{"fid":"schoharie-county/village-cobleskill","entity_id":"schoharie-county/village-cobleskill","name":"Village of Cobleskill","kind":"village","kind_label":"Village","county":"Schoharie","region":"capital-region","osc_code":"430417801060","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Cobleskill","population":{"value":4623,"year":2025,"base2020":4260,"src":"popest-2025","loc":"Cobleskill village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":6755202.56,"op_exp":5914504.69,"gf_rev":2964487.4,"gf_exp":2953261.85,"gf_rev_all":3229321.03,"gf_exp_all":2968095.48,"prop_tax":1839473.05,"sales_tax":156561.55,"state_aid":78955.59,"federal_aid":1572183.5,"debt_service":554539.09,"exp_by":{"General Government":530239.63,"Public Safety":1033874.89,"Health":7362,"Employee Benefits":794355.62,"Transportation":113541.09,"Culture and Recreation":70004.68,"Sanitation":716629.96,"Community Services":10200,"Debt Service":554539.09,"Social Services":1553053,"Utilities":530704.73},"rev_by":{"Real Property Taxes and Assessments":1787237.02,"Other Real Property Tax Items":52236.03,"Sales and Use Tax":156561.55,"Other Non-Property Taxes":72320.77,"Charges for Services":2345394.85,"Charges to Other Governments":155453.26,"Use and Sale of Property":220844.54,"Other Local Revenues":314015.45,"State Aid":78955.59,"Federal Aid":1572183.5},"debt_end":3903038.8,"debt_by":{"Bond":3858098.87,"Installment Purchase Contract":44939.93},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":6841594.88,"op_exp":6203241.49,"gf_rev":2997941.29,"gf_exp":3106277.23,"gf_rev_all":3262029.26,"gf_exp_all":3165857.73,"prop_tax":1881708.12,"sales_tax":151751.72,"state_aid":157956.47,"federal_aid":1672057.5,"debt_service":501197.71,"exp_by":{"General Government":533703.92,"Public Safety":1136103.69,"Health":4795.5,"Employee Benefits":770261.76,"Transportation":195362.02,"Culture and Recreation":103839.88,"Sanitation":865401.9,"Debt Service":501197.71,"Social Services":1559899.42,"Utilities":532675.69},"rev_by":{"Real Property Taxes and Assessments":1834099.31,"Other Real Property Tax Items":47608.81,"Sales and Use Tax":151751.72,"Other Non-Property Taxes":58341.68,"Charges for Services":2541503.81,"Charges to Other Governments":155540.39,"Use and Sale of Property":64588.31,"Other Local Revenues":158146.88,"State Aid":157956.47,"Federal Aid":1672057.5},"debt_end":7138375.01,"debt_by":{"Bond":3475081.77,"Bond Anticipation Note":3600200,"Installment Purchase Contract":63093.24},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":6864066.98,"op_exp":6606397.52,"gf_rev":3165691.86,"gf_exp":3307045.7,"gf_rev_all":3515691.86,"gf_exp_all":3307045.7,"prop_tax":1907194.97,"sales_tax":176877.11,"state_aid":161927.54,"federal_aid":1502194,"debt_service":732500.86,"exp_by":{"General Government":577439.81,"Public Safety":1078691.35,"Health":1614.63,"Employee Benefits":790880.81,"Transportation":251727.6,"Culture and Recreation":162119.43,"Sanitation":907320.91,"Community Services":4359.87,"Debt Service":732500.86,"Social Services":1543626,"Utilities":556116.25},"rev_by":{"Real Property Taxes and Assessments":1860985.78,"Other Real Property Tax Items":46209.19,"Sales and Use Tax":176877.11,"Other Non-Property Taxes":57991.23,"Charges for Services":2673021.98,"Charges to Other Governments":156312.81,"Use and Sale of Property":43021.52,"Other Local Revenues":185525.82,"State Aid":161927.54,"Federal Aid":1502194},"debt_end":6515157.82,"debt_by":{"Bond":6492046.75,"Bond Anticipation Note":0,"Installment Purchase Contract":23111.07},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":7607048.56,"op_exp":6552656.54,"gf_rev":3391955.9,"gf_exp":3206711.86,"gf_rev_all":3741955.9,"gf_exp_all":3206711.86,"prop_tax":1916358.56,"sales_tax":201472.91,"state_aid":495217.77,"federal_aid":1696603,"debt_service":548481.92,"exp_by":{"General Government":643442.88,"Public Safety":1198703.7,"Health":48.87,"Employee Benefits":839888.76,"Transportation":121915.18,"Culture and Recreation":66799.08,"Sanitation":871710.73,"Debt Service":548481.92,"Social Services":1706005,"Utilities":555660.42},"rev_by":{"Real Property Taxes and Assessments":1875998.81,"Other Real Property Tax Items":40359.75,"Sales and Use Tax":201472.91,"Other Non-Property Taxes":57890.77,"Charges for Services":2706777.59,"Charges to Other Governments":155723.48,"Use and Sale of Property":125426.95,"Other Local Revenues":251577.53,"State Aid":495217.77,"Federal Aid":1696603},"debt_end":6091521.7,"debt_by":{"Bond":6068588.35,"Installment Purchase Contract":22933.35},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":7609516.25,"op_exp":6624952.21,"gf_rev":3475182,"gf_exp":3097835.2,"gf_rev_all":3825182,"gf_exp_all":3097835.2,"prop_tax":1933438,"sales_tax":268001,"state_aid":128639,"federal_aid":1715881,"debt_service":557773,"exp_by":{"General Government":594281,"Public Safety":973931,"Health":80,"Employee Benefits":765723,"Transportation":275392,"Culture and Recreation":132301,"Sanitation":985338.21,"Debt Service":557773,"Social Services":1699863,"Utilities":640270},"rev_by":{"Real Property Taxes and Assessments":1888728,"Other Real Property Tax Items":44710,"Sales and Use Tax":268001,"Other Non-Property Taxes":56540,"Charges for Services":2737224,"Charges to Other Governments":176157,"Use and Sale of Property":370423.25,"Other Local Revenues":223213,"State Aid":128639,"Federal Aid":1715881},"debt_end":5629518,"debt_by":{"Bond":5617700,"Installment Purchase Contract":11818},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":7595534,"op_exp":6053186,"gf_rev":3068944,"gf_exp":2622781,"gf_rev_all":3468944,"gf_exp_all":2622781,"prop_tax":1329625,"sales_tax":291730,"state_aid":300179,"federal_aid":1842608,"debt_service":408137,"exp_by":{"General Government":616444,"Public Safety":582882,"Health":86,"Employee Benefits":690598,"Transportation":409484,"Culture and Recreation":88356,"Sanitation":809138,"Debt Service":408137,"Social Services":1859705,"Utilities":588356},"rev_by":{"Real Property Taxes and Assessments":1293057,"Other Real Property Tax Items":36568,"Sales and Use Tax":291730,"Other Non-Property Taxes":53232,"Charges for Services":3042393,"Charges to Other Governments":199068,"Use and Sale of Property":390382,"Other Local Revenues":146317,"State Aid":300179,"Federal Aid":1842608},"debt_end":6996900,"debt_by":{"Bond":5309400,"Bond Anticipation Note":1687500,"Installment Purchase Contract":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1860710,"own_levy":1860710,"full_value":195646367,"rate":9.51057782739201,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1875506,"own_levy":1875506,"full_value":214702390,"rate":8.73537551212169,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1888503,"own_levy":1888503,"full_value":243614030,"rate":7.7520288958727,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1293008,"own_levy":1293008,"full_value":272903975,"rate":4.73795956984503,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1289727,"own_levy":1289727,"full_value":283137863,"rate":4.55512020305105,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1305717,"own_levy":1305717,"full_value":317393035,"rate":4.113880444793,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1780535,"proposed":1787237,"limit":1817287,"diff":30050,"override":false,"levy_growth_pct":0.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1787237,"proposed":1831905,"limit":1857401,"diff":25496,"override":false,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1831905,"proposed":1860710,"limit":1911277,"diff":50567,"override":false,"levy_growth_pct":1.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1860710,"proposed":1875506,"limit":1932595,"diff":57089,"override":false,"levy_growth_pct":0.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1875506,"proposed":1888503,"limit":1954336,"diff":65833,"override":false,"levy_growth_pct":0.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1888503,"proposed":1005628,"limit":1995328,"diff":989700,"override":false,"levy_growth_pct":-46.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1293008,"proposed":1289473,"limit":1351054,"diff":61581,"override":false,"levy_growth_pct":-0.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1289473,"proposed":1292744,"limit":1347932,"diff":55188,"override":false,"levy_growth_pct":0.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1292767,"proposed":1318622,"limit":1376931,"diff":58309,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":46.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":46.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4589,"fb":1421701,"exp":3097835.2,"xfer":null,"src":"fsms-ind1-muni-2023"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2023","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Village of Cobleskill - Misappropriated Funds and Board Oversight (2018M-47)","issued":"January 3, 2020","types":"Village","topics":"Clerks","url":"https://www.osc.ny.gov/local-government/audits/village/2020/01/03/village-cobleskill-misappropriated-funds-and-board-oversight-2018m-47"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4623,"denom_kind":"capita","afr_year":2024,"op_exp":6053186,"op_rev":7595534,"op_exp_per":1309,"prop_tax_per":288,"state_aid_share":4,"sales_tax_share":3.8,"prop_tax_share":17.5,"debt_service_share":6.7,"debt_end":6996900,"debt_per":1513,"exp_growth_5y":-2.4,"rev_growth_5y":11,"gf_result":846163,"fb_ratio":45.9,"fb_year":2023,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":1305717,"levy_year":2026,"levy_growth":-29.8,"levy_growth_span":"2021–2026","fv_rate":4.11,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":54,"n":47},"prop_tax_per":{"median":380,"pctile":30,"n":47},"debt_per":{"median":1152.5,"pctile":56,"n":42},"debt_service_share":{"median":6.5,"pctile":52,"n":48},"state_aid_share":{"median":5.9,"pctile":25,"n":48},"sales_tax_share":{"median":14,"pctile":18,"n":48},"fb_ratio":{"median":42.4,"pctile":55,"n":42},"exp_growth_5y":{"median":20.8,"pctile":21,"n":46},"levy_growth":{"median":10.7,"pctile":1,"n":46}},"flags":[{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2023. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}