"Sanitation":3711236.54,"Community Services":10156.95,"Employee Benefits":5433077.48,"Debt Service":4418127.05,"Social Services":441773.44,"Utilities":2918622.46},"rev_by":{"Real Property Taxes and Assessments":12044592.5,"Other Real Property Tax Items":332144.94,"Sales and Use Tax":3684874.86,"Other Non-Property Taxes":352511.72,"Charges for Services":6578710.2,"Charges to Other Governments":37308.78,"Use and Sale of Property":1173953.08,"Other Local Revenues":575774.24,"State Aid":1618424.24,"Federal Aid":448175.82},"debt_end":40758258.99,"debt_by":{"Bond":36013770,"Bond Anticipation Note":4744488.99},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":29512071.91,"op_exp":31318098.75,"gf_rev":12737937.91,"gf_exp":13704683.23,"gf_rev_all":12893513.22,"gf_exp_all":14121380.65,"prop_tax":12848713.69,"sales_tax":3716898.61,"state_aid":1400625.58,"federal_aid":496710.65,"debt_service":4495572.07,"exp_by":{"General Government":2250150.43,"Public Safety":4654202.19,"Health":28211.16,"Transportation":3734099.09,"Economic Development":1000,"Culture and Recreation":1475412.45,"Sanitation":4375721.46,"Community Services":10264.47,"Employee Benefits":5502449.36,"Debt Service":4495572.07,"Social Services":495167.34,"Utilities":4295848.73},"rev_by":{"Real Property Taxes and Assessments":12510428.66,"Other Real Property Tax Items":338285.03,"Sales and Use Tax":3716898.61,"Other Non-Property Taxes":323339.63,"Charges for Services":8766066.86,"Charges to Other Governments":68178.42,"Use and Sale of Property":1303302.98,"Other Local Revenues":588235.49,"State Aid":1400625.58,"Federal Aid":496710.65},"debt_end":37610403.99,"debt_by":{"Bond":34373559,"Bond Anticipation Note":3236844.99},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":28838277.71,"op_exp":31571734.27,"gf_rev":13922272.65,"gf_exp":14660768.1,"gf_rev_all":13965806.65,"gf_exp_all":14710768.1,"prop_tax":12356328.89,"sales_tax":3791607.7,"state_aid":1501096.49,"federal_aid":0,"debt_service":4501497.11,"exp_by":{"General Government":2484116.48,"Public Safety":5377508.87,"Health":28250.94,"Transportation":3811773.03,"Culture and Recreation":1533973.47,"Sanitation":4220379.24,"Community Services":9308.1,"Employee Benefits":5850665.3,"Debt Service":4501497.11,"Utilities":3754261.73},"rev_by":{"Real Property Taxes and Assessments":12039397.96,"Other Real Property Tax Items":316930.93,"Sales and Use Tax":3791607.7,"Other Non-Property Taxes":304041.81,"Charges for Services":8779338.06,"Charges to Other Governments":114089.9,"Use and Sale of Property":1252456.63,"Other Local Revenues":739318.23,"State Aid":1501096.49},"debt_end":34360462.99,"debt_by":{"Bond":32727950,"Bond Anticipation Note":1632512.99},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":12802875.6,"own_levy":8640822.76,"full_value":2561057690,"rate":4.99905786971944,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":12846878.26,"own_levy":8683467.24,"full_value":2676523607,"rate":4.79983745572097,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":12044594.94,"own_levy":8751127.62,"full_value":2895701958,"rate":4.15947328651148,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":12510345.92,"own_levy":8868738.1,"full_value":3272971286,"rate":3.82232070703232,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":12039410.13,"own_levy":8880499.84,"full_value":3466093591,"rate":3.47348097041041,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":12102899.63,"own_levy":9464107.19,"full_value":3863383751,"rate":3.13272002214827,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":12361032,"proposed":12740330,"limit":12940766,"diff":200436,"override":false,"levy_growth_pct":3.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":12740330,"proposed":12777870,"limit":13253227,"diff":475357,"override":false,"levy_growth_pct":0.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":12608603,"proposed":13005565,"limit":13121172,"diff":115607,"override":false,"levy_growth_pct":3.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":13005565,"proposed":12604387,"limit":13329929,"diff":725542,"override":false,"levy_growth_pct":-3.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":12846889,"proposed":11979551,"limit":13352016,"diff":1372465,"override":false,"levy_growth_pct":-6.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":12044603,"proposed":12510427,"limit":12551440,"diff":41013,"override":false,"levy_growth_pct":3.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":12510427,"proposed":12039361,"limit":12786176,"diff":746815,"override":false,"levy_growth_pct":-3.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":12039361,"proposed":12486264,"limit":12556242,"diff":69978,"override":false,"levy_growth_pct":3.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2538,"fb":4581176.6,"exp":18049138.43,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2025,"ratio":0.1085,"fb":2139328.96,"exp":19711512.31,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Niskayuna – Water Operations (2013M-328)","issued":"May 23, 2014","types":"Town","topics":"Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/town/2014/05/23/town-niskayuna-water-operations-2013m-328"}],"transcript_mentions":{"meetings":43,"moments":121,"terms":{"fund balance":39,"audit":52,"levy":6,"budget":13,"deficit":17,"bonding":1},"recent":[{"date":"2026-09-15","body":"Finance & General Government Committee and Town Board Agenda Meeting","title":"Finance & General Government Committee and Town Board Agenda Meeting 9/15/2026","t":1248,"url":"https://www.youtube.com/watch?v=LnDI1REjnNA&t=1248s","k":"schenectady-county/niskayuna/LnDI1REjnNA"},{"date":"2026-08-27","body":"Town Board","title":null,"t":2810,"url":"https://www.youtube.com/watch?v=ayOinX7mlSM&t=2810s","k":"schenectady-county/niskayuna/ayOinX7mlSM"},{"date":"2026-08-04","body":"Committee / commission","title":null,"t":2268,"url":"https://www.youtube.com/watch?v=sqGXpe2gx9k&t=2268s","k":"schenectady-county/niskayuna/sqGXpe2gx9k"},{"date":"2026-07-30","body":"Town Board Regular Meeting","title":"Town Board Regular Meeting 7/30/2026","t":2796,"url":"https://www.youtube.com/watch?v=uCPyBEeQmhU&t=2796s","k":"schenectady-county/niskayuna/uCPyBEeQmhU"},{"date":"2026-07-14","body":"Finance & General Govenment Committee and Town Board Agenda Meeting","title":"Finance & General Govenment Committee and Town Board Agenda Meeting 7/14/2026","t":770,"url":"https://www.youtube.com/watch?v=tOSUSIVNuwE&t=770s","k":"schenectady-county/niskayuna/tOSUSIVNuwE"},{"date":"2026-06-25","body":"Town Board Regular Meeting","title":"Town Board Regular Meeting 6/25/2026","t":1603,"url":"https://www.youtube.com/watch?v=KV-sFc14liA&t=1603s","k":"schenectady-county/niskayuna/KV-sFc14liA"},{"date":"2026-06-09","body":"Town Board Agenda and Finance & General Government Committee","title":"Town Board Agenda and Finance & General Government Committee 6/9/2026","t":1132,"url":"https://www.youtube.com/watch?v=OU4N7KdFr58&t=1132s","k":"schenectady-county/niskayuna/OU4N7KdFr58"},{"date":"2026-05-28","body":"Town Board Regular Meeting","title":"Town Board Regular Meeting 5/28/2026","t":1157,"url":"https://www.youtube.com/watch?v=16p1_GTrusU&t=1157s","k":"schenectady-county/niskayuna/16p1_GTrusU"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":{"count":6,"docs":[{"date":"2026-10-13","type":"agenda","title":"Finance & General Government Committee Packet 10/13/26","body":"Finance & General Government Committee","url":"https://www.niskayuna.gov/October%2013,%202026%20Agenda,%20Finance%20&%20General%20Government%20Committee%20Meeting%20Agenda.pdf?t=202610122044030","tags":["budget"],"why":"title","pages":[1],"terms":["proposed budget"]},{"date":"2026-09-15","type":"agenda","title":"Finance & General Government Committee Packet 9/15/26","body":"Finance & General Government Committee","url":"https://www.niskayuna.gov/September%2015,%202026%20Agenda,%20Finance%20&%20General%20Government%20Committee%20Meeting%20Agenda%20FINAL.pdf?t=202609141456060","tags":["budget"],"why":"title","pages":[1],"terms":["tentative budget"]},{"date":"2026-09-15","type":"minutes","title":"Finance & General Government Committee Minutes 9/15/26","body":"Finance & General Government Committee","url":"https://www.niskayuna.gov/Finance%20Minutes%209-15-26.pdf?t=202610131000440","tags":["levy"],"why":"title","pages":[2],"terms":["tax cap"]},{"date":"2026-08-11","type":"agenda","title":"Finance & General Government Committee Packet 8/11/2026","body":"Finance & General Government Committee","url":"https://www.niskayuna.gov/August%2011,%202026%20Finance%20Agenda%20(2).pdf?t=202608111033110","tags":[],"why":"title","pages":[],"terms":[]},{"date":"2026-08-11","type":"minutes","title":"Finance & General Government Committee Minutes 8/11/26","body":"Finance & General Government Committee","url":"https://www.niskayuna.gov/Finance%20Minutes%208-11-26.pdf?t=202609141506230","tags":[],"why":"title","pages":[],"terms":[]},{"date":"2026-07-14","type":"agenda","title":"Finance & General Government Committee Packet 7/14/2026","body":"Finance & General Government Committee","url":"https://www.niskayuna.gov/July%2014,%202026%20Agenda,%20Finance%20&%20General%20Government%20Committee%20Meeting%20Agenda.pdf?t=202607141707340","tags":[],"why":"title","pages":[],"terms":[]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/schenectady-county/niskayuna"},"metrics":{"denom":24211,"denom_kind":"capita","afr_year":2025,"op_exp":31571734.27,"op_rev":28838277.71,"op_exp_per":1304,"prop_tax_per":510,"state_aid_share":5.2,"sales_tax_share":13.1,"prop_tax_share":42.8,"debt_service_share":14.3,"debt_end":34360462.99,"debt_per":1419,"exp_growth_5y":26.5,"rev_growth_5y":9.2,"gf_result":-744961.4499999993,"fb_ratio":10.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":13.3,"fsms_env":"No Designation","levy_latest":12102899.63,"levy_year":2026,"levy_growth":-5.5,"levy_growth_span":"2021–2026","fv_rate":3.13,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":43,"budget_docs":6},"peers":{"op_exp_per":{"median":913,"pctile":76,"n":101},"prop_tax_per":{"median":409,"pctile":72,"n":101},"debt_per":{"median":316,"pctile":94,"n":73},"debt_service_share":{"median":2.4,"pctile":98,"n":101},"state_aid_share":{"median":12.6,"pctile":12,"n":101},"sales_tax_share":{"median":22.6,"pctile":36,"n":101},"fb_ratio":{"median":48.1,"pctile":8,"n":96},"exp_growth_5y":{"median":26.7,"pctile":50,"n":100},"levy_growth":{"median":13.2,"pctile":2,"n":101},"fsms_score":{"median":3.3,"pctile":93,"n":88}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2024"]}]}