{"fid":"schoharie-county/schoharie","entity_id":"schoharie-county/schoharie","name":"Town of Schoharie","kind":"town","kind_label":"Town","county":"Schoharie","region":"capital-region","osc_code":"430375400000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Schoharie","population":{"value":3086,"year":2025,"base2020":3116,"src":"popest-2025","loc":"Schoharie town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1270228.64,"op_exp":1299350.98,"gf_rev":521244.41,"gf_exp":422715.7,"gf_rev_all":521322.11,"gf_exp_all":422715.7,"prop_tax":816913.82,"sales_tax":41799.99,"state_aid":153326.62,"federal_aid":0,"debt_service":9663.75,"exp_by":{"General Government":280068.46,"Public Safety":190714.75,"Transportation":561577.52,"Economic Development":1879.54,"Culture and Recreation":14354,"Sanitation":14871.33,"Employee Benefits":225708.74,"Health":512.89,"Debt Service":9663.75},"rev_by":{"Real Property Taxes and Assessments":759688.6,"Other Real Property Tax Items":57225.22,"Other Non-Property Taxes":28991.35,"Charges for Services":19495.69,"Charges to Other Governments":47081.15,"Use and Sale of Property":16802.45,"Other Local Revenues":145817.57,"State Aid":153326.62,"Sales and Use Tax":41799.99},"debt_end":112500.5,"debt_by":{"Bond":112500.5},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1291874.53,"op_exp":1297847.29,"gf_rev":488196.48,"gf_exp":550462.78,"gf_rev_all":488196.48,"gf_exp_all":550462.78,"prop_tax":834990.98,"sales_tax":45893.9,"state_aid":130094.64,"federal_aid":0,"debt_service":9461.25,"exp_by":{"General Government":401409.09,"Public Safety":195173,"Transportation":378857.68,"Economic Development":500,"Culture and Recreation":14587,"Sanitation":18089.48,"Employee Benefits":250775.88,"Health":420,"Utilities":28573.91,"Debt Service":9461.25},"rev_by":{"Real Property Taxes and Assessments":778611.99,"Other Real Property Tax Items":56378.99,"Other Non-Property Taxes":28420.42,"Charges for Services":72282.43,"Charges to Other Governments":47068.07,"Use and Sale of Property":11072.59,"Other Local Revenues":122051.5,"State Aid":130094.64,"Sales and Use Tax":45893.9},"debt_end":108000.5,"debt_by":{"Bond":108000.5},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1567326.65,"op_exp":1329298.17,"gf_rev":681343.67,"gf_exp":526733.91,"gf_rev_all":681343.67,"gf_exp_all":526733.91,"prop_tax":863399.41,"sales_tax":61274.59,"state_aid":194758.55,"federal_aid":111281.72,"debt_service":9258.75,"exp_by":{"General Government":359713.11,"Public Safety":200702.6,"Transportation":430819.87,"Economic Development":500,"Culture and Recreation":14587,"Sanitation":23364.34,"Employee Benefits":253924.03,"Health":440,"Utilities":35988.47,"Debt Service":9258.75},"rev_by":{"Real Property Taxes and Assessments":806484.02,"Other Real Property Tax Items":56915.39,"Other Non-Property Taxes":31844.96,"Charges for Services":87481.01,"Charges to Other Governments":35071.64,"Use and Sale of Property":1824.09,"Other Local Revenues":180390.68,"State Aid":194758.55,"Federal Aid":111281.72,"Sales and Use Tax":61274.59},"debt_end":103500.5,"debt_by":{"Bond":103500.5},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1723717.49,"op_exp":1394740.34,"gf_rev":775055.81,"gf_exp":511482.02,"gf_rev_all":775055.81,"gf_exp_all":628731.81,"prop_tax":883722.53,"sales_tax":69599.18,"state_aid":202582.41,"federal_aid":95702.9,"debt_service":9545,"exp_by":{"General Government":300383.96,"Public Safety":220569.32,"Transportation":498354.68,"Economic Development":2500,"Culture and Recreation":14387,"Sanitation":62522.37,"Employee Benefits":248984.17,"Health":440,"Utilities":37053.84,"Debt Service":9545},"rev_by":{"Real Property Taxes and Assessments":825235,"Other Real Property Tax Items":58487.53,"Other Non-Property Taxes":29876.48,"Charges for Services":99278.29,"Charges to Other Governments":57568.54,"Use and Sale of Property":56417.98,"Other Local Revenues":228969.18,"State Aid":202582.41,"Federal Aid":95702.9,"Sales and Use Tax":69599.18},"debt_end":148735.5,"debt_by":{"Bond":98500.5,"Bond Anticipation Note":50235},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1675525.35,"op_exp":1479921.65,"gf_rev":714724.41,"gf_exp":663627.62,"gf_rev_all":714724.41,"gf_exp_all":693646.81,"prop_tax":898414.22,"sales_tax":116692.91,"state_aid":177997.44,"federal_aid":40019.19,"debt_service":27268.55,"exp_by":{"General Government":434115.61,"Public Safety":239451.35,"Transportation":432631.29,"Economic Development":2700,"Culture and Recreation":14900,"Sanitation":15162.61,"Employee Benefits":271810.44,"Health":440,"Debt Service":27268.55,"Utilities":41441.8},"rev_by":{"Real Property Taxes and Assessments":841938,"Other Real Property Tax Items":56476.22,"Other Non-Property Taxes":30610.73,"Charges for Services":93464.79,"Charges to Other Governments":49630.02,"Use and Sale of Property":59845.96,"Other Local Revenues":208850.09,"State Aid":177997.44,"Federal Aid":40019.19,"Sales and Use Tax":116692.91},"debt_end":126991,"debt_by":{"Bond":93501,"Bond Anticipation Note":33490},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1641314.61,"op_exp":1763379.78,"gf_rev":626718.49,"gf_exp":727020.96,"gf_rev_all":626718.49,"gf_exp_all":727020.96,"prop_tax":886362.9099999999,"sales_tax":132848.94,"state_aid":220612.32,"federal_aid":8148,"debt_service":26810.17,"exp_by":{"General Government":470011.69,"Public Safety":267979.02,"Transportation":608941.22,"Economic Development":2700,"Culture and Recreation":16500,"Sanitation":15006.92,"Employee Benefits":308775.19,"Health":440,"Debt Service":26810.17,"Utilities":46215.57},"rev_by":{"Real Property Taxes and Assessments":827964.1,"Other Real Property Tax Items":58398.81,"Other Non-Property Taxes":28350.44,"Charges for Services":93213.39,"Charges to Other Governments":53882.78,"Use and Sale of Property":97855.48,"Other Local Revenues":120040.35,"State Aid":220612.32,"Federal Aid":8148,"Sales and Use Tax":132848.94},"debt_end":104746,"debt_by":{"Bond":88001,"Bond Anticipation Note":16745},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1583327.19,"op_exp":1574484.39,"gf_rev":631549.17,"gf_exp":685410.58,"gf_rev_all":631549.17,"gf_exp_all":685410.58,"prop_tax":873438.81,"sales_tax":125600.87,"state_aid":245041.18,"federal_aid":8292.19,"debt_service":26321.96,"exp_by":{"General Government":391134.82,"Public Safety":257019.31,"Transportation":500203.86,"Economic Development":4000,"Culture and Recreation":18100,"Sanitation":13815.95,"Employee Benefits":316086.08,"Health":440,"Debt Service":26321.96,"Utilities":47362.41},"rev_by":{"Real Property Taxes and Assessments":814625.52,"Other Real Property Tax Items":58813.29,"Other Non-Property Taxes":27779.14,"Charges for Services":131507.61,"Charges to Other Governments":49359.28,"Use and Sale of Property":44833.34,"Other Local Revenues":77474.77,"State Aid":245041.18,"Federal Aid":8292.19,"Sales and Use Tax":125600.87},"debt_end":482501,"debt_by":{"Bond":82501,"Bond Anticipation Note":400000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":806483.54,"own_levy":641592.71,"full_value":186862342,"rate":4.31592332284907,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":825125.78,"own_levy":650254.54,"full_value":200221527,"rate":4.12106426498286,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":841938.23,"own_levy":665999.02,"full_value":230501301,"rate":3.65263981742125,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":827964.1,"own_levy":610607.07,"full_value":264967037,"rate":3.12478151763459,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":814626.47,"own_levy":610560.37,"full_value":275510053,"rate":2.95679399401081,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":843002.69,"own_levy":629601.66,"full_value":284606868,"rate":2.96198997558977,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":702852,"proposed":759688,"limit":718784,"diff":-40904,"override":true,"levy_growth_pct":8.09,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":759688,"proposed":778611,"limit":784722,"diff":6111,"override":false,"levy_growth_pct":2.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":778611,"proposed":806484,"limit":806579,"diff":95,"override":false,"levy_growth_pct":3.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":806484,"proposed":825126,"limit":827738,"diff":2612,"override":false,"levy_growth_pct":2.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":825126,"proposed":841939,"limit":855946,"diff":14007,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":841939,"proposed":827965,"limit":856673,"diff":28708,"override":false,"levy_growth_pct":-1.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":827965,"proposed":814626,"limit":846381,"diff":31755,"override":false,"levy_growth_pct":-1.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":814626,"proposed":843002,"limit":844030,"diff":1028,"override":false,"levy_growth_pct":3.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4143,"fb":287404.17,"exp":693646.81,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2611,"fb":189853.08,"exp":727020.96,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2315,"fb":158705.8,"exp":685410.58,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3086,"denom_kind":"capita","afr_year":2025,"op_exp":1574484.39,"op_rev":1583327.19,"op_exp_per":510,"prop_tax_per":283,"state_aid_share":15.5,"sales_tax_share":7.9,"prop_tax_share":55.2,"debt_service_share":1.7,"debt_end":482501,"debt_per":156,"exp_growth_5y":18.4,"rev_growth_5y":1,"gf_result":-53861.409999999916,"fb_ratio":23.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":843002.69,"levy_year":2026,"levy_growth":4.5,"levy_growth_span":"2021–2026","fv_rate":2.96,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":11,"n":101},"prop_tax_per":{"median":409,"pctile":31,"n":101},"debt_per":{"median":316,"pctile":29,"n":73},"debt_service_share":{"median":2.4,"pctile":40,"n":101},"state_aid_share":{"median":12.6,"pctile":65,"n":101},"sales_tax_share":{"median":22.6,"pctile":30,"n":101},"fb_ratio":{"median":48.1,"pctile":21,"n":96},"exp_growth_5y":{"median":26.7,"pctile":31,"n":100},"levy_growth":{"median":13.2,"pctile":14,"n":101},"fsms_score":{"median":3.3,"pctile":45,"n":88}},"flags":[]}