{"fid":"schoharie-county/village-middleburgh","entity_id":"schoharie-county/village-middleburgh","name":"Village of Middleburgh","kind":"village","kind_label":"Village","county":"Schoharie","region":"capital-region","osc_code":"430452603070","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Middleburgh","population":{"value":1153,"year":2025,"base2020":1142,"src":"popest-2025","loc":"Middleburgh village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1238412.26,"op_exp":997755.9,"gf_rev":848596.9,"gf_exp":694855.1,"gf_rev_all":848596.9,"gf_exp_all":694855.1,"prop_tax":402316.11000000004,"sales_tax":34804.08,"state_aid":36126.72,"federal_aid":1149.05,"debt_service":100367.79,"exp_by":{"General Government":125980.9,"Employee Benefits":113244.93,"Public Safety":149237.47,"Transportation":183055.46,"Economic Development":1899.28,"Culture and Recreation":81471.25,"Community Services":47060.02,"Debt Service":100367.79,"Utilities":108563.63,"Sanitation":86875.17},"rev_by":{"Real Property Taxes and Assessments":396182.96,"Other Real Property Tax Items":6133.15,"Sales and Use Tax":34804.08,"Other Non-Property Taxes":129486.15,"Charges for Services":434598.06,"Charges to Other Governments":149639.12,"Use and Sale of Property":17089.97,"Other Local Revenues":33203,"State Aid":36126.72,"Federal Aid":1149.05},"debt_end":1501375.11,"debt_by":{"Bond":1137845,"Bond Anticipation Note":363530.11},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":1340060.24,"op_exp":1372269.73,"gf_rev":968387.11,"gf_exp":1056134.51,"gf_rev_all":968387.11,"gf_exp_all":1056134.51,"prop_tax":413092.79,"sales_tax":34758.05,"state_aid":56367.49,"federal_aid":0,"debt_service":99585.54,"exp_by":{"General Government":129198.76,"Employee Benefits":113398.01,"Public Safety":455605.04,"Transportation":264489.93,"Economic Development":2350.98,"Culture and Recreation":62850.62,"Community Services":23374.31,"Debt Service":99585.54,"Utilities":112483.06,"Sanitation":108933.48},"rev_by":{"Real Property Taxes and Assessments":400751.63,"Other Real Property Tax Items":12341.16,"Sales and Use Tax":34758.05,"Other Non-Property Taxes":93989.56,"Charges for Services":401005.27,"Charges to Other Governments":170300.12,"Use and Sale of Property":3578.75,"Other Local Revenues":166968.21,"State Aid":56367.49},"debt_end":1404278.57,"debt_by":{"Bond":1064367,"Bond Anticipation Note":339911.57},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2000441.84,"op_exp":1654568.17,"gf_rev":1418265.42,"gf_exp":1131605.27,"gf_rev_all":1418265.42,"gf_exp_all":1166309.27,"prop_tax":687018.44,"sales_tax":68262.48,"state_aid":28890.74,"federal_aid":43704,"debt_service":139259.04,"exp_by":{"General Government":199860.42,"Employee Benefits":180204.01,"Public Safety":271188.94,"Transportation":253851.83,"Economic Development":1066.6,"Culture and Recreation":142751.79,"Community Services":81775.85,"Debt Service":139259.04,"Utilities":230771.62,"Sanitation":153838.07},"rev_by":{"Real Property Taxes and Assessments":663941.97,"Other Real Property Tax Items":23076.47,"Sales and Use Tax":68262.48,"Other Non-Property Taxes":160128.75,"Charges for Services":621528.03,"Charges to Other Governments":338027.51,"Use and Sale of Property":19694.66,"Other Local Revenues":33187.23,"State Aid":28890.74,"Federal Aid":43704},"debt_end":4067302.68,"debt_by":{"Bond":2749547,"Bond Anticipation Note":1317755.68},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1420927.51,"op_exp":1344763.35,"gf_rev":1010454.17,"gf_exp":982316.19,"gf_rev_all":1010454.17,"gf_exp_all":996170.73,"prop_tax":428767.38999999996,"sales_tax":48200.94,"state_aid":160981.03,"federal_aid":16854.54,"debt_service":148614.62,"exp_by":{"General Government":144942.07,"Employee Benefits":99695.6,"Public Safety":198309.73,"Transportation":334024.32,"Economic Development":2500,"Culture and Recreation":95271.93,"Community Services":48155.72,"Debt Service":148614.62,"Utilities":146924.33,"Sanitation":126325.03},"rev_by":{"Real Property Taxes and Assessments":416652.73,"Other Real Property Tax Items":12114.66,"Sales and Use Tax":48200.94,"Other Non-Property Taxes":105530.31,"Charges for Services":442161.84,"Charges to Other Governments":194008.37,"Use and Sale of Property":1956.72,"Other Local Revenues":22466.37,"State Aid":160981.03,"Federal Aid":16854.54},"debt_end":3911152.32,"debt_by":{"Bond":1244956,"Bond Anticipation Note":2666196.32},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1497173.22,"op_exp":1421854.29,"gf_rev":1011961.44,"gf_exp":893289.51,"gf_rev_all":1019861.44,"gf_exp_all":932565.51,"prop_tax":447432.24,"sales_tax":71549.9,"state_aid":97587.93,"federal_aid":64026.71,"debt_service":215807.74,"exp_by":{"General Government":143309.17,"Employee Benefits":100198.64,"Public Safety":166854.61,"Transportation":271950.88,"Economic Development":6412.34,"Culture and Recreation":96732.25,"Community Services":50642.67,"Debt Service":215807.74,"Utilities":194500.91,"Sanitation":175445.08},"rev_by":{"Real Property Taxes and Assessments":432316.98,"Other Real Property Tax Items":15115.26,"Sales and Use Tax":71549.9,"Other Non-Property Taxes":110746.66,"Charges for Services":467656.19,"Charges to Other Governments":189913.5,"Use and Sale of Property":30190.72,"Other Local Revenues":18069.37,"State Aid":97587.93,"Federal Aid":64026.71},"debt_end":3706980,"debt_by":{"Bond":3706980,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1573248.26,"op_exp":1547453.28,"gf_rev":1106396.58,"gf_exp":1008047.46,"gf_rev_all":1116396.58,"gf_exp_all":1048134.89,"prop_tax":456117.72000000003,"sales_tax":82304.59,"state_aid":121896.52,"federal_aid":45498.36,"debt_service":231684.77,"exp_by":{"General Government":177743.77,"Employee Benefits":124264.78,"Public Safety":159586.63,"Transportation":350076.58,"Economic Development":658.47,"Culture and Recreation":106965.83,"Community Services":51547.78,"Debt Service":231684.77,"Utilities":227091.5,"Sanitation":117833.17},"rev_by":{"Real Property Taxes and Assessments":440846.07,"Other Real Property Tax Items":15271.65,"Sales and Use Tax":82304.59,"Other Non-Property Taxes":108306.34,"Charges for Services":482000.25,"Charges to Other Governments":210158.48,"Use and Sale of Property":55624.03,"Other Local Revenues":11341.97,"State Aid":121896.52,"Federal Aid":45498.36},"debt_end":3540878,"debt_by":{"Bond":3540878},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1570004.81,"op_exp":4153957.83,"gf_rev":1083828.87,"gf_exp":1101683.23,"gf_rev_all":1083828.87,"gf_exp_all":1101683.23,"prop_tax":463831.49,"sales_tax":78525.92,"state_aid":119101.12,"federal_aid":0,"debt_service":2841749.83,"exp_by":{"General Government":155426.22,"Employee Benefits":119589.08,"Public Safety":210300.66,"Transportation":400247.3,"Economic Development":750,"Culture and Recreation":103439.46,"Community Services":57218.25,"Debt Service":2841749.83,"Utilities":128699.91,"Sanitation":136537.12},"rev_by":{"Real Property Taxes and Assessments":449333.79,"Other Real Property Tax Items":14497.7,"Sales and Use Tax":78525.92,"Other Non-Property Taxes":115528.06,"Charges for Services":507429.55,"Charges to Other Governments":211225.72,"Use and Sale of Property":57594.96,"Other Local Revenues":16767.99,"State Aid":119101.12},"debt_end":3313517,"debt_by":{"Bond":3277517,"Bond Anticipation Note":36000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":414276,"own_levy":414276,"full_value":66168989,"rate":6.26087849098012,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":416442,"own_levy":416442,"full_value":73272128,"rate":5.68,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":430657,"own_levy":430657,"full_value":86074598,"rate":5.003299579743608,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":438479,"own_levy":438479,"full_value":92922718,"rate":4.71874918682426,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":447122,"own_levy":447122,"full_value":98648087.76,"rate":4.5324953595431,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":456268,"own_levy":456268,"full_value":104894541.9,"rate":4.34977827955031,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":389348,"proposed":397135,"limit":402361,"diff":5226,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":397135,"proposed":400975,"limit":410952,"diff":9977,"override":false,"levy_growth_pct":0.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":400975,"proposed":414276,"limit":414276,"diff":0,"override":false,"levy_growth_pct":3.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":249944,"proposed":414276,"limit":256957,"diff":-157319,"override":true,"levy_growth_pct":65.75,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":416442,"proposed":430657,"limit":431160,"diff":503,"override":false,"levy_growth_pct":3.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":430657,"proposed":438479,"limit":440930,"diff":2451,"override":false,"levy_growth_pct":1.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":440611,"proposed":447122,"limit":456880,"diff":9758,"override":false,"levy_growth_pct":1.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":447122,"proposed":456268,"limit":462898,"diff":6630,"override":false,"levy_growth_pct":2.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4384,"fb":408825.53,"exp":932565.51,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4988,"fb":522854.89,"exp":1048134.89,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4088,"fb":450419.67,"exp":1101683.23,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Middleburgh – Fiscal Operations (2013M-10)","issued":"April 26, 2013","types":"Village","topics":"Cash Disbursements, Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/village/2013/04/26/village-middleburgh-fiscal-operations-2013m-10"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1153,"denom_kind":"capita","afr_year":2025,"op_exp":4153957.83,"op_rev":1570004.81,"op_exp_per":3603,"prop_tax_per":402,"state_aid_share":7.6,"sales_tax_share":5,"prop_tax_share":29.5,"debt_service_share":68.4,"debt_end":3313517,"debt_per":2874,"exp_growth_5y":151.1,"rev_growth_5y":-21.5,"gf_result":-17854.35999999987,"fb_ratio":40.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":456268,"levy_year":2026,"levy_growth":10.1,"levy_growth_span":"2021–2026","fv_rate":4.35,"cap_overrides":[2022],"cap_exceeded":[2022],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":97,"n":47},"prop_tax_per":{"median":380,"pctile":61,"n":47},"debt_per":{"median":1152.5,"pctile":75,"n":42},"debt_service_share":{"median":6.5,"pctile":99,"n":48},"state_aid_share":{"median":5.9,"pctile":71,"n":48},"sales_tax_share":{"median":14,"pctile":22,"n":48},"fb_ratio":{"median":42.4,"pctile":49,"n":42},"exp_growth_5y":{"median":20.8,"pctile":99,"n":46},"levy_growth":{"median":10.7,"pctile":42,"n":46},"fsms_score":{"median":4.2,"pctile":61,"n":36}},"flags":[]}