{"fid":"schoharie-county/richmondville","entity_id":"schoharie-county/richmondville","name":"Town of Richmondville","kind":"town","kind_label":"Town","county":"Schoharie","region":"capital-region","osc_code":"430371200000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Richmondville","population":{"value":2460,"year":2025,"base2020":2469,"src":"popest-2025","loc":"Richmondville town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1373352.97,"op_exp":1338708.51,"gf_rev":492601.36,"gf_exp":412880.7,"gf_rev_all":492601.36,"gf_exp_all":412880.7,"prop_tax":1054629.93,"sales_tax":38177.51,"state_aid":105957.98,"federal_aid":0,"debt_service":112748.34,"exp_by":{"General Government":229731.45,"Public Safety":106891.28,"Transportation":690664.69,"Community Services":13089.61,"Culture and Recreation":1000,"Sanitation":5983.95,"Employee Benefits":170617.01,"Debt Service":112748.34,"Health":922,"Utilities":7060.18},"rev_by":{"Real Property Taxes and Assessments":1042182.08,"Other Real Property Tax Items":12447.85,"Charges for Services":10482.47,"Use and Sale of Property":25134.59,"Other Local Revenues":91140.36,"State Aid":105957.98,"Sales and Use Tax":38177.51,"Other Non-Property Taxes":17213.04,"Charges to Other Governments":30617.09},"debt_end":1074346.66,"debt_by":{"Bond":966346.66,"Bond Anticipation Note":108000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1385079.53,"op_exp":1305128.45,"gf_rev":472428.89,"gf_exp":405795.15,"gf_rev_all":472428.89,"gf_exp_all":405795.15,"prop_tax":1069904.4100000001,"sales_tax":38089.89,"state_aid":162569.39,"federal_aid":0,"debt_service":110319.2,"exp_by":{"General Government":234101.06,"Public Safety":151782.32,"Transportation":581021.7,"Community Services":12100,"Culture and Recreation":21200,"Sanitation":6097.6,"Employee Benefits":180452.78,"Debt Service":110319.2,"Health":904,"Utilities":7149.79},"rev_by":{"Real Property Taxes and Assessments":1060067.54,"Other Real Property Tax Items":9836.87,"Charges for Services":6390.21,"Use and Sale of Property":5287.14,"Other Local Revenues":72154.02,"State Aid":162569.39,"Sales and Use Tax":38089.89,"Other Non-Property Taxes":7843.21,"Charges to Other Governments":22841.26},"debt_end":1128074.99,"debt_by":{"Bond":913199.99,"Bond Anticipation Note":214875},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1488737.36,"op_exp":1332813.15,"gf_rev":455333.9,"gf_exp":408006.92,"gf_rev_all":455333.9,"gf_exp_all":408006.92,"prop_tax":1089525.02,"sales_tax":43029.15,"state_aid":269967.26,"federal_aid":20472.5,"debt_service":142519.82,"exp_by":{"General Government":225741.57,"Public Safety":104865.44,"Transportation":638942.39,"Community Services":36000,"Culture and Recreation":149.98,"Sanitation":6548.5,"Employee Benefits":165878.83,"Debt Service":142519.82,"Health":1374,"Utilities":10792.62},"rev_by":{"Real Property Taxes and Assessments":1079231.11,"Other Real Property Tax Items":10293.91,"Charges for Services":9188.41,"Use and Sale of Property":4563.91,"Other Local Revenues":23316.36,"State Aid":269967.26,"Federal Aid":20472.5,"Sales and Use Tax":43029.15,"Other Non-Property Taxes":9690.17,"Charges to Other Governments":18984.58},"debt_end":1003153.32,"debt_by":{"Bond":860053.32,"Bond Anticipation Note":143100},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1532062.23,"op_exp":1497337.84,"gf_rev":452237.11,"gf_exp":386284.68,"gf_rev_all":452237.11,"gf_exp_all":386284.68,"prop_tax":1103314.2,"sales_tax":48610.99,"state_aid":258977.61,"federal_aid":30742.5,"debt_service":109133.15,"exp_by":{"General Government":270493.32,"Public Safety":108449.81,"Transportation":772920.46,"Community Services":15463.4,"Culture and Recreation":21770,"Sanitation":6718,"Employee Benefits":166634.64,"Debt Service":109133.15,"Health":1054,"Utilities":24701.06},"rev_by":{"Real Property Taxes and Assessments":1092230.26,"Other Real Property Tax Items":11083.94,"Charges for Services":9261.36,"Use and Sale of Property":3421.9,"Other Local Revenues":42809.61,"State Aid":258977.61,"Federal Aid":30742.5,"Sales and Use Tax":48610.99,"Other Non-Property Taxes":10048.64,"Charges to Other Governments":24875.42},"debt_end":943331.65,"debt_by":{"Bond":806906.65,"Bond Anticipation Note":136425},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1624582.4,"op_exp":1404170.56,"gf_rev":451059.18,"gf_exp":390714.12,"gf_rev_all":451059.18,"gf_exp_all":390714.12,"prop_tax":1120821.92,"sales_tax":82463.53,"state_aid":273903.66,"federal_aid":0,"debt_service":146042.29,"exp_by":{"General Government":236388.22,"Public Safety":106459.69,"Transportation":693730.7,"Culture and Recreation":11140,"Sanitation":6801,"Community Services":16100,"Employee Benefits":175498.59,"Debt Service":146042.29,"Health":764,"Utilities":11246.07},"rev_by":{"Real Property Taxes and Assessments":1108964.19,"Other Real Property Tax Items":11857.73,"Charges for Services":13782.83,"Use and Sale of Property":72827.94,"Other Local Revenues":25431.09,"State Aid":273903.66,"Sales and Use Tax":82463.53,"Other Non-Property Taxes":11736.4,"Charges to Other Governments":23615.03},"debt_end":813309.98,"debt_by":{"Bond":753759.98,"Bond Anticipation Note":59550},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1673049.62,"op_exp":1337173.74,"gf_rev":473254.21,"gf_exp":404915.62,"gf_rev_all":473254.21,"gf_exp_all":404915.62,"prop_tax":1138601.27,"sales_tax":88310.09,"state_aid":255859.88,"federal_aid":0,"debt_service":96465.21,"exp_by":{"General Government":252603.48,"Public Safety":112996.95,"Transportation":642531.81,"Community Services":17200,"Culture and Recreation":12600,"Sanitation":7484,"Employee Benefits":183035.07,"Debt Service":96465.21,"Health":932,"Utilities":11325.22},"rev_by":{"Real Property Taxes and Assessments":1127066.84,"Other Real Property Tax Items":11534.43,"Charges for Services":12835.65,"Use and Sale of Property":105417.5,"Other Local Revenues":38244.77,"State Aid":255859.88,"Sales and Use Tax":88310.09,"Other Non-Property Taxes":7976.76,"Charges to Other Governments":25803.7},"debt_end":730388.31,"debt_by":{"Bond":700613.31,"Bond Anticipation Note":29775},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1908781.16,"op_exp":1883858.61,"gf_rev":686588.58,"gf_exp":590636.07,"gf_rev_all":686588.58,"gf_exp_all":702805.2,"prop_tax":1162837.61,"sales_tax":94740.58,"state_aid":256358.11,"federal_aid":112169.13,"debt_service":94109.68,"exp_by":{"General Government":437245.17,"Public Safety":118381.75,"Transportation":995857.77,"Community Services":16882,"Culture and Recreation":11040,"Sanitation":7937.5,"Employee Benefits":189659.52,"Debt Service":94109.68,"Health":952,"Utilities":11793.22},"rev_by":{"Real Property Taxes and Assessments":1150849.27,"Other Real Property Tax Items":11988.34,"Charges for Services":20037.33,"Use and Sale of Property":152151.66,"Other Local Revenues":64966.17,"State Aid":256358.11,"Federal Aid":112169.13,"Sales and Use Tax":94740.58,"Other Non-Property Taxes":12880.85,"Charges to Other Governments":32639.72},"debt_end":647466.64,"debt_by":{"Bond":647466.64,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1024090.85,"own_levy":939459.85,"full_value":146854138,"rate":6.97352396021691,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1038242.17,"own_levy":959812.18,"full_value":155424519,"rate":6.68004106868106,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1052294.11,"own_levy":974259.1,"full_value":175578346,"rate":5.99330232897854,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1072171.1,"own_levy":991658.06,"full_value":207195178,"rate":5.1746913724025,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1093440.52,"own_levy":996210.42,"full_value":234304953,"rate":4.66674095446885,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1123021.06,"own_levy":1018136.98,"full_value":243253724,"rate":4.61666543694928,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":970271,"proposed":987042,"limit":1006541,"diff":19499,"override":false,"levy_growth_pct":1.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":987042,"proposed":1004931,"limit":1027519,"diff":22588,"override":false,"levy_growth_pct":1.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1004931,"proposed":1024091,"limit":1037042,"diff":12951,"override":false,"levy_growth_pct":1.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1024091,"proposed":1038242,"limit":1061389,"diff":23147,"override":false,"levy_growth_pct":1.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1038242,"proposed":1052294,"limit":1075547,"diff":23253,"override":false,"levy_growth_pct":1.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1052294,"proposed":1072171,"limit":1097378,"diff":25207,"override":false,"levy_growth_pct":1.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1072171,"proposed":1093440,"limit":1115551,"diff":22111,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1093440,"proposed":1123021,"limit":1137295,"diff":14274,"override":false,"levy_growth_pct":2.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.0393,"fb":799653,"exp":769448.48,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.4743,"fb":980362.73,"exp":664950.05,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6855,"fb":919429.7,"exp":1341249.75,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Richmondville – Administration of Grant Moneys (2013M-374)","issued":"May 9, 2014","types":"Town","topics":"Cash Management/Revenue","url":"https://www.osc.ny.gov/local-government/audits/town/2014/05/09/town-richmondville-administration-grant-moneys-2013m-374"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2460,"denom_kind":"capita","afr_year":2025,"op_exp":1883858.61,"op_rev":1908781.16,"op_exp_per":766,"prop_tax_per":473,"state_aid_share":13.4,"sales_tax_share":5,"prop_tax_share":60.9,"debt_service_share":5,"debt_end":647466.64,"debt_per":263,"exp_growth_5y":41.3,"rev_growth_5y":28.2,"gf_result":-16216.619999999995,"fb_ratio":68.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1123021.06,"levy_year":2026,"levy_growth":9.7,"levy_growth_span":"2021–2026","fv_rate":4.62,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":35,"n":101},"prop_tax_per":{"median":409,"pctile":65,"n":101},"debt_per":{"median":316,"pctile":45,"n":73},"debt_service_share":{"median":2.4,"pctile":71,"n":101},"state_aid_share":{"median":12.6,"pctile":55,"n":101},"sales_tax_share":{"median":22.6,"pctile":16,"n":101},"fb_ratio":{"median":48.1,"pctile":69,"n":96},"exp_growth_5y":{"median":26.7,"pctile":74,"n":100},"levy_growth":{"median":13.2,"pctile":35,"n":101},"fsms_score":{"median":3.3,"pctile":14,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 68.6% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}