{"fid":"schoharie-county/fd-carlisle-no-1-fire-district","entity_id":null,"name":"Carlisle No. 1 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Schoharie","region":"capital-region","osc_code":"431112702500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Carlisle No. 1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":193426,"op_exp":249536,"gf_rev":193426,"gf_exp":141585,"gf_rev_all":193426,"gf_exp_all":169595,"prop_tax":193426,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53829,"exp_by":{"Public Safety":173032,"Employee Benefits":22675,"Debt Service":53829},"rev_by":{"Real Property Taxes and Assessments":137283,"Other Real Property Tax Items":56143},"debt_end":584479.64,"debt_by":{"Bond":584479.64},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":291883,"op_exp":262512,"gf_rev":291883,"gf_exp":262512,"gf_rev_all":291883,"gf_exp_all":313852.4,"prop_tax":197598,"sales_tax":0,"state_aid":0,"federal_aid":94285,"debt_service":53829,"exp_by":{"Public Safety":185439,"Employee Benefits":23244,"Debt Service":53829},"rev_by":{"Real Property Taxes and Assessments":139976,"Other Real Property Tax Items":57622,"Federal Aid":94285},"debt_end":552593.88,"debt_by":{"Bond":552593.88},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":200910,"op_exp":155737.82,"gf_rev":200910,"gf_exp":152079.82,"gf_rev_all":200910,"gf_exp_all":180174.48,"prop_tax":200910,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53829,"exp_by":{"Public Safety":84029.61,"Employee Benefits":17879.21,"Debt Service":53829},"rev_by":{"Real Property Taxes and Assessments":142135.82,"Other Real Property Tax Items":58774.18,"Federal Aid":0},"debt_end":519458.61,"debt_by":{"Bond":519458.61},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":204200,"op_exp":154921.75,"gf_rev":204200,"gf_exp":154921.75,"gf_rev_all":204200,"gf_exp_all":209268.05,"prop_tax":203750,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53829.75,"exp_by":{"Public Safety":86813,"Employee Benefits":14279,"Debt Service":53829.75},"rev_by":{"Real Property Taxes and Assessments":143801,"Other Real Property Tax Items":59949,"Use and Sale of Property":200,"Other Local Revenues":250,"Federal Aid":0},"debt_end":485024.88,"debt_by":{"Bond":485024.88},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":235427.7,"op_exp":148556.89,"gf_rev":235427.7,"gf_exp":148556.89,"gf_rev_all":235427.7,"gf_exp_all":209584.3,"prop_tax":225035,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53829.48,"exp_by":{"Public Safety":79724.28,"Employee Benefits":15003.13,"Debt Service":53829.48},"rev_by":{"Real Property Taxes and Assessments":163887,"Other Real Property Tax Items":61148,"Use and Sale of Property":10131.7,"Other Local Revenues":261},"debt_end":449241.91,"debt_by":{"Bond":449241.91},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":323000.7,"op_exp":178161.47,"gf_rev":323000.7,"gf_exp":178161.47,"gf_rev_all":323000.7,"gf_exp_all":274256.7,"prop_tax":229554.48,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53829.48,"exp_by":{"Public Safety":113302.9,"Employee Benefits":11029.09,"Debt Service":53829.48},"rev_by":{"Real Property Taxes and Assessments":167182.48,"Other Real Property Tax Items":62372,"Use and Sale of Property":25184.08,"Other Local Revenues":68262.14},"debt_end":412056.62,"debt_by":{"Bond":412056.62},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":274536.29,"op_exp":203715.31,"gf_rev":253313.92,"gf_exp":203715.31,"gf_rev_all":253313.92,"gf_exp_all":294744.33,"prop_tax":233800,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53829.48,"exp_by":{"Public Safety":138221.11,"Employee Benefits":11664.72,"Debt Service":53829.48},"rev_by":{"Real Property Taxes and Assessments":170181,"Other Real Property Tax Items":63619,"Use and Sale of Property":40736.29},"debt_end":373414.14,"debt_by":{"Bond":373414.14},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":131825,"proposed":137282,"limit":137501,"diff":219,"override":false,"levy_growth_pct":4.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":137282,"proposed":139977,"limit":140647,"diff":670,"override":false,"levy_growth_pct":1.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":139977,"proposed":142136,"limit":143402,"diff":1266,"override":false,"levy_growth_pct":1.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":142136,"proposed":143800,"limit":147057,"diff":3257,"override":false,"levy_growth_pct":1.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":143800,"proposed":150349,"limit":150349,"diff":0,"override":true,"levy_growth_pct":4.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":163885,"proposed":167182,"limit":168349,"diff":1167,"override":false,"levy_growth_pct":2.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":167182,"proposed":169950,"limit":172290,"diff":2340,"override":false,"levy_growth_pct":1.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":169950,"proposed":170297,"limit":176365,"diff":6068,"override":false,"levy_growth_pct":0.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":203715.31,"op_rev":274536.29,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":85.2,"debt_service_share":26.4,"debt_end":373414.14,"debt_per":null,"exp_growth_5y":30.8,"rev_growth_5y":36.6,"gf_result":-41430.41,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":76,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":61,"n":98}},"flags":[]}