{"fid":"schoharie-county/fd-charlotteville-fire-district","entity_id":null,"name":"Charlotteville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Schoharie","region":"capital-region","osc_code":"431181802500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Charlotteville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":75692.61,"op_exp":73736.32,"gf_rev":75685.61,"gf_exp":73736.32,"gf_rev_all":75685.61,"gf_exp_all":73736.32,"prop_tax":65888,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":35700.1,"exp_by":{"Public Safety":31369.08,"Employee Benefits":6667.14,"Debt Service":35700.1},"rev_by":{"Real Property Taxes and Assessments":65888,"Use and Sale of Property":5277.72,"Other Local Revenues":4526.89},"debt_end":249374.12,"debt_by":{"Bond":18571.45,"Installment Purchase Contract":230802.67},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":78054.1,"op_exp":68554.52,"gf_rev":77989.4,"gf_exp":68554.52,"gf_rev_all":77989.4,"gf_exp_all":68554.52,"prop_tax":69023,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":35297.1,"exp_by":{"Public Safety":25975.97,"Employee Benefits":7281.45,"Debt Service":35297.1},"rev_by":{"Real Property Taxes and Assessments":69023,"Use and Sale of Property":6781.99,"Other Local Revenues":2249.11},"debt_end":224684.27,"debt_by":{"Bond":9285.69,"Installment Purchase Contract":215398.58},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":81114.57,"op_exp":77521.77,"gf_rev":81092.63,"gf_exp":77521.77,"gf_rev_all":81092.63,"gf_exp_all":77521.77,"prop_tax":69536,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":34894.13,"exp_by":{"Public Safety":33407.88,"Employee Benefits":9219.76,"Debt Service":34894.13},"rev_by":{"Real Property Taxes and Assessments":69536,"Use and Sale of Property":7891.1,"Other Local Revenues":3687.47},"debt_end":199363.81,"debt_by":{"Bond":0,"Installment Purchase Contract":199363.81},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":80874.49,"op_exp":79954.29,"gf_rev":80874.49,"gf_exp":79954.29,"gf_rev_all":80874.49,"gf_exp_all":79954.29,"prop_tax":69536,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":25205.39,"exp_by":{"Public Safety":47391.56,"Employee Benefits":7357.34,"Debt Service":25205.39},"rev_by":{"Real Property Taxes and Assessments":69536,"Use and Sale of Property":7744.03,"Other Local Revenues":3594.46},"debt_end":182672.81,"debt_by":{"Installment Purchase Contract":182672.81},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":82834.92,"op_exp":70849.56,"gf_rev":82739.37,"gf_exp":70849.56,"gf_rev_all":82739.37,"gf_exp_all":70849.56,"prop_tax":72563,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":35000,"exp_by":{"Public Safety":29526,"Employee Benefits":6323.56,"Debt Service":35000},"rev_by":{"Real Property Taxes and Assessments":72563,"Use and Sale of Property":8313.16,"Other Local Revenues":1958.76},"debt_end":164094.58,"debt_by":{"Installment Purchase Contract":164094.58},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":91139.58,"op_exp":208686.62,"gf_rev":91034.47,"gf_exp":205686.62,"gf_rev_all":91034.47,"gf_exp_all":205686.62,"prop_tax":75228.17,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":158000,"exp_by":{"Public Safety":44343.84,"Employee Benefits":6342.78,"Debt Service":158000},"rev_by":{"Real Property Taxes and Assessments":75228.17,"Use and Sale of Property":13561.96,"Other Local Revenues":2349.45},"debt_end":14833.71,"debt_by":{"Installment Purchase Contract":14833.71},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":84102.03,"op_exp":53174.18,"gf_rev":84004.83,"gf_exp":53174.18,"gf_rev_all":84004.83,"gf_exp_all":53174.18,"prop_tax":72561,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":15354.36,"exp_by":{"Public Safety":32639.3,"Employee Benefits":5180.52,"Debt Service":15354.36},"rev_by":{"Real Property Taxes and Assessments":72561,"Use and Sale of Property":8652.19,"Other Local Revenues":2888.84},"debt_end":0,"debt_by":{"Installment Purchase Contract":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":63422,"proposed":65888,"limit":65888,"diff":0,"override":false,"levy_growth_pct":3.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":65888,"proposed":69023,"limit":67454,"diff":-1569,"override":true,"levy_growth_pct":4.76,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":69023,"proposed":69487,"limit":70317,"diff":830,"override":false,"levy_growth_pct":0.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":69487,"proposed":69536,"limit":71742,"diff":2206,"override":false,"levy_growth_pct":0.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":69536,"proposed":72023,"limit":72563,"diff":540,"override":false,"levy_growth_pct":3.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":72563,"proposed":74220,"limit":74584,"diff":364,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":74220,"proposed":72561,"limit":76621,"diff":4060,"override":false,"levy_growth_pct":-2.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":72561,"proposed":73014,"limit":75642,"diff":2628,"override":false,"levy_growth_pct":0.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":53174.18,"op_rev":84102.03,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":86.3,"debt_service_share":28.9,"debt_end":0,"debt_per":null,"exp_growth_5y":-31.4,"rev_growth_5y":3.7,"gf_result":30830.65,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":79,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":6,"n":98}},"flags":[]}