{"fid":"sullivan-county/bloomingburg","entity_id":"sullivan-county/bloomingburg","name":"Village of Bloomingburg","kind":"village","kind_label":"Village","county":"Sullivan","region":"mid-hudson","osc_code":"480450200470","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Bloomingburg","population":{"value":978,"year":2025,"base2020":993,"src":"popest-2025","loc":"Bloomingburg village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":610223,"op_exp":469451,"gf_rev":316558,"gf_exp":262581,"gf_rev_all":316558,"gf_exp_all":264005,"prop_tax":235748,"sales_tax":8837,"state_aid":8406,"federal_aid":0,"debt_service":19405,"exp_by":{"General Government":152717,"Public Safety":51552,"Health":400,"Transportation":18949,"Culture and Recreation":150,"Sanitation":216984,"Employee Benefits":9294,"Debt Service":19405},"rev_by":{"Real Property Taxes and Assessments":234639,"Other Real Property Tax Items":1109,"Sales and Use Tax":8837,"Other Non-Property Taxes":9620,"Charges for Services":280803,"Use and Sale of Property":219,"Other Local Revenues":66590,"State Aid":8406},"debt_end":156000,"debt_by":{"Bond":156000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":550210,"op_exp":559123,"gf_rev":356482,"gf_exp":370706,"gf_rev_all":356482,"gf_exp_all":370706,"prop_tax":239134,"sales_tax":7556,"state_aid":62612,"federal_aid":0,"debt_service":30363,"exp_by":{"General Government":157224,"Public Safety":30260,"Health":400,"Transportation":110742,"Culture and Recreation":1975,"Sanitation":214965,"Employee Benefits":13194,"Debt Service":30363},"rev_by":{"Real Property Taxes and Assessments":238710,"Other Real Property Tax Items":424,"Sales and Use Tax":7556,"Other Non-Property Taxes":9648,"Charges for Services":213800,"Use and Sale of Property":257,"Other Local Revenues":17203,"State Aid":62612},"debt_end":182756,"debt_by":{"Bond":143000,"Installment Purchase Contract":39756},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":536343,"op_exp":589300,"gf_rev":345084,"gf_exp":380519,"gf_rev_all":345084,"gf_exp_all":382519,"prop_tax":228033,"sales_tax":7730,"state_aid":14224,"federal_aid":0,"debt_service":29871,"exp_by":{"General Government":233461,"Public Safety":14529,"Health":400,"Transportation":17639,"Culture and Recreation":2100,"Sanitation":279858,"Employee Benefits":11442,"Debt Service":29871},"rev_by":{"Real Property Taxes and Assessments":226763,"Other Real Property Tax Items":1270,"Sales and Use Tax":7730,"Other Non-Property Taxes":9992,"Charges for Services":267436,"Use and Sale of Property":307,"Other Local Revenues":8621,"State Aid":14224},"debt_end":160657,"debt_by":{"Bond":130000,"Installment Purchase Contract":30657},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":818026,"op_exp":644866,"gf_rev":334135,"gf_exp":365976,"gf_rev_all":334135,"gf_exp_all":389979,"prop_tax":223547,"sales_tax":9440,"state_aid":11881,"federal_aid":4872,"debt_service":31595,"exp_by":{"General Government":208137,"Public Safety":24151,"Health":400,"Transportation":20948,"Culture and Recreation":125,"Sanitation":350099,"Employee Benefits":9411,"Debt Service":31595},"rev_by":{"Real Property Taxes and Assessments":222530,"Other Real Property Tax Items":1017,"Sales and Use Tax":9440,"Other Non-Property Taxes":8469,"Charges for Services":547222,"Use and Sale of Property":722,"Other Local Revenues":11873,"State Aid":11881,"Federal Aid":4872},"debt_end":138019,"debt_by":{"Bond":117000,"Installment Purchase Contract":21019},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-07-31","op_rev":723955,"op_exp":746076,"gf_rev":468151,"gf_exp":448549,"gf_rev_all":468151,"gf_exp_all":448549,"prop_tax":196179,"sales_tax":11486,"state_aid":34713,"federal_aid":31909,"debt_service":40090,"exp_by":{"General Government":187167,"Public Safety":56498,"Health":400,"Transportation":2815,"Culture and Recreation":406,"Sanitation":444395,"Employee Benefits":14305,"Debt Service":40090},"rev_by":{"Real Property Taxes and Assessments":196179,"Sales and Use Tax":11486,"Other Non-Property Taxes":10296,"Charges for Services":429574,"Use and Sale of Property":697,"Other Local Revenues":9101,"State Aid":34713,"Federal Aid":31909},"debt_end":104000,"debt_by":{"Bond":104000,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-07-31","op_rev":1029796,"op_exp":860750,"gf_rev":517052,"gf_exp":617184,"gf_rev_all":736174,"gf_exp_all":617184,"prop_tax":235160,"sales_tax":11524,"state_aid":15251,"federal_aid":5426,"debt_service":16695,"exp_by":{"General Government":294908,"Public Safety":71659,"Health":200,"Transportation":4266,"Culture and Recreation":2301,"Sanitation":454670,"Employee Benefits":16051,"Debt Service":16695},"rev_by":{"Real Property Taxes and Assessments":235160,"Sales and Use Tax":11524,"Other Non-Property Taxes":4196,"Charges for Services":736266,"Use and Sale of Property":690,"Other Local Revenues":21283,"State Aid":15251,"Federal Aid":5426},"debt_end":91000,"debt_by":{"Bond":91000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":238910,"own_levy":238910,"full_value":63078697,"rate":3.78749104471831,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":243061,"own_levy":243061,"full_value":57376169,"rate":4.23627098560728,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":314305,"own_levy":314305,"full_value":59494497,"rate":5.28292557881446,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":null,"own_levy":null,"full_value":null,"rate":null,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":267007,"own_levy":267007,"full_value":105221769.44,"rate":2.53756424569779,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":242316,"own_levy":242316,"full_value":114047200,"rate":2.12469924732918,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":230010,"proposed":230010,"limit":271171,"diff":41161,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":230010,"proposed":236610,"limit":239698,"diff":3088,"override":false,"levy_growth_pct":2.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":236610,"proposed":238910,"limit":320234,"diff":81324,"override":false,"levy_growth_pct":0.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":238910,"proposed":243061,"limit":247130,"diff":4069,"override":false,"levy_growth_pct":1.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":314305,"proposed":288316,"limit":320964,"diff":32648,"override":false,"levy_growth_pct":-8.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":633696,"proposed":999549,"limit":660739,"diff":-338810,"override":true,"levy_growth_pct":57.73,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":999549,"proposed":878446,"limit":1026248,"diff":147802,"override":true,"levy_growth_pct":-12.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":878446,"proposed":803196,"limit":978519,"diff":175323,"override":true,"levy_growth_pct":-8.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2015","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Village of Bloomingburg - Financial Operations (2019M-246)","issued":"April 17, 2020","types":"Village","topics":"Clerks","url":"https://www.osc.ny.gov/local-government/audits/village/2020/04/17/village-bloomingburg-financial-operations-2019m-246"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":978,"denom_kind":"capita","afr_year":2024,"op_exp":860750,"op_rev":1029796,"op_exp_per":880,"prop_tax_per":240,"state_aid_share":1.5,"sales_tax_share":1.1,"prop_tax_share":22.8,"debt_service_share":1.9,"debt_end":91000,"debt_per":93,"exp_growth_5y":53.9,"rev_growth_5y":87.2,"gf_result":118990,"fb_ratio":null,"fb_year":null,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":242316,"levy_year":2026,"levy_growth":1.4,"levy_growth_span":"2021–2026","fv_rate":2.12,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":5,"n":48},"prop_tax_per":{"median":717.5,"pctile":5,"n":48},"debt_per":{"median":1602,"pctile":3,"n":45},"debt_service_share":{"median":8.2,"pctile":11,"n":48},"state_aid_share":{"median":4.8,"pctile":17,"n":48},"sales_tax_share":{"median":5.9,"pctile":26,"n":48},"exp_growth_5y":{"median":30.7,"pctile":79,"n":46},"levy_growth":{"median":15.1,"pctile":7,"n":47}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $338,810, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2015. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}