{"fid":"schoharie-county/cobleskill","entity_id":"schoharie-county/cobleskill","name":"Town of Cobleskill","kind":"town","kind_label":"Town","county":"Schoharie","region":"capital-region","osc_code":"430317800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Cobleskill","population":{"value":6484,"year":2025,"base2020":6107,"src":"popest-2025","loc":"Cobleskill town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1752894.39,"op_exp":1455486.63,"gf_rev":627501.43,"gf_exp":503755.24,"gf_rev_all":627501.43,"gf_exp_all":504255.24,"prop_tax":1192979.89,"sales_tax":34106.58,"state_aid":191741.81,"federal_aid":0,"debt_service":110862.98,"exp_by":{"General Government":353253.44,"Public Safety":97152.04,"Transportation":653495.21,"Culture and Recreation":15919.09,"Sanitation":28422.87,"Community Services":398.63,"Employee Benefits":195240.37,"Debt Service":110862.98,"Health":742},"rev_by":{"Real Property Taxes and Assessments":1183673.91,"Other Real Property Tax Items":9305.98,"Charges for Services":10015.44,"Charges to Other Governments":43340.99,"Use and Sale of Property":2007.81,"Other Local Revenues":267498.44,"State Aid":191741.81,"Other Non-Property Taxes":11203.43,"Sales and Use Tax":34106.58},"debt_end":1666780,"debt_by":{"Bond":1536780,"Bond Anticipation Note":24000,"Capital Note":106000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1700691.04,"op_exp":1443800.69,"gf_rev":532419.83,"gf_exp":482387.98,"gf_rev_all":532419.83,"gf_exp_all":482887.98,"prop_tax":1207250.01,"sales_tax":24192.87,"state_aid":195724.48,"federal_aid":0,"debt_service":109211.57,"exp_by":{"General Government":332844.12,"Public Safety":97646.22,"Transportation":675497.89,"Culture and Recreation":15797.72,"Sanitation":23940.46,"Community Services":388.63,"Employee Benefits":187797.58,"Debt Service":109211.57,"Health":676.5},"rev_by":{"Real Property Taxes and Assessments":1197783.47,"Other Real Property Tax Items":9466.54,"Charges for Services":11467.12,"Charges to Other Governments":47876.68,"Use and Sale of Property":17709.14,"Other Local Revenues":185048.26,"State Aid":195724.48,"Other Non-Property Taxes":11422.48,"Sales and Use Tax":24192.87},"debt_end":1599085,"debt_by":{"Bond":1490085,"Bond Anticipation Note":12000,"Capital Note":97000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1799683.33,"op_exp":1453809.94,"gf_rev":621555.33,"gf_exp":506184.55,"gf_rev_all":621555.33,"gf_exp_all":506684.55,"prop_tax":1207761.8900000001,"sales_tax":39957.2,"state_aid":235888.77,"federal_aid":3942.26,"debt_service":107560.14,"exp_by":{"General Government":345462.15,"Public Safety":97392.15,"Transportation":667766.84,"Culture and Recreation":15177.39,"Sanitation":26892.8,"Community Services":438.93,"Employee Benefits":192457.54,"Debt Service":107560.14,"Health":662},"rev_by":{"Real Property Taxes and Assessments":1197783.6,"Other Real Property Tax Items":9978.29,"Charges for Services":10558.55,"Charges to Other Governments":43154.56,"Use and Sale of Property":62892.62,"Other Local Revenues":184015.01,"State Aid":235888.77,"Federal Aid":3942.26,"Other Non-Property Taxes":11512.47,"Sales and Use Tax":39957.2},"debt_end":1531390,"debt_by":{"Bond":1443390,"Bond Anticipation Note":0,"Capital Note":88000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1889581.36,"op_exp":1982640.16,"gf_rev":647556.27,"gf_exp":564893.63,"gf_rev_all":647556.27,"gf_exp_all":565393.63,"prop_tax":1206682.73,"sales_tax":52631.84,"state_aid":304088.28,"federal_aid":10036.01,"debt_service":93908.74,"exp_by":{"General Government":453388.66,"Public Safety":97221.38,"Transportation":1120805.03,"Culture and Recreation":16377.49,"Sanitation":21567.06,"Community Services":388.63,"Employee Benefits":177460.17,"Health":1523,"Debt Service":93908.74},"rev_by":{"Real Property Taxes and Assessments":1197351,"Other Real Property Tax Items":9331.73,"Charges for Services":13214.63,"Charges to Other Governments":39487.21,"Use and Sale of Property":39114.57,"Other Local Revenues":212547.54,"State Aid":304088.28,"Federal Aid":10036.01,"Other Non-Property Taxes":11778.55,"Sales and Use Tax":52631.84},"debt_end":1475695,"debt_by":{"Bond":1396695,"Capital Note":79000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2201872.2,"op_exp":1796980.1,"gf_rev":697906.17,"gf_exp":599187.89,"gf_rev_all":697906.17,"gf_exp_all":689687.89,"prop_tax":1287242.9400000002,"sales_tax":109143.58,"state_aid":263614.07,"federal_aid":61950.5,"debt_service":92508.1,"exp_by":{"General Government":425013.8,"Public Safety":121023.1,"Transportation":900518.11,"Culture and Recreation":16588.23,"Sanitation":36160.75,"Community Services":408.63,"Employee Benefits":203214.38,"Health":1545,"Debt Service":92508.1},"rev_by":{"Real Property Taxes and Assessments":1245094.87,"Other Real Property Tax Items":42148.07,"Charges for Services":17984.08,"Charges to Other Governments":51155.47,"Use and Sale of Property":149371.55,"Other Local Revenues":249358.77,"State Aid":263614.07,"Other Non-Property Taxes":12051.24,"Federal Aid":61950.5,"Sales and Use Tax":109143.58},"debt_end":1420000,"debt_by":{"Bond":1350000,"Capital Note":70000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1197783.42,"own_levy":1105917.02,"full_value":326152144,"rate":3.67246833122152,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1197350.72,"own_levy":1105177.17,"full_value":356201244,"rate":3.36144452095176,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1245094.65,"own_levy":1131814.6,"full_value":402439264,"rate":3.09386971247418,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1245094.98,"own_levy":1141173.8,"full_value":450891818,"rate":2.76140513155198,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1245349.46,"own_levy":1141928.56,"full_value":470810203,"rate":2.64511994868556,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1282820.79,"own_levy":1179184.83,"full_value":527596849,"rate":2.43144134092431,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1163150,"proposed":1183703,"limit":1209953,"diff":26250,"override":false,"levy_growth_pct":1.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1183703,"proposed":1197784,"limit":1228927,"diff":31143,"override":false,"levy_growth_pct":1.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1197784,"proposed":1197784,"limit":1239542,"diff":41758,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1197784,"proposed":1197351,"limit":1244975,"diff":47624,"override":false,"levy_growth_pct":-0.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1197351,"proposed":1245095,"limit":1245102,"diff":7,"override":false,"levy_growth_pct":3.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1245095,"proposed":1245095,"limit":1279283,"diff":34188,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1245095,"proposed":1245350,"limit":1291465,"diff":46115,"override":false,"levy_growth_pct":0.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1245350,"proposed":1282821,"limit":1301696,"diff":18875,"override":false,"levy_growth_pct":3.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.341,"fb":1806487.94,"exp":1347107.21,"xfer":null,"src":"fsms-ind1-muni-2023"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2023","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Town of Cobleskill – Budgeting (2023M-138)","issued":"March 1, 2024","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2024/03/01/town-cobleskill-budgeting-2023m-138"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":6484,"denom_kind":"capita","afr_year":2023,"op_exp":1796980.1,"op_rev":2201872.2,"op_exp_per":277,"prop_tax_per":199,"state_aid_share":12,"sales_tax_share":5,"prop_tax_share":58.5,"debt_service_share":5.1,"debt_end":1420000,"debt_per":219,"exp_growth_5y":23.5,"rev_growth_5y":25.6,"gf_result":8218.280000000028,"fb_ratio":134.1,"fb_year":2023,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":1282820.79,"levy_year":2026,"levy_growth":7.1,"levy_growth_span":"2021–2026","fv_rate":2.43,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":3,"n":101},"prop_tax_per":{"median":409,"pctile":17,"n":101},"debt_per":{"median":316,"pctile":37,"n":73},"debt_service_share":{"median":2.4,"pctile":72,"n":101},"state_aid_share":{"median":12.6,"pctile":45,"n":101},"sales_tax_share":{"median":22.6,"pctile":16,"n":101},"fb_ratio":{"median":48.1,"pctile":91,"n":96},"exp_growth_5y":{"median":26.7,"pctile":40,"n":100},"levy_growth":{"median":13.2,"pctile":23,"n":101}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 134.1% of gross expenditures (FY 2023); threshold > 50%.","src":["fsms-ind1-muni-2023"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2023. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}