{"fid":"schoharie-county/broome","entity_id":"schoharie-county/broome","name":"Town of Broome","kind":"town","kind_label":"Town","county":"Schoharie","region":"capital-region","osc_code":"430309700000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Broome","population":{"value":865,"year":2025,"base2020":864,"src":"popest-2025","loc":"Broome town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1225780.16,"op_exp":988648.91,"gf_rev":232944.21,"gf_exp":202235,"gf_rev_all":232944.21,"gf_exp_all":202235,"prop_tax":718772.09,"sales_tax":26506.98,"state_aid":418825.59,"federal_aid":0,"debt_service":6354,"exp_by":{"General Government":94716.19,"Public Safety":99620.66,"Health":660,"Transportation":622942.3,"Economic Development":621.19,"Culture and Recreation":10972,"Sanitation":1730.7,"Community Services":1950,"Employee Benefits":149081.87,"Debt Service":6354},"rev_by":{"Real Property Taxes and Assessments":713055.26,"Other Real Property Tax Items":5716.83,"Sales and Use Tax":26506.98,"Other Non-Property Taxes":6623.89,"Charges for Services":7336.63,"Use and Sale of Property":1225.08,"Other Local Revenues":3003.22,"State Aid":418825.59,"Charges to Other Governments":43486.68,"Federal Aid":0},"debt_end":181000,"debt_by":{"Bond Anticipation Note":181000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":847991.24,"op_exp":1004822.76,"gf_rev":245401.05,"gf_exp":188812.31,"gf_rev_all":245401.05,"gf_exp_all":188812.31,"prop_tax":732061.5,"sales_tax":27172.31,"state_aid":11236.56,"federal_aid":0,"debt_service":118826.75,"exp_by":{"General Government":98360.95,"Public Safety":104116.49,"Health":460,"Transportation":546216.43,"Economic Development":405.98,"Culture and Recreation":0,"Sanitation":1722,"Community Services":2000,"Employee Benefits":132714.16,"Debt Service":118826.75},"rev_by":{"Real Property Taxes and Assessments":731760.68,"Other Real Property Tax Items":300.82,"Sales and Use Tax":27172.31,"Other Non-Property Taxes":8252.24,"Charges for Services":6880.21,"Use and Sale of Property":3499.03,"Other Local Revenues":14650.77,"State Aid":11236.56,"Charges to Other Governments":44238.62,"Federal Aid":0},"debt_end":65000,"debt_by":{"Bond Anticipation Note":65000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1298149.64,"op_exp":1089638.41,"gf_rev":248958.69,"gf_exp":203144.76,"gf_rev_all":248958.69,"gf_exp_all":203144.76,"prop_tax":757788.64,"sales_tax":30248.75,"state_aid":447301.87,"federal_aid":0,"debt_service":65617.5,"exp_by":{"General Government":99547.5,"Public Safety":108902.39,"Health":300,"Transportation":657389.01,"Economic Development":342.24,"Culture and Recreation":11396.12,"Sanitation":1908.3,"Community Services":2000,"Employee Benefits":142235.35,"Debt Service":65617.5},"rev_by":{"Real Property Taxes and Assessments":751985,"Other Real Property Tax Items":5803.64,"Sales and Use Tax":30248.75,"Other Non-Property Taxes":9286.24,"Charges for Services":7222.37,"Use and Sale of Property":7619.3,"Other Local Revenues":4244.5,"State Aid":447301.87,"Charges to Other Governments":34437.97},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1328677.73,"op_exp":1219924.02,"gf_rev":328724.1,"gf_exp":212663.37,"gf_rev_all":328724.1,"gf_exp_all":312663.37,"prop_tax":776309.51,"sales_tax":33223.43,"state_aid":359496.72,"federal_aid":103115.95,"debt_service":0,"exp_by":{"General Government":97184.64,"Public Safety":116941.88,"Health":380,"Transportation":871706.48,"Economic Development":530.88,"Culture and Recreation":22567.98,"Sanitation":2105.7,"Community Services":2500,"Employee Benefits":106006.46,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":771707,"Other Real Property Tax Items":4602.51,"Sales and Use Tax":33223.43,"Other Non-Property Taxes":10193.93,"Charges for Services":6638.89,"Use and Sale of Property":5699.25,"Other Local Revenues":2665.5,"State Aid":359496.72,"Federal Aid":103115.95,"Charges to Other Governments":31334.55},"debt_end":110000,"debt_by":{"Bond Anticipation Note":110000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1178749.29,"op_exp":1179925.8,"gf_rev":255971.38,"gf_exp":213451.77,"gf_rev_all":255971.38,"gf_exp_all":213451.77,"prop_tax":801486.54,"sales_tax":52746.09,"state_aid":235814.85,"federal_aid":420,"debt_service":114125,"exp_by":{"General Government":106741.84,"Public Safety":116998.66,"Health":900,"Transportation":700691.17,"Economic Development":533.55,"Culture and Recreation":12200.91,"Sanitation":1868.4,"Community Services":2400,"Employee Benefits":123466.27,"Debt Service":114125},"rev_by":{"Real Property Taxes and Assessments":796304,"Other Real Property Tax Items":5182.54,"Sales and Use Tax":52746.09,"Other Non-Property Taxes":9818.17,"Charges for Services":7240.05,"Use and Sale of Property":20832.8,"Other Local Revenues":20200.69,"State Aid":235814.85,"Federal Aid":420,"Charges to Other Governments":30190.1},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1623645.02,"op_exp":1361298.56,"gf_rev":304634.84,"gf_exp":241039.07,"gf_rev_all":304634.84,"gf_exp_all":241039.07,"prop_tax":826474.54,"sales_tax":59411.55,"state_aid":503229.72,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":124583.95,"Public Safety":124391.88,"Health":424.5,"Transportation":959644.84,"Economic Development":408.44,"Culture and Recreation":13396.44,"Sanitation":2505.6,"Community Services":2800,"Employee Benefits":133142.91},"rev_by":{"Real Property Taxes and Assessments":821952,"Other Real Property Tax Items":4522.54,"Sales and Use Tax":59411.55,"Other Non-Property Taxes":9270.25,"Charges for Services":14022.36,"Use and Sale of Property":149394.61,"Other Local Revenues":31572.76,"State Aid":503229.72,"Charges to Other Governments":30269.23},"debt_end":105000,"debt_by":{"Bond Anticipation Note":105000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1358808.53,"op_exp":1268572.09,"gf_rev":258982.35,"gf_exp":242311.1,"gf_rev_all":258982.35,"gf_exp_all":245311.1,"prop_tax":844916.18,"sales_tax":57589.49,"state_aid":352890.89,"federal_aid":192.75,"debt_service":39200,"exp_by":{"General Government":127755.59,"Public Safety":128124.94,"Health":290,"Transportation":800078.67,"Economic Development":102.27,"Culture and Recreation":14037.5,"Sanitation":1948.5,"Community Services":500,"Employee Benefits":156534.62,"Debt Service":39200},"rev_by":{"Real Property Taxes and Assessments":839258,"Other Real Property Tax Items":5658.18,"Sales and Use Tax":57589.49,"Other Non-Property Taxes":9153.31,"Charges for Services":8773.36,"Use and Sale of Property":41526.69,"Other Local Revenues":2569.24,"State Aid":352890.89,"Federal Aid":192.75,"Charges to Other Governments":41196.62},"debt_end":70000,"debt_by":{"Bond Anticipation Note":70000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":751984.9,"own_levy":652179.94,"full_value":103529248,"rate":7.26350200090317,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":771706.94,"own_levy":670444.2,"full_value":104323313,"rate":7.39726258501779,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":796303.87,"own_levy":689403.98,"full_value":121179717,"rate":6.57126365462629,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":821952.01,"own_levy":711552.02,"full_value":136365042,"rate":6.02758594097745,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":839258.1,"own_levy":724258.07,"full_value":152312021,"rate":5.51012385292951,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":860864.09,"own_levy":740864.1,"full_value":167398465,"rate":5.14260444383406,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":703097,"proposed":713033,"limit":731177,"diff":18144,"override":false,"levy_growth_pct":1.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":713033,"proposed":727912,"limit":742989,"diff":15077,"override":false,"levy_growth_pct":2.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":727912,"proposed":751985,"limit":756031,"diff":4046,"override":false,"levy_growth_pct":3.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":751985,"proposed":771707,"limit":774139,"diff":2432,"override":false,"levy_growth_pct":2.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":771707,"proposed":796304,"limit":796343,"diff":39,"override":false,"levy_growth_pct":3.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":796304,"proposed":821952,"limit":822678,"diff":726,"override":false,"levy_growth_pct":3.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":821952,"proposed":839258,"limit":840370,"diff":1112,"override":false,"levy_growth_pct":2.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":839258,"proposed":860864,"limit":861007,"diff":143,"override":false,"levy_growth_pct":2.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.6881,"fb":738909.08,"exp":1073857.18,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.7995,"fb":1000415.03,"exp":1251334.86,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.9317,"fb":1077376.9,"exp":1156349.72,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Broome – Purchasing and Justice Court (2014M-255)","issued":"December 19, 2014","types":"Justice Court, Town","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/justice-court/2014/12/19/town-broome-purchasing-and-justice-court-2014m-255"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":865,"denom_kind":"capita","afr_year":2025,"op_exp":1268572.09,"op_rev":1358808.53,"op_exp_per":1467,"prop_tax_per":977,"state_aid_share":26,"sales_tax_share":4.2,"prop_tax_share":62.2,"debt_service_share":3.1,"debt_end":70000,"debt_per":81,"exp_growth_5y":16.4,"rev_growth_5y":4.7,"gf_result":13671.25,"fb_ratio":93.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":860864.09,"levy_year":2026,"levy_growth":14.5,"levy_growth_span":"2021–2026","fv_rate":5.14,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":79,"n":101},"prop_tax_per":{"median":409,"pctile":93,"n":101},"debt_per":{"median":316,"pctile":21,"n":73},"debt_service_share":{"median":2.4,"pctile":61,"n":101},"state_aid_share":{"median":12.6,"pctile":89,"n":101},"sales_tax_share":{"median":22.6,"pctile":6,"n":101},"fb_ratio":{"median":48.1,"pctile":81,"n":96},"exp_growth_5y":{"median":26.7,"pctile":25,"n":100},"levy_growth":{"median":13.2,"pctile":60,"n":101},"fsms_score":{"median":3.3,"pctile":45,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 93.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}