{"fid":"schenectady-county/scotia","entity_id":"schenectady-county/scotia","name":"Village of Scotia","kind":"village","kind_label":"Village","county":"Schenectady","region":"capital-region","osc_code":"420433104500","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Scotia","population":{"value":7295,"year":2025,"base2020":7245,"src":"popest-2025","loc":"Scotia village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":9945417.98,"op_exp":10046052.89,"gf_rev":7162889.18,"gf_exp":7254913.15,"gf_rev_all":7162889.18,"gf_exp_all":7254913.15,"prop_tax":4854446.920000001,"sales_tax":804967.35,"state_aid":452060.54,"federal_aid":841622.25,"debt_service":295797.59,"exp_by":{"General Government":475966.75,"Public Safety":2833098.43,"Employee Benefits":2298600.96,"Health":84.18,"Transportation":735287.14,"Community Services":33925,"Economic Development":12560.65,"Culture and Recreation":340060.17,"Sanitation":1710948.54,"Debt Service":295797.59,"Social Services":787245.1,"Utilities":522478.38},"rev_by":{"Real Property Taxes and Assessments":4731279.73,"Other Real Property Tax Items":123167.19,"Sales and Use Tax":804967.35,"Charges for Services":2209616.8,"Charges to Other Governments":477417.31,"Use and Sale of Property":106947.22,"Other Local Revenues":198339.59,"State Aid":452060.54,"Federal Aid":841622.25},"debt_end":2644879.14,"debt_by":{"Bond":2644879.14},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":10368929.23,"op_exp":10456060.84,"gf_rev":7554018.53,"gf_exp":7470486.99,"gf_rev_all":7554018.53,"gf_exp_all":7470486.99,"prop_tax":5044195.3100000005,"sales_tax":792746.82,"state_aid":450127.28,"federal_aid":929440.98,"debt_service":296681.21,"exp_by":{"General Government":545560.56,"Public Safety":2889737.83,"Employee Benefits":2375839.47,"Health":43.49,"Transportation":738800.58,"Community Services":30435,"Economic Development":201980.16,"Culture and Recreation":355175.85,"Sanitation":1694165.82,"Debt Service":296681.21,"Social Services":815794.91,"Utilities":511845.96},"rev_by":{"Real Property Taxes and Assessments":4912720.74,"Other Real Property Tax Items":131474.57,"Sales and Use Tax":792746.82,"Charges for Services":2374713.58,"Charges to Other Governments":483666.25,"Use and Sale of Property":77524.16,"Other Local Revenues":216514.85,"State Aid":450127.28,"Federal Aid":929440.98},"debt_end":2422385.16,"debt_by":{"Bond":2422385.16},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":10637954.68,"op_exp":10532756.01,"gf_rev":7544197.86,"gf_exp":7641741.89,"gf_rev_all":7544197.86,"gf_exp_all":7641741.89,"prop_tax":5365694.609999999,"sales_tax":849722,"state_aid":296814.56,"federal_aid":946826.75,"debt_service":291332.04,"exp_by":{"General Government":494609.03,"Public Safety":2909102.25,"Employee Benefits":2488845.38,"Health":78.98,"Transportation":865719.5,"Community Services":42125,"Economic Development":16283.75,"Culture and Recreation":294183.07,"Sanitation":1726227.31,"Debt Service":291332.04,"Social Services":863222.18,"Utilities":541027.52},"rev_by":{"Real Property Taxes and Assessments":5219330.93,"Other Real Property Tax Items":146363.68,"Sales and Use Tax":849722,"Charges for Services":2469450.07,"Charges to Other Governments":490688.5,"Use and Sale of Property":46922.21,"Other Local Revenues":171835.98,"State Aid":296814.56,"Federal Aid":946826.75},"debt_end":3637984.7,"debt_by":{"Bond":2199891.18,"Bond Anticipation Note":992895.52,"Installment Purchase Contract":445198},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":11468413.18,"op_exp":11397598.66,"gf_rev":8232997.97,"gf_exp":8152897.12,"gf_rev_all":8232997.97,"gf_exp_all":8152897.12,"prop_tax":5720916.46,"sales_tax":825329.13,"state_aid":526351.67,"federal_aid":1153241.53,"debt_service":342591.29,"exp_by":{"General Government":556218.51,"Public Safety":3081932.31,"Employee Benefits":2563627.35,"Health":85.98,"Transportation":669859.26,"Community Services":40825,"Economic Development":27453.75,"Culture and Recreation":623011.67,"Sanitation":2012573.82,"Debt Service":342591.29,"Social Services":898187.81,"Utilities":581231.91},"rev_by":{"Real Property Taxes and Assessments":5564016.33,"Other Real Property Tax Items":156900.13,"Sales and Use Tax":825329.13,"Charges for Services":2524262.5,"Charges to Other Governments":501602.61,"Use and Sale of Property":16018.7,"Other Local Revenues":200690.58,"State Aid":526351.67,"Federal Aid":1153241.53},"debt_end":4243925.36,"debt_by":{"Bond":1972397.2,"Bond Anticipation Note":1861402.98,"Installment Purchase Contract":410125.18},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":11957057.45,"op_exp":11476977.46,"gf_rev":8463323.55,"gf_exp":8180813.09,"gf_rev_all":8463323.55,"gf_exp_all":8180813.09,"prop_tax":5832428.33,"sales_tax":884882.35,"state_aid":479397.25,"federal_aid":1128819.55,"debt_service":379094.69,"exp_by":{"General Government":589064.09,"Public Safety":3245730.04,"Health":31.49,"Transportation":642343.42,"Community Services":33975.77,"Economic Development":31978.5,"Culture and Recreation":402502.29,"Sanitation":1901529.91,"Employee Benefits":2628558.09,"Debt Service":379094.69,"Social Services":976384.45,"Utilities":645784.72},"rev_by":{"Real Property Taxes and Assessments":5669366.73,"Other Real Property Tax Items":163061.6,"Sales and Use Tax":884882.35,"Charges for Services":2734363.5,"Charges to Other Governments":510094.07,"Use and Sale of Property":197328.69,"Other Local Revenues":189743.71,"State Aid":479397.25,"Federal Aid":1128819.55},"debt_end":5080018.81,"debt_by":{"Bond":1744903.22,"Bond Anticipation Note":2965500,"Installment Purchase Contract":369615.59},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":13010127.74,"op_exp":12603582.6,"gf_rev":9477116.81,"gf_exp":9180330.29,"gf_rev_all":9740373.31,"gf_exp_all":9180330.29,"prop_tax":5963145.2299999995,"sales_tax":914153.58,"state_aid":577624.46,"federal_aid":1830093.52,"debt_service":428798.57,"exp_by":{"General Government":774952.89,"Public Safety":3288781.32,"Employee Benefits":2734004.16,"Transportation":660868.61,"Community Services":39225,"Economic Development":878.1,"Culture and Recreation":1029775.59,"Sanitation":2042607.61,"Debt Service":428798.57,"Social Services":981180.57,"Utilities":622510.18},"rev_by":{"Real Property Taxes and Assessments":5783895.8,"Other Real Property Tax Items":179249.43,"Sales and Use Tax":914153.58,"Charges for Services":2749553.91,"Charges to Other Governments":519624.25,"Use and Sale of Property":300997.21,"Other Local Revenues":154935.58,"State Aid":577624.46,"Federal Aid":1830093.52},"debt_end":12577003.98,"debt_by":{"Bond":3450870.24,"Bond Anticipation Note":8800000,"Installment Purchase Contract":326133.74},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":13632867.76,"op_exp":13837621.34,"gf_rev":9954027.74,"gf_exp":10044948.41,"gf_rev_all":10041404.9,"gf_exp_all":10060705.12,"prop_tax":6418541.180000001,"sales_tax":935971.46,"state_aid":907021.9,"federal_aid":1348444.52,"debt_service":872771.23,"exp_by":{"General Government":762165.07,"Public Safety":3614125.82,"Transportation":769547.93,"Community Services":56920,"Economic Development":1020.4,"Culture and Recreation":735116.33,"Sanitation":2144042.06,"Employee Benefits":3032631.24,"Debt Service":872771.23,"Social Services":1062102.21,"Utilities":787179.05},"rev_by":{"Real Property Taxes and Assessments":6226296.11,"Other Real Property Tax Items":192245.07,"Sales and Use Tax":935971.46,"Charges for Services":3024985.73,"Charges to Other Governments":535549.4,"Use and Sale of Property":321227.28,"Other Local Revenues":141126.29,"State Aid":907021.9,"Federal Aid":1348444.52},"debt_end":13176939.05,"debt_by":{"Bond":3147415.27,"Bond Anticipation Note":9750000,"Installment Purchase Contract":279523.78},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":5200047,"own_levy":5200047,"full_value":448876618,"rate":11.584579796491,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":5544626,"own_levy":5544626,"full_value":450279401,"rate":12.3137456159137,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":5652790,"own_levy":5652790,"full_value":445384348,"rate":12.6919368078018,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":5762790,"own_levy":5762790,"full_value":508353263,"rate":11.3361916199602,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":6203459,"own_levy":6203459,"full_value":562221465,"rate":11.0338352165192,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":6657740,"own_levy":6657740,"full_value":624904938,"rate":10.654004465556,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":4643178,"proposed":4734375,"limit":4734456,"diff":81,"override":false,"levy_growth_pct":1.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":4734375,"proposed":4919175,"limit":4831607,"diff":-87568,"override":true,"levy_growth_pct":3.9,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4919175,"proposed":5224672,"limit":5032699,"diff":-191973,"override":true,"levy_growth_pct":6.21,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":5224672,"proposed":5616230,"limit":5388182,"diff":-228048,"override":true,"levy_growth_pct":7.49,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":5569251,"proposed":5677515,"limit":5679245,"diff":1730,"override":true,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":5676066,"proposed":5788515,"limit":5796326,"diff":7811,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":5788515,"proposed":6230579,"limit":6002928,"diff":-227651,"override":true,"levy_growth_pct":7.64,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":6230579,"proposed":6720510,"limit":6368954,"diff":-351556,"override":true,"levy_growth_pct":7.86,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":6690860,"proposed":7108243,"limit":6857490,"diff":-250753,"override":true,"levy_growth_pct":6.24,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":12.9,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":12.9,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1793,"fb":1467222.82,"exp":8180813.09,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2018,"fb":1852265.84,"exp":9180330.29,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1847,"fb":1857965.62,"exp":10060705.12,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Scotia - Parking Tickets and Justice Court Operations (2019M-44)","issued":"June 7, 2019","types":"Justice Court, Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/justice-court/2019/06/07/village-scotia-parking-tickets-and-justice-court-operations-2019m-44"},{"title":"Village of Scotia – Internal Controls Over Selected Financial Operations (2012M-148)","issued":"January 11, 2013","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2013/01/11/village-scotia-internal-controls-over-selected-financial-operations-2012m-148"}],"transcript_mentions":{"meetings":6,"moments":14,"terms":{"fund balance":2,"budget":5,"levy":6,"deficit":1,"audit":3},"recent":[{"date":"2026-03-24","body":"Village Board Work session","title":"2026 03 24 Village Board Work session","t":459,"url":"https://www.youtube.com/watch?v=n812njP881o&t=459s","k":"schenectady-county/scotia/n812njP881o"},{"date":"2026-03-16","body":"Village Board Work session","title":"2026 03 16 Village Board Work session","t":2974,"url":"https://www.youtube.com/watch?v=WJsE9MraEbQ&t=2974s","k":"schenectady-county/scotia/WJsE9MraEbQ"},{"date":"2026-03-11","body":"Monthly Meeting of the Board of Trustees","title":"2026 03 11 VIllage of Scotia Monthly Meeting of the Board of Trustees","t":546,"url":"https://www.youtube.com/watch?v=vs1rRULZHdk&t=546s","k":"schenectady-county/scotia/vs1rRULZHdk"},{"date":"2026-03-11","body":"Village Board Work session","title":"2026 03 11 Village Board Work session","t":1383,"url":"https://www.youtube.com/watch?v=JvXxvbTlkrc&t=1383s","k":"schenectady-county/scotia/JvXxvbTlkrc"},{"date":"2026-02-11","body":"Monthly Meeting of the Board of Trustees","title":"2026 02 11 VIllage of Scotia Monthly Meeting of the Board of Trustees","t":1274,"url":"https://www.youtube.com/watch?v=gkCll55EhzQ&t=1274s","k":"schenectady-county/scotia/gkCll55EhzQ"},{"date":"2026-01-14","body":"Monthly Meeting of the Board of Trustees","title":"2026 01 14 VIllage of Scotia Monthly Meeting of the Board of Trustees","t":2055,"url":"https://www.youtube.com/watch?v=-QfOeuUEL3s&t=2055s","k":"schenectady-county/scotia/-QfOeuUEL3s"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":7295,"denom_kind":"capita","afr_year":2025,"op_exp":13837621.34,"op_rev":13632867.76,"op_exp_per":1897,"prop_tax_per":880,"state_aid_share":6.7,"sales_tax_share":6.9,"prop_tax_share":47.1,"debt_service_share":6.3,"debt_end":13176939.05,"debt_per":1806,"exp_growth_5y":31.4,"rev_growth_5y":28.2,"gf_result":-19300.219999998808,"fb_ratio":18.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":6657740,"levy_year":2026,"levy_growth":28,"levy_growth_span":"2021–2026","fv_rate":10.65,"cap_overrides":[2022,2023,2025,2026,2027],"cap_exceeded":[2022,2025,2026,2027],"audit_count":2,"audits_5y":0,"transcript_hits":6,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":80,"n":47},"prop_tax_per":{"median":380,"pctile":93,"n":47},"debt_per":{"median":1152.5,"pctile":63,"n":42},"debt_service_share":{"median":6.5,"pctile":49,"n":48},"state_aid_share":{"median":5.9,"pctile":63,"n":48},"sales_tax_share":{"median":14,"pctile":32,"n":48},"fb_ratio":{"median":42.4,"pctile":25,"n":42},"exp_growth_5y":{"median":20.8,"pctile":62,"n":46},"levy_growth":{"median":10.7,"pctile":88,"n":46},"fsms_score":{"median":4.2,"pctile":39,"n":36}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $4,243,925 (2022) to $13,176,939 (2025), +210%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $227,651, override planned), 2026 (by $351,556, override planned), 2027 (by $250,753, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}