{"fid":"schoharie-county/middleburgh-csd","entity_id":"schoharie-county/middleburgh-csd","name":"Middleburgh CSD","kind":"school_district","kind_label":"School district","county":"Schoharie","region":"capital-region","osc_code":"430752600100","beds":"541001","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Middleburgh Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":22831664,"op_exp":22165509,"gf_rev":21824923,"gf_exp":21157072,"gf_rev_all":21824923,"gf_exp_all":21470143,"prop_tax":9908966,"sales_tax":0,"state_aid":11741945,"federal_aid":722970,"debt_service":1936211,"exp_by":{"General Government":1919140,"Education":11494852,"Employee Benefits":6815306,"Debt Service":1936211},"rev_by":{"Real Property Taxes and Assessments":8616475,"Other Real Property Tax Items":1292491,"Charges for Services":133605,"Use and Sale of Property":177073,"Other Local Revenues":147105,"State Aid":11741945,"Federal Aid":722970},"debt_end":5075700,"debt_by":{"Bond":4200000,"Bond Anticipation Note":875700},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":23034915,"op_exp":23827483,"gf_rev":21872928,"gf_exp":21381007,"gf_rev_all":21872928,"gf_exp_all":21503117,"prop_tax":10003045,"sales_tax":0,"state_aid":11796734,"federal_aid":720407,"debt_service":1993481,"exp_by":{"General Government":1932944,"Education":12129583,"Employee Benefits":6374175,"Debt Service":1993481,"":1397300},"rev_by":{"Real Property Taxes and Assessments":8764786,"Other Real Property Tax Items":1238259,"Charges for Services":123111,"Charges to Other Governments":795,"Use and Sale of Property":246378,"Other Local Revenues":144445,"State Aid":11796734,"Federal Aid":720407},"debt_end":5972900,"debt_by":{"Bond":2640000,"Bond Anticipation Note":3332900},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":23573787,"op_exp":21928969,"gf_rev":22495586,"gf_exp":21015915,"gf_rev_all":22495586,"gf_exp_all":21134097,"prop_tax":10094210,"sales_tax":0,"state_aid":12216890,"federal_aid":774489,"debt_service":2080777,"exp_by":{"General Government":1875678,"Education":11690537,"Employee Benefits":6281977,"Debt Service":2080777},"rev_by":{"Real Property Taxes and Assessments":8923188,"Other Real Property Tax Items":1171022,"Charges for Services":158254,"Use and Sale of Property":204620,"Other Local Revenues":125324,"State Aid":12216890,"Federal Aid":774489},"debt_end":26763300,"debt_by":{"Bond":1040000,"Bond Anticipation Note":25723300},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":23851698,"op_exp":22781410,"gf_rev":21490333,"gf_exp":20441880,"gf_rev_all":21490333,"gf_exp_all":20563269,"prop_tax":10094423,"sales_tax":0,"state_aid":11315964,"federal_aid":2045013,"debt_service":920475,"exp_by":{"General Government":2176005,"Education":13279965,"Employee Benefits":6404965,"Debt Service":920475},"rev_by":{"Real Property Taxes and Assessments":8975451,"Other Real Property Tax Items":1118972,"Charges for Services":128650,"Use and Sale of Property":62853,"Other Local Revenues":204795,"State Aid":11315964,"Federal Aid":2045013},"debt_end":15269100,"debt_by":{"Bond":14110000,"Bond Anticipation Note":1159100},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":25934869,"op_exp":25117589,"gf_rev":23818367,"gf_exp":22968444,"gf_rev_all":23818367,"gf_exp_all":23095296,"prop_tax":10158145,"sales_tax":0,"state_aid":13245210,"federal_aid":1888244,"debt_service":1907982,"exp_by":{"General Government":2458955,"Education":13358576,"Employee Benefits":7392076,"Debt Service":1907982},"rev_by":{"Real Property Taxes and Assessments":9138851,"Other Real Property Tax Items":1019294,"Charges for Services":229877,"Use and Sale of Property":195736,"Other Local Revenues":217657,"State Aid":13245210,"Federal Aid":1888244},"debt_end":14586341,"debt_by":{"Bond":13445000,"Bond Anticipation Note":1141341},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":26283222,"op_exp":24624487,"gf_rev":24420601,"gf_exp":22768888,"gf_rev_all":24420601,"gf_exp_all":22893450,"prop_tax":10305393,"sales_tax":0,"state_aid":13262574,"federal_aid":1574309,"debt_service":2034705,"exp_by":{"General Government":2295931,"Education":13218705,"Employee Benefits":7075146,"Debt Service":2034705},"rev_by":{"Real Property Taxes and Assessments":9344939,"Other Real Property Tax Items":960454,"Charges for Services":324783,"Charges to Other Governments":1800,"Use and Sale of Property":365346,"Other Local Revenues":449017,"State Aid":13262574,"Federal Aid":1574309},"debt_end":13564933,"debt_by":{"Bond":12485000,"Bond Anticipation Note":1079933},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":25849878,"op_exp":25437674,"gf_rev":24312158,"gf_exp":23869132,"gf_rev_all":24412158,"gf_exp_all":25992951,"prop_tax":10474075,"sales_tax":0,"state_aid":13048896,"federal_aid":1105503,"debt_service":2037647,"exp_by":{"General Government":2572433,"Education":14113786,"Employee Benefits":6713808,"Debt Service":2037647},"rev_by":{"Real Property Taxes and Assessments":9567341,"Other Real Property Tax Items":906734,"Charges for Services":325387,"Use and Sale of Property":496783,"Other Local Revenues":399234,"State Aid":13048896,"Federal Aid":1105503},"debt_end":12679325,"debt_by":{"Bond":11480000,"Bond Anticipation Note":1199325},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":9663692,"proposed":9855827,"limit":9855827,"diff":0,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":9855827,"proposed":9954385,"limit":10103289,"diff":148904,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":9954385,"proposed":10053929,"limit":10220084,"diff":166155,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":10053929,"proposed":10230843,"limit":10230843,"diff":0,"override":false,"levy_growth_pct":1.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":10053929,"proposed":10104199,"limit":10285922,"diff":181723,"override":false,"levy_growth_pct":0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":10104199,"proposed":10255762,"limit":10454079,"diff":198317,"override":false,"levy_growth_pct":1.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":10255762,"proposed":10409598,"limit":10461864,"diff":52266,"override":false,"levy_growth_pct":1.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":10409598,"proposed":10565742,"limit":10648377,"diff":82635,"override":false,"levy_growth_pct":1.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":10565742,"proposed":10724228,"limit":10881241,"diff":157013,"override":false,"levy_growth_pct":1.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":18.3,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.1608,"fb":3697109,"exp":23095296,"xfer":100000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0873,"fb":1989971,"exp":22893450,"xfer":100000,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0677,"fb":1618468,"exp":25992951,"xfer":2099399,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":22922240,"spend_pct":0.52,"levy":10053929,"levy_pct":0,"limit":10230844,"levy_wo_excl":10053929,"vs_limit":176915,"enr":650,"fb_unres":1400000,"fb_unres_pct":6.11,"fb_restricted":2231738,"spend_per_pupil":35265,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":23811377,"spend_pct":3.88,"levy":10104199,"levy_pct":0.5,"limit":10285922,"levy_wo_excl":10104199,"vs_limit":181723,"enr":600,"fb_unres":2358570,"fb_unres_pct":9.91,"fb_restricted":2125182,"spend_per_pupil":39686,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":24312490,"spend_pct":2.1,"levy":10255762,"levy_pct":1.5,"limit":10033142,"levy_wo_excl":9834825,"vs_limit":198317,"enr":625,"fb_unres":3882611,"fb_unres_pct":15.97,"fb_restricted":3038634,"spend_per_pupil":38900,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":24900000,"spend_pct":2.42,"levy":10409598,"levy_pct":1.5,"limit":10082206,"levy_wo_excl":10029940,"vs_limit":52266,"enr":617,"fb_unres":3601251,"fb_unres_pct":14.46,"fb_restricted":3525343,"spend_per_pupil":40357,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":25100000,"spend_pct":0.8,"levy":10565742,"levy_pct":1.5,"limit":10319216,"levy_wo_excl":10236581,"vs_limit":82635,"enr":655,"fb_unres":1007286,"fb_unres_pct":4.01,"fb_restricted":5495156,"spend_per_pupil":38321,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":25616095,"spend_pct":2.06,"levy":10724228,"levy_pct":1.5,"limit":10501100,"levy_wo_excl":10344086,"vs_limit":157014,"enr":625,"fb_unres":1554079,"fb_unres_pct":6.07,"fb_restricted":5379535,"spend_per_pupil":40986,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":233,"no":120,"pct_yes":66,"sixty":false,"props":[{"result":"P","yes":253,"no":102,"purpose":"Bus proposition"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":248,"no":164,"pct_yes":60.2,"sixty":false,"props":[{"result":"P","yes":269,"no":144,"purpose":"Bus Proposition"},{"result":"P","yes":261,"no":151,"purpose":"Capital Reserve Fund Proposition"},{"result":"P","yes":287,"no":124,"purpose":"Repair Reserve Fund Proposition"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":258,"no":111,"pct_yes":69.9,"sixty":false,"props":[{"result":"P","yes":221,"no":151,"purpose":"Create Bus and Vehicle Reserve Fund"},{"result":"P","yes":282,"no":88,"purpose":"Add to Repair Reserve Fund"},{"result":"P","yes":263,"no":109,"purpose":"School Bus Purchase"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":267,"no":128,"pct_yes":67.6,"sixty":false,"props":[{"result":"P","yes":300,"no":95,"purpose":"Repair Reserve Fund Transfer"},{"result":"P","yes":273,"no":121,"purpose":"Capital Project"},{"result":"P","yes":273,"no":122,"purpose":"Bus Purchase"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":203,"no":104,"pct_yes":66.1,"sixty":false,"props":[{"result":"P","yes":221,"no":87,"purpose":"Vehicle Purchase Proposition"}],"src":"vote-2026-27"}],"audits":[{"title":"Middleburgh Central School District - Information Technology (2019M-115)","issued":"December 20, 2019","types":"School District","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/school-district/2019/12/20/middleburgh-central-school-district-information-technology-2019m-115"},{"title":"Middleburgh Central School District – Financial Condition (2013M-206)","issued":"November 22, 2013","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2013/11/22/middleburgh-central-school-district-financial-condition-2013m-206"}],"transcript_mentions":null,"budget_docs":{"count":2,"docs":[{"date":"2026-08-19","type":"packet","title":"CAPITAL PROJECT 2026 IN PICTURES - AUGUST 19 BOARD MEETING.pdf","body":"Board of Education","url":"https://go.boarddocs.com/ny/middleburghcsd/Board.nsf/pfiles/DX4FYQ416DF4/$file/CAPITAL%20PROJECT%202026%20IN%20PICTURES%20-%20AUGUST%2019%20BOARD%20MEETING.pdf","tags":[],"why":"title","pages":[],"terms":[]},{"date":"2026-07-29","type":"packet","title":"CAPITAL PROJECT UPDATE - JULY 29 BOARD MEETING.pdf","body":"Board of Education","url":"https://go.boarddocs.com/ny/middleburghcsd/Board.nsf/pfiles/DWERGA6DE564/$file/CAPITAL%20PROJECT%20UPDATE%20-%20JULY%2029%20BOARD%20MEETING.pdf","tags":[],"why":"title","pages":[],"terms":[]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/schoharie-county/middleburgh-csd"},"metrics":{"denom":617,"denom_kind":"pupil","afr_year":2025,"op_exp":25437674,"op_rev":25849878,"op_exp_per":41228,"prop_tax_per":16976,"state_aid_share":50.5,"sales_tax_share":null,"prop_tax_share":40.5,"debt_service_share":8,"debt_end":12679325,"debt_per":20550,"exp_growth_5y":16,"rev_growth_5y":9.7,"gf_result":-1580793,"fb_ratio":6.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":40986,"levy_latest":10724228,"levy_year":"2026-27","levy_growth":6.7,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":6.07,"levy_pct":1.5,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":66.1,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":2},"peers":{"op_exp_per":{"median":31733,"pctile":86,"n":73},"prop_tax_per":{"median":14117,"pctile":73,"n":73},"debt_per":{"median":15267,"pctile":73,"n":71},"debt_service_share":{"median":6.9,"pctile":68,"n":73},"state_aid_share":{"median":45.9,"pctile":61,"n":73},"fb_ratio":{"median":5.5,"pctile":57,"n":73},"exp_growth_5y":{"median":21.3,"pctile":30,"n":73},"levy_growth":{"median":11.8,"pctile":21,"n":73},"spend_per_pupil":{"median":33727,"pctile":79,"n":73},"fsms_score":{"median":0,"pctile":28,"n":73}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 6.07% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]}]}