{"fid":"schenectady-county/schalmont-csd","entity_id":"schenectady-county/schalmont-csd","name":"Schalmont CSD","kind":"school_district","kind_label":"School district","county":"Schenectady","region":"capital-region","osc_code":"420672600100","beds":"530501","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Schalmont Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":50387752,"op_exp":46418621,"gf_rev":48856348,"gf_exp":44871972,"gf_rev_all":48856348,"gf_exp_all":44935370,"prop_tax":32812188,"sales_tax":0,"state_aid":14944578,"federal_aid":987317,"debt_service":3380183,"exp_by":{"General Government":3676741,"Education":26391533,"Employee Benefits":12970164,"Debt Service":3380183},"rev_by":{"Real Property Taxes and Assessments":26328607,"Other Real Property Tax Items":6483581,"Charges for Services":302675,"Use and Sale of Property":1047569,"Other Local Revenues":293425,"State Aid":14944578,"Federal Aid":987317},"debt_end":7826320,"debt_by":{"Bond":6515000,"Bond Anticipation Note":1311320},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":49236897,"op_exp":44933446,"gf_rev":47797205,"gf_exp":43281692,"gf_rev_all":47797205,"gf_exp_all":43349718,"prop_tax":33389950,"sales_tax":0,"state_aid":13433683,"federal_aid":1021657,"debt_service":2249350,"exp_by":{"General Government":3584525,"Education":26018035,"Employee Benefits":13081536,"Debt Service":2249350},"rev_by":{"Real Property Taxes and Assessments":27056934,"Other Real Property Tax Items":6333016,"Charges for Services":306101,"Use and Sale of Property":780641,"Other Local Revenues":304865,"State Aid":13433683,"Federal Aid":1021657},"debt_end":6327339,"debt_by":{"Bond":5030000,"Bond Anticipation Note":1297339},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":50030917,"op_exp":47453773,"gf_rev":48543725,"gf_exp":45969066,"gf_rev_all":48543725,"gf_exp_all":45995199,"prop_tax":33553282,"sales_tax":0,"state_aid":13862196,"federal_aid":1237955,"debt_service":2223764,"exp_by":{"General Government":5293654,"Education":26407081,"Employee Benefits":13529274,"Debt Service":2223764},"rev_by":{"Real Property Taxes and Assessments":27373437,"Other Real Property Tax Items":6179845,"Charges for Services":232824,"Use and Sale of Property":461287,"Other Local Revenues":683373,"State Aid":13862196,"Federal Aid":1237955},"debt_end":4340422,"debt_by":{"Bond":3485000,"Bond Anticipation Note":855422},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":50856715,"op_exp":46931701,"gf_rev":48770194,"gf_exp":45087871,"gf_rev_all":48770194,"gf_exp_all":45133442,"prop_tax":33562174,"sales_tax":0,"state_aid":14269092,"federal_aid":2183518,"debt_service":2112722,"exp_by":{"General Government":4574096,"Education":26791222,"Employee Benefits":13453661,"Debt Service":2112722},"rev_by":{"Real Property Taxes and Assessments":27463994,"Other Real Property Tax Items":6098180,"Charges for Services":202258,"Charges to Other Governments":18750,"Use and Sale of Property":224323,"Other Local Revenues":396600,"State Aid":14269092,"Federal Aid":2183518},"debt_end":19495429,"debt_by":{"Bond":1870000,"Bond Anticipation Note":17625429},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":54862340,"op_exp":47954113,"gf_rev":51609970,"gf_exp":44694027,"gf_rev_all":51609970,"gf_exp_all":44731618,"prop_tax":33843641,"sales_tax":0,"state_aid":15858658,"federal_aid":2912393,"debt_service":1543941,"exp_by":{"General Government":4147506,"Education":28298325,"Employee Benefits":13964341,"Debt Service":1543941},"rev_by":{"Real Property Taxes and Assessments":27806737,"Other Real Property Tax Items":6036904,"Charges for Services":139913,"Charges to Other Governments":18750,"Use and Sale of Property":1772860,"Other Local Revenues":316125,"State Aid":15858658,"Federal Aid":2912393},"debt_end":18021511,"debt_by":{"Bond":650000,"Bond Anticipation Note":17371511},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":57698203,"op_exp":71546271,"gf_rev":53834454,"gf_exp":67644862,"gf_rev_all":55608525,"gf_exp_all":67682989,"prop_tax":33714917,"sales_tax":0,"state_aid":17697789,"federal_aid":3211283,"debt_service":19325616,"exp_by":{"General Government":4857893,"Education":31859237,"Employee Benefits":15503525,"Debt Service":19325616},"rev_by":{"Real Property Taxes and Assessments":27993108,"Other Real Property Tax Items":5721809,"Charges for Services":275122,"Use and Sale of Property":2012367,"Other Local Revenues":786725,"State Aid":17697789,"Federal Aid":3211283},"debt_end":0,"debt_by":{"Bond":0,"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":55727588,"op_exp":53215486,"gf_rev":53548564,"gf_exp":51162207,"gf_rev_all":53548564,"gf_exp_all":51194873,"prop_tax":33707453,"sales_tax":0,"state_aid":17395362,"federal_aid":1373275,"debt_service":1409215,"exp_by":{"General Government":4543481,"Education":31234708,"Employee Benefits":16028082,"Debt Service":1409215},"rev_by":{"Real Property Taxes and Assessments":28129242,"Other Real Property Tax Items":5578211,"Charges for Services":128570,"Use and Sale of Property":1804324,"Other Local Revenues":1318604,"State Aid":17395362,"Federal Aid":1373275},"debt_end":13970000,"debt_by":{"Bond":13970000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":28289818,"proposed":0,"limit":29101291,"diff":29031738,"override":false,"levy_growth_pct":-100,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":29094906,"proposed":29962679,"limit":30030504,"diff":67825,"override":false,"levy_growth_pct":2.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":29676804,"proposed":30047223,"limit":30383286,"diff":336063,"override":false,"levy_growth_pct":1.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":29973572,"proposed":30703447,"limit":30703447,"diff":0,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":29973572,"proposed":30821151,"limit":30821151,"diff":0,"override":false,"levy_growth_pct":2.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":29973572,"proposed":29973572,"limit":31565012,"diff":1591440,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":29973572,"proposed":29973572,"limit":31360745,"diff":1387173,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":29973572,"proposed":30498109,"limit":31139107,"diff":640998,"override":false,"levy_growth_pct":1.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":30498109,"proposed":31092822,"limit":31778578,"diff":685756,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.3892,"fb":17409253,"exp":44731618,"xfer":null,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.3302,"fb":22349462,"exp":67682989,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.4312,"fb":22074926,"exp":51194873,"xfer":null,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":52397377,"spend_pct":3.39,"levy":29973572,"levy_pct":0,"limit":30288754,"levy_wo_excl":29594524,"vs_limit":694230,"enr":1775,"fb_unres":10736978,"fb_unres_pct":20.49,"fb_restricted":8000000,"spend_per_pupil":29520,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":53497990,"spend_pct":2.1,"levy":29973572,"levy_pct":0,"limit":30821151,"levy_wo_excl":29558879,"vs_limit":1262272,"enr":1781,"fb_unres":10736978,"fb_unres_pct":20.07,"fb_restricted":10000000,"spend_per_pupil":30038,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":55853038,"spend_pct":4.4,"levy":29973572,"levy_pct":0,"limit":31102693,"levy_wo_excl":28844451,"vs_limit":2258242,"enr":1806,"fb_unres":12016278,"fb_unres_pct":21.51,"fb_restricted":13644291,"spend_per_pupil":30926,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":57880777,"spend_pct":3.63,"levy":29973572,"levy_pct":0,"limit":30892104,"levy_wo_excl":29055040,"vs_limit":1837064,"enr":1811,"fb_unres":17409253,"fb_unres_pct":30.08,"fb_restricted":12715254,"spend_per_pupil":31961,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":60210234,"spend_pct":4.02,"levy":30498109,"levy_pct":1.75,"limit":31951609,"levy_wo_excl":29044609,"vs_limit":2907000,"enr":1816,"fb_unres":24349500,"fb_unres_pct":40.44,"fb_restricted":6500000,"spend_per_pupil":33155,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":61854952,"spend_pct":2.73,"levy":31092822,"levy_pct":1.95,"limit":32548572,"levy_wo_excl":29637072,"vs_limit":2911500,"enr":1834,"fb_unres":20495767,"fb_unres_pct":33.14,"fb_restricted":13726317,"spend_per_pupil":33727,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":608,"no":124,"pct_yes":83.1,"sixty":false,"props":[{"result":"P","yes":577,"no":149,"purpose":"Capital project"},{"result":"P","yes":601,"no":121,"purpose":"Creation of capital reserve fund"},{"result":"P","yes":605,"no":122,"purpose":"Bus proposition"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":349,"no":67,"pct_yes":83.9,"sixty":false,"props":[{"result":"P","yes":343,"no":72,"purpose":"Bus Proposition"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":445,"no":76,"pct_yes":85.4,"sixty":false,"props":[{"result":"P","yes":436,"no":84,"purpose":"Bus Purchase"},{"result":"P","yes":438,"no":79,"purpose":"Create Capital Reserve Fund"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":351,"no":114,"pct_yes":75.5,"sixty":false,"props":[{"result":"P","yes":363,"no":103,"purpose":"Bus Reserve Fund"},{"result":"P","yes":355,"no":110,"purpose":"Bus Proposition"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":543,"no":155,"pct_yes":77.8,"sixty":false,"props":[{"result":"P","yes":534,"no":159,"purpose":"Bus Purchase"},{"result":"P","yes":538,"no":154,"purpose":"Bus & Vehicle Reserve Fund"}],"src":"vote-2026-27"}],"audits":[{"title":"Schalmont Central School District – Mental Health Training Component of the New York SAVE Act (S9-21-35)","issued":"June 8, 2022","types":"School District, Statewide Audit","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2022/06/08/schalmont-central-school-district-mental-health-training-component-new"},{"title":"Schalmont Central School District – Financial Condition Management (2018M-15)","issued":"April 13, 2018","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/04/13/schalmont-central-school-district-financial-condition-management-2018m-15"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1811,"denom_kind":"pupil","afr_year":2025,"op_exp":53215486,"op_rev":55727588,"op_exp_per":29385,"prop_tax_per":18613,"state_aid_share":31.2,"sales_tax_share":null,"prop_tax_share":60.5,"debt_service_share":2.6,"debt_end":13970000,"debt_per":7714,"exp_growth_5y":12.1,"rev_growth_5y":11.4,"gf_result":2353691,"fb_ratio":43.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":33727,"levy_latest":31092822,"levy_year":"2026-27","levy_growth":3.7,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":33.14,"levy_pct":1.95,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":77.8,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31733,"pctile":32,"n":73},"prop_tax_per":{"median":14117,"pctile":80,"n":73},"debt_per":{"median":15267,"pctile":15,"n":71},"debt_service_share":{"median":6.9,"pctile":8,"n":73},"state_aid_share":{"median":45.9,"pctile":18,"n":73},"fb_ratio":{"median":5.5,"pctile":97,"n":73},"exp_growth_5y":{"median":21.3,"pctile":10,"n":73},"levy_growth":{"median":11.8,"pctile":8,"n":73},"spend_per_pupil":{"median":33727,"pctile":50,"n":73},"fsms_score":{"median":0,"pctile":73,"n":73}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 33.14% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]}]}