{"fid":"schoharie-county/carlisle","entity_id":"schoharie-county/carlisle","name":"Town of Carlisle","kind":"town","kind_label":"Town","county":"Schoharie","region":"capital-region","osc_code":"430312700000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Carlisle","population":{"value":1760,"year":2025,"base2020":1770,"src":"popest-2025","loc":"Carlisle town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":955559.8,"op_exp":939015.26,"gf_rev":246710.41,"gf_exp":238226.25,"gf_rev_all":246710.41,"gf_exp_all":238226.25,"prop_tax":739604.0800000001,"sales_tax":42249.65,"state_aid":125934.47,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":124112.87,"Public Safety":209459.29,"Health":106,"Transportation":494639.56,"Economic Development":60,"Culture and Recreation":8940.4,"Sanitation":2650,"Employee Benefits":99047.14},"rev_by":{"Real Property Taxes and Assessments":459177,"Other Real Property Tax Items":280427.08,"Sales and Use Tax":42249.65,"Charges for Services":5243,"Use and Sale of Property":1827.98,"Other Local Revenues":40700.62,"State Aid":125934.47},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":776748.85,"op_exp":824799.53,"gf_rev":232909.34,"gf_exp":259761.29,"gf_rev_all":232909.34,"gf_exp_all":259761.29,"prop_tax":548182.32,"sales_tax":44452.52,"state_aid":153590.41,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":135203.79,"Public Safety":17990.64,"Health":108,"Transportation":550421.25,"Economic Development":60,"Culture and Recreation":18551.16,"Sanitation":2700,"Employee Benefits":99764.69},"rev_by":{"Real Property Taxes and Assessments":319200.22,"Other Real Property Tax Items":228982.1,"Sales and Use Tax":44452.52,"Charges for Services":2957,"Use and Sale of Property":10302.68,"Other Local Revenues":17263.92,"State Aid":153590.41},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1040333.14,"op_exp":842101.24,"gf_rev":271932.22,"gf_exp":244418.57,"gf_rev_all":271932.22,"gf_exp_all":244418.57,"prop_tax":555503.54,"sales_tax":49118.89,"state_aid":217204.45,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":135576.31,"Public Safety":17668.02,"Health":110,"Transportation":600597.16,"Economic Development":0,"Culture and Recreation":52.42,"Sanitation":2700,"Employee Benefits":85397.33},"rev_by":{"Real Property Taxes and Assessments":323507.18,"Other Real Property Tax Items":231996.36,"Sales and Use Tax":49118.89,"Charges for Services":3329.5,"Use and Sale of Property":146463.46,"Other Local Revenues":68713.3,"State Aid":217204.45},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1106042.6,"op_exp":1055850.22,"gf_rev":282017.07,"gf_exp":289342.64,"gf_rev_all":282017.07,"gf_exp_all":290957.39,"prop_tax":568180.64,"sales_tax":56919.18,"state_aid":233804.53,"federal_aid":32039.93,"debt_service":0,"exp_by":{"General Government":178549.35,"Public Safety":18506.37,"Health":112,"Transportation":788690.92,"Economic Development":0,"Culture and Recreation":808.19,"Sanitation":2200,"Employee Benefits":66983.39},"rev_by":{"Real Property Taxes and Assessments":331792.66,"Other Real Property Tax Items":236387.98,"Sales and Use Tax":56919.18,"Charges for Services":2691.5,"Use and Sale of Property":188731.82,"Other Local Revenues":23675,"State Aid":233804.53,"Federal Aid":32039.93},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1377138.71,"op_exp":1325680.09,"gf_rev":261214.36,"gf_exp":299207.74,"gf_rev_all":261214.36,"gf_exp_all":299207.74,"prop_tax":799733.19,"sales_tax":94870.44,"state_aid":215890.01,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":185618.24,"Public Safety":243609.92,"Health":116,"Transportation":806589.19,"Culture and Recreation":995,"Sanitation":2575,"Employee Benefits":86176.74},"rev_by":{"Real Property Taxes and Assessments":495679,"Other Real Property Tax Items":304054.19,"Sales and Use Tax":94870.44,"Charges for Services":5725,"Use and Sale of Property":204002.32,"Other Local Revenues":56917.75,"State Aid":215890.01},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1349324.54,"op_exp":1295613.11,"gf_rev":414455.66,"gf_exp":388575.99,"gf_rev_all":414455.66,"gf_exp_all":388575.99,"prop_tax":811091.3,"sales_tax":81233.41,"state_aid":253199.79,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":251483.42,"Public Safety":248074.97,"Health":120,"Transportation":685493.29,"Economic Development":60,"Culture and Recreation":5562.04,"Sanitation":2700,"Community Services":12000,"Employee Benefits":90119.39},"rev_by":{"Real Property Taxes and Assessments":503346,"Other Real Property Tax Items":307745.3,"Sales and Use Tax":81233.41,"Charges for Services":4059.5,"Use and Sale of Property":42992.26,"Other Local Revenues":153124.55,"State Aid":253199.79,"Charges to Other Governments":3623.73},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1085142.29,"op_exp":1494348.75,"gf_rev":291524.31,"gf_exp":316292.02,"gf_rev_all":291524.31,"gf_exp_all":316292.02,"prop_tax":831757.36,"sales_tax":104719.81,"state_aid":65546.35,"federal_aid":8800.08,"debt_service":0,"exp_by":{"General Government":186233.28,"Public Safety":254201.4,"Health":127,"Transportation":976046.53,"Economic Development":60,"Culture and Recreation":1047.04,"Sanitation":4150,"Employee Benefits":72483.5},"rev_by":{"Real Property Taxes and Assessments":518179,"Other Real Property Tax Items":313578.36,"Sales and Use Tax":104719.81,"Charges for Services":6651,"Use and Sale of Property":47289.93,"Other Local Revenues":18646.76,"State Aid":65546.35,"Federal Aid":8800.08,"Charges to Other Governments":1731},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":323507.13,"own_levy":323507.13,"full_value":106502838,"rate":3.03754468965419,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":331792.17,"own_levy":331792.17,"full_value":116967861,"rate":2.83660970768714,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":331792.25,"own_levy":331792.25,"full_value":133659459,"rate":2.48237014037293,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":336161.71,"own_levy":336161.71,"full_value":153083380,"rate":2.19593864467848,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":347998,"own_levy":347998,"full_value":162005143,"rate":2.14806760795242,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":357431.68,"own_levy":357431.68,"full_value":187411273,"rate":1.90720480298963,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":327351,"proposed":328801,"limit":333564,"diff":4763,"override":false,"levy_growth_pct":0.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":328801,"proposed":312645,"limit":341950,"diff":29305,"override":false,"levy_growth_pct":-4.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":312645,"proposed":323507,"limit":323517,"diff":10,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":323507,"proposed":331792,"limit":332168,"diff":376,"override":false,"levy_growth_pct":2.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":331792,"proposed":331794,"limit":342219,"diff":10425,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":331794,"proposed":336162,"limit":346223,"diff":10061,"override":false,"levy_growth_pct":1.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":336162,"proposed":347998,"limit":349274,"diff":1276,"override":false,"levy_growth_pct":3.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":347998,"proposed":357432,"limit":357618,"diff":186,"override":false,"levy_growth_pct":2.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5497,"fb":604983.35,"exp":1100645.09,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.6144,"fb":654959.8,"exp":1066058.11,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4116,"fb":518877.65,"exp":1260548.75,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Carlisle – Fund Balance (2017M-106)","issued":"November 20, 2017","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2017/11/20/town-carlisle-fund-balance-2017m-106"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1760,"denom_kind":"capita","afr_year":2025,"op_exp":1494348.75,"op_rev":1085142.29,"op_exp_per":849,"prop_tax_per":473,"state_aid_share":6,"sales_tax_share":9.7,"prop_tax_share":76.6,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":77.5,"rev_growth_5y":4.3,"gf_result":-24767.71000000002,"fb_ratio":41.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":357431.68,"levy_year":2026,"levy_growth":10.5,"levy_growth_span":"2021–2026","fv_rate":1.91,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":42,"n":101},"prop_tax_per":{"median":409,"pctile":65,"n":101},"debt_service_share":{"median":2.4,"pctile":16,"n":101},"state_aid_share":{"median":12.6,"pctile":17,"n":101},"sales_tax_share":{"median":22.6,"pctile":32,"n":101},"fb_ratio":{"median":48.1,"pctile":42,"n":96},"exp_growth_5y":{"median":26.7,"pctile":94,"n":100},"levy_growth":{"median":13.2,"pctile":38,"n":101},"fsms_score":{"median":3.3,"pctile":45,"n":88}},"flags":[]}