{"fid":"schoharie-county/schoharie-county-legislature","entity_id":"schoharie-county/schoharie-county-legislature","name":"County of Schoharie","kind":"county","kind_label":"County","county":"Schoharie","region":"capital-region","osc_code":"430100000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"County of Schoharie","population":{"value":30176,"year":2025,"base2020":29758,"src":"popest-2025","loc":"Schoharie County, SUMLEV 050"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":76095182,"op_exp":72992885,"gf_rev":69164825,"gf_exp":56487731,"gf_rev_all":69165195,"gf_exp_all":67394592,"prop_tax":25410458,"sales_tax":16131501,"state_aid":13792422,"federal_aid":9763718,"debt_service":2808044,"exp_by":{"General Government":11622920,"Education":1570206,"Public Safety":7171331,"Health":4570574,"Transportation":12735434,"Social Services":17775743,"Economic Development":69307,"Community Services":1868267,"Culture and Recreation":440948,"Employee Benefits":12360111,"Debt Service":2808044},"rev_by":{"Real Property Taxes and Assessments":21933163,"Other Real Property Tax Items":3477295,"Sales and Use Tax":16131501,"Other Non-Property Taxes":367368,"Charges for Services":5097659,"Charges to Other Governments":775443,"Use and Sale of Property":1209216,"Other Local Revenues":3547397,"State Aid":13792422,"Federal Aid":9763718},"debt_end":43975000,"debt_by":{"Bond":7215000,"Bond Anticipation Note":36760000,"Installment Purchase Contract":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_County.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":77020137,"op_exp":71518928,"gf_rev":71950531,"gf_exp":58492666,"gf_rev_all":71950531,"gf_exp_all":67939308,"prop_tax":26121400,"sales_tax":16894359,"state_aid":13788427,"federal_aid":12297244,"debt_service":2042733,"exp_by":{"General Government":14157343,"Education":1099941,"Public Safety":7441178,"Health":4892677,"Transportation":10094210,"Social Services":16479388,"Economic Development":181222,"Community Services":1948392,"Culture and Recreation":338094,"Employee Benefits":12843750,"Debt Service":2042733},"rev_by":{"Real Property Taxes and Assessments":22755332,"Other Real Property Tax Items":3366068,"Sales and Use Tax":16894359,"Other Non-Property Taxes":124500,"Charges for Services":4569537,"Charges to Other Governments":463003,"Use and Sale of Property":667641,"Other Local Revenues":2094026,"State Aid":13788427,"Federal Aid":12297244},"debt_end":34430531,"debt_by":{"Bond":6505000,"Bond Anticipation Note":27085000,"Installment Purchase Contract":840531},"debt_src":"debt-2020","src":"afr-2020","file":"2020_County.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":79653052,"op_exp":72379254,"gf_rev":73159712,"gf_exp":57557008,"gf_rev_all":73159712,"gf_exp_all":65861206,"prop_tax":26304020,"sales_tax":19652312,"state_aid":15170634,"federal_aid":9276728,"debt_service":1627453,"exp_by":{"General Government":11866302,"Education":970188,"Public Safety":9774817,"Health":5045337,"Transportation":12117920,"Social Services":15839773,"Economic Development":124000,"Community Services":1778702,"Culture and Recreation":433765,"Employee Benefits":12800997,"Debt Service":1627453},"rev_by":{"Real Property Taxes and Assessments":23070877,"Other Real Property Tax Items":3233143,"Sales and Use Tax":19652312,"Other Non-Property Taxes":128358,"Charges for Services":5064122,"Charges to Other Governments":552333,"Use and Sale of Property":986492,"Other Local Revenues":2518053,"State Aid":15170634,"Federal Aid":9276728},"debt_end":32146964,"debt_by":{"Bond":5770000,"Bond Anticipation Note":25740000,"Installment Purchase Contract":636964},"debt_src":"debt-2021","src":"afr-2021","file":"2021_County.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":88022600,"op_exp":81446108,"gf_rev":79234318,"gf_exp":62105519,"gf_rev_all":79234318,"gf_exp_all":70965753,"prop_tax":27223464,"sales_tax":22330365,"state_aid":17691130,"federal_aid":10918842,"debt_service":1604287,"exp_by":{"General Government":13341184,"Education":1332825,"Public Safety":8774922,"Health":5273413,"Transportation":16814862,"Social Services":18262448,"Economic Development":256672,"Community Services":2138747,"Culture and Recreation":525285,"Employee Benefits":13121463,"Debt Service":1604287},"rev_by":{"Real Property Taxes and Assessments":23167146,"Other Real Property Tax Items":4056318,"Sales and Use Tax":22330365,"Other Non-Property Taxes":126856,"Charges for Services":5364626,"Charges to Other Governments":747318,"Use and Sale of Property":898079,"Other Local Revenues":2721920,"State Aid":17691130,"Federal Aid":10918842},"debt_end":30554081,"debt_by":{"Bond":5015000,"Bond Anticipation Note":25110000,"Installment Purchase Contract":429081},"debt_src":"debt-2022","src":"afr-2022","file":"2022_County.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":96102286,"op_exp":88217904,"gf_rev":86865136,"gf_exp":67555273,"gf_rev_all":86865136,"gf_exp_all":76929329,"prop_tax":26164220,"sales_tax":24884401,"state_aid":21409075,"federal_aid":11338353,"debt_service":1661187,"exp_by":{"General Government":14637669,"Education":1382957,"Public Safety":9187896,"Health":5344309,"Transportation":18523364,"Social Services":19709671,"Economic Development":506363,"Community Services":2220700,"Culture and Recreation":531128,"Employee Benefits":14512660,"Debt Service":1661187},"rev_by":{"Real Property Taxes and Assessments":22604968,"Other Real Property Tax Items":3559252,"Sales and Use Tax":24884401,"Other Non-Property Taxes":112056,"Charges for Services":5750957,"Charges to Other Governments":1058889,"Use and Sale of Property":2547387,"Other Local Revenues":2836948,"State Aid":21409075,"Federal Aid":11338353},"debt_end":19366791,"debt_by":{"Bond":11550000,"Bond Anticipation Note":7600000,"Installment Purchase Contract":216791},"debt_src":"debt-2023","src":"afr-2023","file":"2023_County.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":93968993,"op_exp":110263050,"gf_rev":85501316,"gf_exp":87761031,"gf_rev_all":85501316,"gf_exp_all":98899973,"prop_tax":25185671,"sales_tax":24606938,"state_aid":21662880,"federal_aid":10954488,"debt_service":13420621,"exp_by":{"General Government":18533001,"Education":1833051,"Public Safety":11096766,"Health":5740335,"Transportation":19310548,"Social Services":19899653,"Economic Development":504822,"Community Services":2897855,"Culture and Recreation":514704,"Employee Benefits":16511694,"Debt Service":13420621},"rev_by":{"Real Property Taxes and Assessments":21967163,"Other Real Property Tax Items":3218508,"Sales and Use Tax":24606938,"Other Non-Property Taxes":111040,"Charges for Services":5202878,"Charges to Other Governments":911847,"Use and Sale of Property":2397604,"Other Local Revenues":2935647,"State Aid":21662880,"Federal Aid":10954488},"debt_end":6835000,"debt_by":{"Bond":6835000,"Bond Anticipation Note":0,"Installment Purchase Contract":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_County.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":93557586,"op_exp":103657075,"gf_rev":83808189,"gf_exp":78989935,"gf_rev_all":83808189,"gf_exp_all":91496896,"prop_tax":25972741,"sales_tax":23641549,"state_aid":22540649,"federal_aid":10488886,"debt_service":905500,"exp_by":{"General Government":17031153,"Education":1896008,"Public Safety":12800792,"Health":5340953,"Transportation":22479788,"Social Services":20929506,"Economic Development":589799,"Community Services":2196041,"Culture and Recreation":638633,"Employee Benefits":18848902,"Debt Service":905500},"rev_by":{"Real Property Taxes and Assessments":22667452,"Other Real Property Tax Items":3305289,"Sales and Use Tax":23641549,"Other Non-Property Taxes":117329,"Charges for Services":5371002,"Charges to Other Governments":1030292,"Use and Sale of Property":1477239,"Other Local Revenues":2917899,"State Aid":22540649,"Federal Aid":10488886},"debt_end":21190000,"debt_by":{"Bond":6190000,"Bond Anticipation Note":15000000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_County.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":22609677.83,"own_levy":22609677.83,"full_value":2372803441,"rate":9.528677107983,"sheet":"County","src":"taxtable-2021"},{"year":2022,"levy":22623891.86,"own_levy":22623891.86,"full_value":2499804263,"rate":9.05026533271417,"sheet":"County","src":"taxtable-2022"},{"year":2023,"levy":22617079.01,"own_levy":22617079.01,"full_value":2952712349,"rate":7.65976374829054,"sheet":"County","src":"taxtable-2023"},{"year":2024,"levy":22120529.67,"own_levy":22120529.67,"full_value":3318680546,"rate":6.66545916769899,"sheet":"County","src":"taxtable-2024"},{"year":2025,"levy":22541086.55,"own_levy":22541086.55,"full_value":3585668751,"rate":6.28643862981308,"sheet":"County","src":"taxtable-2025"},{"year":2026,"levy":24430037.47,"own_levy":24430037.47,"full_value":3840905666,"rate":6.36048879988296,"sheet":"County","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":21542232,"proposed":23231446,"limit":22068424,"diff":-1163022,"override":true,"levy_growth_pct":7.84,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":22063546,"proposed":22910308,"limit":22621205,"diff":-289103,"override":true,"levy_growth_pct":3.84,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":22622800,"proposed":25781732,"limit":23096471,"diff":-2686856,"override":true,"levy_growth_pct":13.96,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":22609679,"proposed":22887548,"limit":23502478,"diff":614930,"override":false,"levy_growth_pct":1.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":22623893,"proposed":24703733,"limit":23603899,"diff":-1099834,"override":true,"levy_growth_pct":9.19,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":22617079,"proposed":23430131,"limit":23583677,"diff":153546,"override":false,"levy_growth_pct":3.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":22120529,"proposed":22681130,"limit":23080053,"diff":398923,"override":false,"levy_growth_pct":2.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":22541087,"proposed":27130292,"limit":23582626,"diff":-3547666,"override":true,"levy_growth_pct":20.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.565,"fb":43467449,"exp":76929329,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3034,"fb":30004402,"exp":98899973,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2445,"fb":22372860,"exp":91496896,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Schoharie County – Stream Restoration Project and Contract Process (2015M-87)","issued":"August 14, 2015","types":"County","topics":"Capital Projects","url":"https://www.osc.ny.gov/local-government/audits/county/2015/08/14/schoharie-county-stream-restoration-project-and-contract-process-2015m-87"}],"transcript_mentions":null,"budget_docs":{"count":2,"docs":[{"date":"2026-09-18","type":"minutes","title":"09182026 Committee Minutes - Full Packet","body":"Current Minutes, Local Laws & Resolutions","url":"https://www.schohariecounty-ny.gov/September%20Committee%20Minutes%20-%20Full%20Packet.pdf?t=202609171407520","tags":["fund balance","budget"],"why":"text","pages":[1,3,4,5,6,7,23,24,32,33,34,44,46,68,70,73,79],"terms":["budget amendment","fund balance","budget transfer","tentative budget","capital reserve","appropriated"]},{"date":"2026-08-21","type":"minutes","title":"08212026 Committee Minutes - Full Packet","body":"Current Minutes, Local Laws & Resolutions","url":"https://www.schohariecounty-ny.gov/08212026%20Committee%20Minutes%20-%20Full%20Packet.pdf?t=202608201342220","tags":["fund balance","budget"],"why":"text","pages":[1,5,6,7,8,9,17,25,26,27,39,43,61,69,70,79,86,87],"terms":["budget amendment","budget transfer","fund balance","capital reserve"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/schoharie-county/schoharie-county-legislature"},"metrics":{"denom":30176,"denom_kind":"capita","afr_year":2025,"op_exp":103657075,"op_rev":93557586,"op_exp_per":3435,"prop_tax_per":861,"state_aid_share":24.1,"sales_tax_share":25.3,"prop_tax_share":27.8,"debt_service_share":0.9,"debt_end":21190000,"debt_per":702,"exp_growth_5y":43.2,"rev_growth_5y":17.5,"gf_result":-7688707,"fb_ratio":24.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":24430037.47,"levy_year":2026,"levy_growth":8.1,"levy_growth_span":"2021–2026","fv_rate":6.36,"cap_overrides":[2023,2026],"cap_exceeded":[2023,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":2},"peers":{"op_exp_per":{"median":2624.5,"pctile":94,"n":8},"prop_tax_per":{"median":561.5,"pctile":81,"n":8},"debt_per":{"median":670.5,"pctile":56,"n":8},"debt_service_share":{"median":2,"pctile":19,"n":8},"state_aid_share":{"median":17.4,"pctile":94,"n":8},"sales_tax_share":{"median":32.2,"pctile":19,"n":8},"fb_ratio":{"median":20.4,"pctile":81,"n":8},"exp_growth_5y":{"median":34.5,"pctile":94,"n":8},"levy_growth":{"median":7.7,"pctile":56,"n":8},"fsms_score":{"median":5,"pctile":69,"n":8}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $3,547,666, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}