{"fid":"schoharie-county/conesville","entity_id":"schoharie-county/conesville","name":"Town of Conesville","kind":"town","kind_label":"Town","county":"Schoharie","region":"capital-region","osc_code":"430319300000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Conesville","population":{"value":690,"year":2025,"base2020":687,"src":"popest-2025","loc":"Conesville town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":798560,"op_exp":795750,"gf_rev":174832,"gf_exp":200474,"gf_rev_all":174832,"gf_exp_all":200474,"prop_tax":554616,"sales_tax":27770,"state_aid":150041,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":96078,"Public Safety":14784,"Health":275,"Transportation":534691,"Economic Development":4032,"Community Services":1500,"Culture and Recreation":14820,"Sanitation":7968,"Employee Benefits":113975,"Utilities":7627},"rev_by":{"Real Property Taxes and Assessments":554616,"Sales and Use Tax":27770,"Charges for Services":24099,"Use and Sale of Property":8770,"Other Local Revenues":4964,"State Aid":150041,"Charges to Other Governments":28300},"debt_end":334410,"debt_by":{"Bond Anticipation Note":334410},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1186779,"op_exp":1138750,"gf_rev":624257,"gf_exp":673651,"gf_rev_all":624257,"gf_exp_all":673651,"prop_tax":562052,"sales_tax":29173,"state_aid":85358,"federal_aid":443901,"debt_service":5852,"exp_by":{"General Government":99496,"Public Safety":14886,"Health":275,"Transportation":445292,"Economic Development":84,"Community Services":445401,"Culture and Recreation":5012,"Sanitation":6776,"Employee Benefits":107522,"Debt Service":5852,"Utilities":8154},"rev_by":{"Real Property Taxes and Assessments":562052,"Sales and Use Tax":29173,"Charges for Services":27350,"Use and Sale of Property":3205,"Other Local Revenues":8493,"State Aid":85358,"Federal Aid":443901,"Charges to Other Governments":27247},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":972544,"op_exp":869020,"gf_rev":245920,"gf_exp":248089,"gf_rev_all":245920,"gf_exp_all":248189,"prop_tax":584727,"sales_tax":32491,"state_aid":191313,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":105395,"Public Safety":14413,"Health":337,"Transportation":591234,"Community Services":5152,"Culture and Recreation":15585,"Sanitation":22113,"Employee Benefits":106996,"Utilities":7795},"rev_by":{"Real Property Taxes and Assessments":578900,"Other Real Property Tax Items":5827,"Sales and Use Tax":32491,"Charges for Services":24410,"Use and Sale of Property":55903,"Other Local Revenues":28108,"State Aid":191313,"Charges to Other Governments":55592},"debt_end":179786,"debt_by":{"Bond Anticipation Note":179786},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":995593,"op_exp":1105195,"gf_rev":238947,"gf_exp":241598,"gf_rev_all":238947,"gf_exp_all":241598,"prop_tax":593958,"sales_tax":35900,"state_aid":195562,"federal_aid":40164,"debt_service":37126,"exp_by":{"General Government":150021,"Public Safety":14958,"Health":575,"Transportation":709998,"Economic Development":581,"Community Services":5142,"Culture and Recreation":34423,"Sanitation":55512,"Employee Benefits":88722,"Debt Service":37126,"Utilities":8137},"rev_by":{"Real Property Taxes and Assessments":589123,"Other Real Property Tax Items":4835,"Sales and Use Tax":35900,"Charges for Services":34283,"Use and Sale of Property":41285,"Other Local Revenues":8345,"State Aid":195562,"Federal Aid":40164,"Charges to Other Governments":46096},"debt_end":143829,"debt_by":{"Bond Anticipation Note":143829},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1063214,"op_exp":1208230,"gf_rev":259475,"gf_exp":248248,"gf_rev_all":259475,"gf_exp_all":258351,"prop_tax":595195,"sales_tax":52653,"state_aid":287090,"federal_aid":10103,"debt_service":39548,"exp_by":{"General Government":128963,"Public Safety":17213,"Health":300,"Transportation":814715,"Economic Development":41,"Community Services":5300,"Culture and Recreation":31210,"Sanitation":55028,"Employee Benefits":106753,"Debt Service":39548,"Utilities":9159},"rev_by":{"Real Property Taxes and Assessments":589967,"Other Real Property Tax Items":5228,"Sales and Use Tax":52653,"Charges for Services":43066,"Charges to Other Governments":37116,"Use and Sale of Property":23757,"Other Local Revenues":14234,"State Aid":287090,"Federal Aid":10103},"debt_end":107876,"debt_by":{"Bond Anticipation Note":107876},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":975538.98,"op_exp":1112715.07,"gf_rev":258311,"gf_exp":294130.42,"gf_rev_all":258311,"gf_exp_all":294130.42,"prop_tax":606005.76,"sales_tax":58872.69,"state_aid":172248.07,"federal_aid":16277.24,"debt_service":39997.38,"exp_by":{"General Government":140020.26,"Public Safety":18841.13,"Health":300,"Transportation":661576.61,"Economic Development":580.29,"Community Services":6499.98,"Culture and Recreation":25066.8,"Sanitation":66214.38,"Employee Benefits":139997.05,"Debt Service":39997.38,"Utilities":13621.19},"rev_by":{"Real Property Taxes and Assessments":598800,"Other Real Property Tax Items":7205.76,"Sales and Use Tax":58872.69,"Charges for Services":36282,"Use and Sale of Property":15282.18,"Other Local Revenues":13371.65,"State Aid":172248.07,"Federal Aid":16277.24,"Charges to Other Governments":57199.39},"debt_end":71923.3,"debt_by":{"Bond Anticipation Note":71923.3},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1110925.66,"op_exp":1031633.87,"gf_rev":267279.68,"gf_exp":288070.77,"gf_rev_all":267279.68,"gf_exp_all":288070.77,"prop_tax":669474.02,"sales_tax":58083.44,"state_aid":250321.8,"federal_aid":0,"debt_service":38649.15,"exp_by":{"General Government":128241.19,"Public Safety":16433.25,"Health":600,"Transportation":632017.71,"Economic Development":89.98,"Community Services":6000,"Culture and Recreation":16957.27,"Sanitation":67978.51,"Employee Benefits":113003.48,"Debt Service":38649.15,"Utilities":11663.33},"rev_by":{"Real Property Taxes and Assessments":662830,"Other Real Property Tax Items":6644.02,"Sales and Use Tax":58083.44,"Charges for Services":32799.01,"Use and Sale of Property":16750.67,"Other Local Revenues":12281.62,"State Aid":250321.8,"Charges to Other Governments":71215.1},"debt_end":369995.6,"debt_by":{"Bond":334025,"Bond Anticipation Note":35970.6},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":578900.04,"own_levy":577900.02,"full_value":111819688,"rate":5.17708509435297,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":589123.02,"own_levy":588122.99,"full_value":113198840,"rate":5.20432029162136,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":589967,"own_levy":588123.02,"full_value":132278889,"rate":4.4600238515762,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":598799.89,"own_levy":596599.92,"full_value":156226867,"rate":3.83288675948421,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":662830.83,"own_levy":660230.85,"full_value":174565012,"rate":3.7970428461346,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":676086.1,"own_levy":676086.1,"full_value":181620878,"rate":3.72251311327765,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":560697,"proposed":554616,"limit":581663,"diff":27047,"override":false,"levy_growth_pct":-1.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":554616,"proposed":562052,"limit":566048,"diff":3996,"override":false,"levy_growth_pct":1.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":562052,"proposed":578900,"limit":579668,"diff":768,"override":false,"levy_growth_pct":3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":578900,"proposed":589123,"limit":591718,"diff":2595,"override":false,"levy_growth_pct":1.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":589123,"proposed":589967,"limit":608788,"diff":18821,"override":false,"levy_growth_pct":0.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":589967,"proposed":598800,"limit":618352,"diff":19552,"override":false,"levy_growth_pct":1.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":598800,"proposed":662830,"limit":624386,"diff":-38444,"override":true,"levy_growth_pct":10.69,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":662830,"proposed":676086,"limit":678385,"diff":2299,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":19.2,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":35,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.0457,"fb":52266,"exp":1144244,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.0372,"fb":38630.02,"exp":1039734.83,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1032,"fb":98625.36,"exp":955565.78,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Conesville – Long-Term Planning (2016M-314)","issued":"December 2, 2016","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2016/12/02/town-conesville-long-term-planning-2016m-314"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":690,"denom_kind":"capita","afr_year":2025,"op_exp":1031633.87,"op_rev":1110925.66,"op_exp_per":1495,"prop_tax_per":970,"state_aid_share":22.5,"sales_tax_share":5.2,"prop_tax_share":60.3,"debt_service_share":3.7,"debt_end":369995.6,"debt_per":536,"exp_growth_5y":18.7,"rev_growth_5y":14.2,"gf_result":-20791.090000000026,"fb_ratio":10.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":676086.1,"levy_year":2026,"levy_growth":16.8,"levy_growth_span":"2021–2026","fv_rate":3.72,"cap_overrides":[2025],"cap_exceeded":[2025],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":82,"n":101},"prop_tax_per":{"median":409,"pctile":92,"n":101},"debt_per":{"median":316,"pctile":65,"n":73},"debt_service_share":{"median":2.4,"pctile":64,"n":101},"state_aid_share":{"median":12.6,"pctile":83,"n":101},"sales_tax_share":{"median":22.6,"pctile":22,"n":101},"fb_ratio":{"median":48.1,"pctile":7,"n":96},"exp_growth_5y":{"median":26.7,"pctile":32,"n":100},"levy_growth":{"median":13.2,"pctile":68,"n":101},"fsms_score":{"median":3.3,"pctile":73,"n":88}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $38,444, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}