{"fid":"sullivan-county/bethel","entity_id":"sullivan-county/bethel","name":"Town of Bethel","kind":"town","kind_label":"Town","county":"Sullivan","region":"mid-hudson","osc_code":"480307000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Bethel","population":{"value":4296,"year":2025,"base2020":3953,"src":"popest-2025","loc":"Bethel town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":6523159,"op_exp":6161604,"gf_rev":2686669,"gf_exp":2503135,"gf_rev_all":2686669,"gf_exp_all":2518737,"prop_tax":4541903,"sales_tax":0,"state_aid":602773,"federal_aid":0,"debt_service":570779,"exp_by":{"General Government":745757,"Public Safety":461479,"Health":1009,"Transportation":2093769,"Community Services":594,"Culture and Recreation":285075,"Sanitation":499838,"Employee Benefits":1503304,"Debt Service":570779},"rev_by":{"Real Property Taxes and Assessments":4471377,"Other Real Property Tax Items":70526,"Other Non-Property Taxes":100091,"Charges for Services":886313,"Use and Sale of Property":24322,"Other Local Revenues":315054,"State Aid":602773,"Charges to Other Governments":52703},"debt_end":5213848,"debt_by":{"Bond":5213848},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":7133183,"op_exp":7837117,"gf_rev":2742255,"gf_exp":2347682,"gf_rev_all":2742255,"gf_exp_all":2347682,"prop_tax":4625081,"sales_tax":0,"state_aid":712264,"federal_aid":0,"debt_service":2120657,"exp_by":{"General Government":832205,"Public Safety":464211,"Health":1029,"Transportation":2208760,"Community Services":590,"Culture and Recreation":176515,"Sanitation":607288,"Employee Benefits":1425862,"Debt Service":2120657},"rev_by":{"Real Property Taxes and Assessments":4556994,"Other Real Property Tax Items":68087,"Other Non-Property Taxes":90317,"Charges for Services":983866,"Use and Sale of Property":288986,"Other Local Revenues":379966,"State Aid":712264,"Charges to Other Governments":52703},"debt_end":4662497,"debt_by":{"Bond":4662497},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":7527553,"op_exp":6835676,"gf_rev":3051065,"gf_exp":2396560,"gf_rev_all":3051065,"gf_exp_all":2396560,"prop_tax":4752336,"sales_tax":0,"state_aid":1103684,"federal_aid":189339,"debt_service":488215,"exp_by":{"General Government":781306,"Public Safety":513023,"Health":1060,"Transportation":2832042,"Community Services":904,"Culture and Recreation":255751,"Sanitation":518420,"Employee Benefits":1444955,"Debt Service":488215},"rev_by":{"Real Property Taxes and Assessments":4679185,"Other Real Property Tax Items":73151,"Other Non-Property Taxes":91868,"Charges for Services":950669,"Use and Sale of Property":28314,"Other Local Revenues":358640,"State Aid":1103684,"Federal Aid":189339,"Charges to Other Governments":52703},"debt_end":4870502,"debt_by":{"Bond":4236013,"Bond Anticipation Note":555655,"State or Authority Loan":78834},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":7987810,"op_exp":6961272,"gf_rev":3450177,"gf_exp":2473700,"gf_rev_all":3450177,"gf_exp_all":2473700,"prop_tax":4882304,"sales_tax":0,"state_aid":1051800,"federal_aid":276804,"debt_service":439288,"exp_by":{"General Government":804244,"Public Safety":670549,"Health":1092,"Transportation":2754940,"Community Services":962,"Culture and Recreation":227128,"Sanitation":557117,"Employee Benefits":1505952,"Debt Service":439288},"rev_by":{"Real Property Taxes and Assessments":4798168,"Other Real Property Tax Items":84136,"Other Non-Property Taxes":101635,"Charges for Services":1327527,"Use and Sale of Property":8177,"Other Local Revenues":286860,"State Aid":1051800,"Federal Aid":276804,"Charges to Other Governments":52703},"debt_end":6523614,"debt_by":{"Bond":3872280,"Bond Anticipation Note":2572500,"State or Authority Loan":78834},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":8426216,"op_exp":7160302,"gf_rev":3661562,"gf_exp":2704530,"gf_rev_all":3661836,"gf_exp_all":2704530,"prop_tax":5058477,"sales_tax":0,"state_aid":1359569,"federal_aid":174279,"debt_service":420407,"exp_by":{"General Government":888662,"Public Safety":447138,"Transportation":2699204,"Community Services":792,"Culture and Recreation":264586,"Sanitation":777958,"Employee Benefits":1661555,"Debt Service":420407},"rev_by":{"Real Property Taxes and Assessments":4975285,"Other Real Property Tax Items":83192,"Other Non-Property Taxes":109385,"Charges for Services":1043438,"Use and Sale of Property":261366,"Other Local Revenues":367000,"State Aid":1359569,"Federal Aid":174279,"Charges to Other Governments":52702},"debt_end":6073076,"debt_by":{"Bond":5994242,"Bond Anticipation Note":0,"State or Authority Loan":78834},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":8266035,"op_exp":7669002,"gf_rev":3742205,"gf_exp":2925070,"gf_rev_all":3742205,"gf_exp_all":2925070,"prop_tax":5200318,"sales_tax":0,"state_aid":1055811,"federal_aid":119576,"debt_service":394142,"exp_by":{"General Government":937967,"Public Safety":469780,"Health":2282,"Transportation":3011903,"Community Services":855,"Culture and Recreation":339616,"Sanitation":695451,"Employee Benefits":1817006,"Debt Service":394142},"rev_by":{"Real Property Taxes and Assessments":5117855,"Other Real Property Tax Items":82463,"Other Non-Property Taxes":90702,"Charges for Services":1021080,"Use and Sale of Property":360018,"Other Local Revenues":365827,"State Aid":1055811,"Federal Aid":119576,"Charges to Other Governments":52703},"debt_end":5856590,"debt_by":{"Bond":5674347,"State or Authority Loan":182243},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":8689982,"op_exp":7967356,"gf_rev":4059265,"gf_exp":3153745,"gf_rev_all":4109265,"gf_exp_all":3153745,"prop_tax":5411229,"sales_tax":0,"state_aid":1219177,"federal_aid":108467,"debt_service":401677,"exp_by":{"General Government":995502,"Public Safety":493124,"Health":1204,"Transportation":2951658,"Community Services":1121,"Culture and Recreation":449563,"Sanitation":898824,"Employee Benefits":1774683,"Debt Service":401677},"rev_by":{"Real Property Taxes and Assessments":5332178,"Other Real Property Tax Items":79051,"Other Non-Property Taxes":142656,"Charges for Services":1022909,"Use and Sale of Property":325180,"Other Local Revenues":406694,"State Aid":1219177,"Federal Aid":108467,"Charges to Other Governments":53670},"debt_end":13019851,"debt_by":{"Bond":5353314,"Bond Anticipation Note":7500000,"State or Authority Loan":166537},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4679185.49,"own_levy":4635749.14,"full_value":819900555,"rate":5.70701588316403,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":4798169.3,"own_levy":4774102.14,"full_value":831639590,"rate":5.76952968292431,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":4975285.99,"own_levy":4967818.17,"full_value":974730920,"rate":5.10426609838128,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":5117854.6,"own_levy":5124215.5,"full_value":1287124565,"rate":3.97619215666201,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":5329906.81,"own_levy":5356542.02,"full_value":1398959295,"rate":3.80990842910837,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":5526213.9,"own_levy":5516513.28,"full_value":1553643182,"rate":3.55693891881025,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":4353629,"proposed":4471521,"limit":4477871,"diff":6350,"override":false,"levy_growth_pct":2.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":4471389,"proposed":4580499,"limit":4581353,"diff":854,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4556994,"proposed":4679175,"limit":4683172,"diff":3997,"override":false,"levy_growth_pct":2.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4679185,"proposed":4800709,"limit":4808345,"diff":7636,"override":false,"levy_growth_pct":2.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":4798167,"proposed":4975495,"limit":4977104,"diff":1609,"override":false,"levy_growth_pct":3.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4975270,"proposed":5117879,"limit":5118739,"diff":860,"override":false,"levy_growth_pct":2.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":5117854,"proposed":5332461,"limit":5333891,"diff":1430,"override":false,"levy_growth_pct":4.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":5332178,"proposed":5528389,"limit":5529346,"diff":957,"override":false,"levy_growth_pct":3.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7376,"fb":4434676,"exp":6012179,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.7369,"fb":4817968,"exp":6537767,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.9523,"fb":6394327,"exp":6714450,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4296,"denom_kind":"capita","afr_year":2025,"op_exp":7967356,"op_rev":8689982,"op_exp_per":1855,"prop_tax_per":1260,"state_aid_share":14,"sales_tax_share":0,"prop_tax_share":62.3,"debt_service_share":5,"debt_end":13019851,"debt_per":3031,"exp_growth_5y":16.6,"rev_growth_5y":15.4,"gf_result":955520,"fb_ratio":95.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":5526213.9,"levy_year":2026,"levy_growth":18.1,"levy_growth_span":"2021–2026","fv_rate":3.56,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":88,"n":114},"prop_tax_per":{"median":579,"pctile":86,"n":114},"debt_per":{"median":415,"pctile":98,"n":97},"debt_service_share":{"median":3.9,"pctile":66,"n":114},"state_aid_share":{"median":10.6,"pctile":68,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"fb_ratio":{"median":40.1,"pctile":87,"n":104},"exp_growth_5y":{"median":27.3,"pctile":22,"n":111},"levy_growth":{"median":14.4,"pctile":61,"n":114},"fsms_score":{"median":3.3,"pctile":12,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 95.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $6,523,614 (2022) to $13,019,851 (2025), +100%.","src":["debt-2022","debt-2025"],"calc":true}]}