{"fid":"schoharie-county/fd-conesville-fire-district","entity_id":null,"name":"Conesville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Schoharie","region":"capital-region","osc_code":"431119302500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Conesville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":212943,"op_exp":201762,"gf_rev":212943,"gf_exp":201762,"gf_rev_all":212943,"gf_exp_all":201762,"prop_tax":134845,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64468,"exp_by":{"General Government":2400,"Public Safety":118151,"Employee Benefits":16743,"Debt Service":64468},"rev_by":{"Real Property Taxes and Assessments":134845,"Charges to Other Governments":69000,"Use and Sale of Property":4302,"Other Local Revenues":4796},"debt_end":296501,"debt_by":{"Bond":296501},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":203830,"op_exp":149489,"gf_rev":203830,"gf_exp":149489,"gf_rev_all":203830,"gf_exp_all":149489,"prop_tax":134199,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":67105,"exp_by":{"General Government":3800,"Public Safety":46800,"Employee Benefits":31784,"Debt Service":67105},"rev_by":{"Real Property Taxes and Assessments":134199,"Charges to Other Governments":69500,"Use and Sale of Property":131},"debt_end":241501,"debt_by":{"Bond":241501},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":205030,"op_exp":164974,"gf_rev":205030,"gf_exp":164974,"gf_rev_all":205030,"gf_exp_all":164974,"prop_tax":135161,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64630,"exp_by":{"General Government":4800,"Public Safety":85329,"Employee Benefits":10215,"Debt Service":64630},"rev_by":{"Real Property Taxes and Assessments":135161,"Charges to Other Governments":69500,"Use and Sale of Property":122,"Other Local Revenues":247},"debt_end":186501,"debt_by":{"Bond":186501},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":205820,"op_exp":133200,"gf_rev":205820,"gf_exp":133200,"gf_rev_all":205820,"gf_exp_all":133200,"prop_tax":134236,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":67043,"exp_by":{"General Government":5225,"Public Safety":54552,"Employee Benefits":6380,"Debt Service":67043},"rev_by":{"Real Property Taxes and Assessments":134236,"Charges to Other Governments":69500,"Use and Sale of Property":134,"Other Local Revenues":450,"State Aid":1500},"debt_end":376501,"debt_by":{"Bond":376501},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":257019,"op_exp":205706,"gf_rev":257019,"gf_exp":205706,"gf_rev_all":257019,"gf_exp_all":205706,"prop_tax":134182,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":92580,"exp_by":{"General Government":3425,"Public Safety":99129,"Employee Benefits":10572,"Debt Service":92580},"rev_by":{"Real Property Taxes and Assessments":134182,"Charges to Other Governments":69500,"Use and Sale of Property":153,"Other Local Revenues":53184},"debt_end":293141,"debt_by":{"Bond":293141},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":230256,"op_exp":239357,"gf_rev":230256,"gf_exp":239357,"gf_rev_all":230256,"gf_exp_all":381123,"prop_tax":135237,"sales_tax":0,"state_aid":2500,"federal_aid":0,"debt_service":96250,"exp_by":{"General Government":6125,"Public Safety":124488,"Employee Benefits":12494,"Debt Service":96250},"rev_by":{"Real Property Taxes and Assessments":135237,"Charges to Other Governments":69500,"Use and Sale of Property":6539,"Other Local Revenues":16480,"State Aid":2500},"debt_end":203030,"debt_by":{"Bond":203030},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":218914,"op_exp":152520,"gf_rev":218914,"gf_exp":152520,"gf_rev_all":218914,"gf_exp_all":215331,"prop_tax":136715,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":28243,"exp_by":{"General Government":7625,"Public Safety":104315,"Employee Benefits":12337,"Debt Service":28243},"rev_by":{"Real Property Taxes and Assessments":136715,"Charges to Other Governments":70000,"Use and Sale of Property":9867,"Other Local Revenues":2332},"debt_end":179170,"debt_by":{"Bond":179170},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":131695,"proposed":134845,"limit":136652,"diff":1807,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":134845,"proposed":134199,"limit":139431,"diff":5232,"override":false,"levy_growth_pct":-0.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":134199,"proposed":134161,"limit":139542,"diff":5381,"override":false,"levy_growth_pct":-0.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":134161,"proposed":134236,"limit":139047,"diff":4811,"override":false,"levy_growth_pct":0.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":134236,"proposed":134182,"limit":140212,"diff":6030,"override":false,"levy_growth_pct":-0.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":134182,"proposed":135237,"limit":140625,"diff":5388,"override":false,"levy_growth_pct":0.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":135237,"proposed":136715,"limit":141030,"diff":4315,"override":false,"levy_growth_pct":1.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":136715,"proposed":139449,"limit":142038,"diff":2589,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":138343,"proposed":135002,"limit":143819,"diff":8817,"override":false,"levy_growth_pct":-2.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":152520,"op_rev":218914,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":62.5,"debt_service_share":18.5,"debt_end":179170,"debt_per":null,"exp_growth_5y":-7.5,"rev_growth_5y":6.8,"gf_result":3583,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":66,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":26,"n":98}},"flags":[]}