{"fid":"schoharie-county/gilboa","entity_id":"schoharie-county/gilboa","name":"Town of Gilboa","kind":"town","kind_label":"Town","county":"Schoharie","region":"capital-region","osc_code":"430332900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Gilboa","population":{"value":1169,"year":2025,"base2020":1114,"src":"popest-2025","loc":"Gilboa town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2095199,"op_exp":1818214,"gf_rev":832642,"gf_exp":596736,"gf_rev_all":832642,"gf_exp_all":796736,"prop_tax":1342289,"sales_tax":92945,"state_aid":245235,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":385416,"Public Safety":125397,"Health":537,"Transportation":1006333,"Economic Development":60,"Community Services":7600,"Culture and Recreation":11617,"Sanitation":12420,"Employee Benefits":268834},"rev_by":{"Real Property Taxes and Assessments":1335679,"Other Real Property Tax Items":6610,"Sales and Use Tax":92945,"Charges for Services":7669,"Charges to Other Governments":324275,"Use and Sale of Property":49880,"Other Local Revenues":32906,"State Aid":245235},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2013816,"op_exp":2016088,"gf_rev":849920,"gf_exp":524489,"gf_rev_all":849920,"gf_exp_all":819439,"prop_tax":1273956,"sales_tax":96621,"state_aid":188174,"federal_aid":74773,"debt_service":0,"exp_by":{"General Government":205340,"Public Safety":146813,"Health":615,"Transportation":1263378,"Community Services":81340,"Culture and Recreation":4759,"Sanitation":10316,"Employee Benefits":303527},"rev_by":{"Real Property Taxes and Assessments":1267835,"Other Real Property Tax Items":6121,"Sales and Use Tax":96621,"Charges for Services":7675,"Charges to Other Governments":311489,"Use and Sale of Property":40921,"Other Local Revenues":20207,"State Aid":188174,"Federal Aid":74773},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2589703,"op_exp":2239640,"gf_rev":1205242,"gf_exp":768056,"gf_rev_all":1205242,"gf_exp_all":968056,"prop_tax":1277680,"sales_tax":108935,"state_aid":409903,"federal_aid":366903,"debt_service":0,"exp_by":{"General Government":217060,"Public Safety":141068,"Health":543,"Transportation":1227730,"Community Services":309813,"Culture and Recreation":13477,"Sanitation":10153,"Employee Benefits":319796},"rev_by":{"Real Property Taxes and Assessments":1272330,"Other Real Property Tax Items":5350,"Sales and Use Tax":108935,"Charges for Services":30561,"Charges to Other Governments":301840,"Use and Sale of Property":78516,"Other Local Revenues":15365,"State Aid":409903,"Federal Aid":366903},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2527175,"op_exp":2428053,"gf_rev":1086554,"gf_exp":702004,"gf_rev_all":1086554,"gf_exp_all":902004,"prop_tax":1281862,"sales_tax":122985,"state_aid":326833,"federal_aid":186836,"debt_service":0,"exp_by":{"General Government":324593,"Public Safety":127436,"Health":480,"Transportation":1504831,"Community Services":130358,"Culture and Recreation":14577,"Sanitation":10656,"Economic Development":5350,"Employee Benefits":309772},"rev_by":{"Real Property Taxes and Assessments":1276529,"Other Real Property Tax Items":5333,"Sales and Use Tax":122985,"Charges for Services":8747,"Charges to Other Governments":449650,"Use and Sale of Property":47749,"Other Local Revenues":102513,"State Aid":326833,"Federal Aid":186836},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2436364,"op_exp":2176287,"gf_rev":1003583,"gf_exp":669693,"gf_rev_all":1003583,"gf_exp_all":869693,"prop_tax":1329694,"sales_tax":165153,"state_aid":417838,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":329208,"Public Safety":132317,"Health":240,"Transportation":1260944,"Economic Development":60,"Community Services":81664,"Culture and Recreation":17696,"Sanitation":9339,"Employee Benefits":344819},"rev_by":{"Real Property Taxes and Assessments":1323659,"Other Real Property Tax Items":6035,"Sales and Use Tax":165153,"Charges for Services":8719,"Charges to Other Governments":410863,"Use and Sale of Property":72458,"Other Local Revenues":31639,"State Aid":417838},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2389403,"op_exp":3270473,"gf_rev":970285,"gf_exp":1368635,"gf_rev_all":970285,"gf_exp_all":1568635,"prop_tax":1345269,"sales_tax":178610,"state_aid":664653,"federal_aid":45471,"debt_service":0,"exp_by":{"General Government":1065373,"Public Safety":129728,"Health":397,"Transportation":1656860,"Economic Development":60,"Community Services":53071,"Culture and Recreation":21730,"Sanitation":9868,"Employee Benefits":333386},"rev_by":{"Real Property Taxes and Assessments":1339519,"Other Real Property Tax Items":5750,"Sales and Use Tax":178610,"Charges for Services":14519,"Use and Sale of Property":74575,"Other Local Revenues":11918,"State Aid":664653,"Federal Aid":45471,"Charges to Other Governments":54388},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2662098,"op_exp":3228297,"gf_rev":958597,"gf_exp":871584,"gf_rev_all":958597,"gf_exp_all":1171584,"prop_tax":1376809,"sales_tax":163529,"state_aid":693326,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":578881,"Public Safety":130605,"Health":240,"Transportation":2073022,"Economic Development":60,"Culture and Recreation":19087,"Sanitation":10746,"Community Services":9200,"Employee Benefits":406456},"rev_by":{"Real Property Taxes and Assessments":1370654,"Other Real Property Tax Items":6155,"Sales and Use Tax":163529,"Charges for Services":27211,"Use and Sale of Property":96670,"Other Local Revenues":23308,"State Aid":693326,"Charges to Other Governments":281245},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1272330.2,"own_levy":1162830.19,"full_value":369371848,"rate":3.44457815853903,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1276527.6,"own_levy":1167027.37,"full_value":367209484,"rate":3.47629256765057,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1323659.16,"own_levy":1214158.98,"full_value":485469080,"rate":2.72655708577774,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1339518.01,"own_levy":1230018.01,"full_value":515549207,"rate":2.59823503132651,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1353927.91,"own_levy":1243927.82,"full_value":566257682,"rate":2.39101022915571,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1394025.86,"own_levy":1279026.06,"full_value":557001558,"rate":2.5027324250321,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1327896,"proposed":1335672,"limit":1374133,"diff":38461,"override":false,"levy_growth_pct":0.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1335672,"proposed":1267835,"limit":1387493,"diff":119658,"override":false,"levy_growth_pct":-5.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1267835,"proposed":1272685,"limit":1309069,"diff":36384,"override":false,"levy_growth_pct":0.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1272685,"proposed":1236529,"limit":1322448,"diff":85919,"override":false,"levy_growth_pct":-2.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1276529,"proposed":1323659,"limit":1326193,"diff":2534,"override":false,"levy_growth_pct":3.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1323659,"proposed":1339519,"limit":1354016,"diff":14497,"override":false,"levy_growth_pct":1.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1339519,"proposed":1353925,"limit":1382719,"diff":28794,"override":false,"levy_growth_pct":1.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1353925,"proposed":1394026,"limit":1402987,"diff":8961,"override":false,"levy_growth_pct":2.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":12.9,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5168,"fb":1171496,"exp":2266787,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.0782,"fb":262775,"exp":3360973,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1566,"fb":535371,"exp":3418297,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Gilboa – Real Property Tax Exemptions Administration (2024M-81)","issued":"September 13, 2024","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2024/09/13/town-gilboa-real-property-tax-exemptions-administration-2024m-81"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1169,"denom_kind":"capita","afr_year":2025,"op_exp":3228297,"op_rev":2662098,"op_exp_per":2762,"prop_tax_per":1178,"state_aid_share":26,"sales_tax_share":6.1,"prop_tax_share":51.7,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":44.1,"rev_growth_5y":2.8,"gf_result":-212987,"fb_ratio":15.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":12.9,"fsms_env":"Susceptible Environmental Stress","levy_latest":1394025.86,"levy_year":2026,"levy_growth":9.6,"levy_growth_span":"2021–2026","fv_rate":2.5,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":94,"n":101},"prop_tax_per":{"median":409,"pctile":97,"n":101},"debt_service_share":{"median":2.4,"pctile":16,"n":101},"state_aid_share":{"median":12.6,"pctile":89,"n":101},"sales_tax_share":{"median":22.6,"pctile":27,"n":101},"fb_ratio":{"median":48.1,"pctile":10,"n":96},"exp_growth_5y":{"median":26.7,"pctile":78,"n":100},"levy_growth":{"median":13.2,"pctile":33,"n":101},"fsms_score":{"median":3.3,"pctile":91,"n":88}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true}]}