{"fid":"sullivan-county/cochecton","entity_id":"sullivan-county/cochecton","name":"Town of Cochecton","kind":"town","kind_label":"Town","county":"Sullivan","region":"mid-hudson","osc_code":"480317900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Cochecton","population":{"value":1435,"year":2025,"base2020":1446,"src":"popest-2025","loc":"Cochecton town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1526735,"op_exp":1538440,"gf_rev":399018,"gf_exp":420856,"gf_rev_all":399018,"gf_exp_all":420856,"prop_tax":1143732,"sales_tax":0,"state_aid":262106,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":252395,"Public Safety":40402,"Health":1116,"Transportation":1020200,"Community Services":2178,"Culture and Recreation":12297,"Sanitation":51996,"Employee Benefits":157856},"rev_by":{"Real Property Taxes and Assessments":1101750,"Other Real Property Tax Items":41982,"Other Non-Property Taxes":19785,"Charges for Services":14093,"Use and Sale of Property":55236,"Other Local Revenues":15577,"State Aid":262106,"Charges to Other Governments":16206},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1482095,"op_exp":1482308,"gf_rev":427056,"gf_exp":413791,"gf_rev_all":427056,"gf_exp_all":413791,"prop_tax":1165464,"sales_tax":0,"state_aid":184723,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":246515,"Public Safety":42501,"Health":1128,"Transportation":949226,"Community Services":598,"Culture and Recreation":13830,"Sanitation":66517,"Employee Benefits":161993},"rev_by":{"Real Property Taxes and Assessments":1108194,"Other Real Property Tax Items":57270,"Other Non-Property Taxes":20024,"Charges for Services":24726,"Use and Sale of Property":24156,"Other Local Revenues":46910,"State Aid":184723,"Charges to Other Governments":16092},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1693666,"op_exp":1708473,"gf_rev":474892,"gf_exp":446282,"gf_rev_all":474892,"gf_exp_all":446282,"prop_tax":1194307,"sales_tax":324,"state_aid":377384,"federal_aid":8470,"debt_service":0,"exp_by":{"General Government":276090,"Public Safety":39846,"Health":1141,"Transportation":1125211,"Community Services":1165,"Culture and Recreation":18900,"Sanitation":75588,"Employee Benefits":170532},"rev_by":{"Real Property Taxes and Assessments":1135986,"Other Real Property Tax Items":58321,"Sales and Use Tax":324,"Other Non-Property Taxes":23706,"Charges for Services":24353,"Use and Sale of Property":49778,"Other Local Revenues":15344,"State Aid":377384,"Charges to Other Governments":0,"Federal Aid":8470},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1689346,"op_exp":1570055,"gf_rev":489085,"gf_exp":445541,"gf_rev_all":489085,"gf_exp_all":445541,"prop_tax":1211594,"sales_tax":649,"state_aid":367626,"federal_aid":15739,"debt_service":0,"exp_by":{"General Government":281365,"Public Safety":38602,"Health":1154,"Transportation":988887,"Community Services":1993,"Culture and Recreation":17316,"Sanitation":71937,"Employee Benefits":168801},"rev_by":{"Real Property Taxes and Assessments":1158177,"Other Real Property Tax Items":53417,"Sales and Use Tax":649,"Other Non-Property Taxes":24970,"Charges for Services":33060,"Use and Sale of Property":584,"Other Local Revenues":17195,"State Aid":367626,"Charges to Other Governments":17929,"Federal Aid":15739},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1837366,"op_exp":1768773,"gf_rev":514828,"gf_exp":497359,"gf_rev_all":514828,"gf_exp_all":497359,"prop_tax":1278677,"sales_tax":1032,"state_aid":311024,"federal_aid":53605,"debt_service":0,"exp_by":{"General Government":308038,"Public Safety":82879,"Health":1173,"Transportation":1053298,"Community Services":8050,"Culture and Recreation":17962,"Sanitation":119087,"Employee Benefits":178286},"rev_by":{"Real Property Taxes and Assessments":1228688,"Other Real Property Tax Items":49989,"Sales and Use Tax":1032,"Other Non-Property Taxes":29980,"Charges for Services":46408,"Use and Sale of Property":84059,"Other Local Revenues":13836,"State Aid":311024,"Charges to Other Governments":18745,"Federal Aid":53605},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1767790,"op_exp":1801981,"gf_rev":555626,"gf_exp":615228,"gf_rev_all":555626,"gf_exp_all":643566,"prop_tax":1290792,"sales_tax":506,"state_aid":252472,"federal_aid":28338,"debt_service":0,"exp_by":{"General Government":384973,"Public Safety":106943,"Health":1207,"Transportation":970468,"Culture and Recreation":24313,"Sanitation":103185,"Community Services":1536,"Employee Benefits":209356},"rev_by":{"Real Property Taxes and Assessments":1251033,"Other Real Property Tax Items":39759,"Sales and Use Tax":506,"Other Non-Property Taxes":26537,"Charges for Services":49611,"Use and Sale of Property":91415,"Other Local Revenues":11284,"State Aid":252472,"Federal Aid":28338,"Charges to Other Governments":16835},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2027824,"op_exp":2038940,"gf_rev":525450,"gf_exp":584178,"gf_rev_all":525450,"gf_exp_all":584178,"prop_tax":1383265,"sales_tax":684,"state_aid":455974,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":370288,"Public Safety":86068,"Health":728,"Transportation":1262834,"Community Services":1644,"Culture and Recreation":9818,"Sanitation":74402,"Employee Benefits":233158},"rev_by":{"Real Property Taxes and Assessments":1376379,"Other Real Property Tax Items":6886,"Sales and Use Tax":684,"Other Non-Property Taxes":26468,"Charges for Services":44910,"Use and Sale of Property":87818,"Other Local Revenues":12397,"State Aid":455974,"Charges to Other Governments":16308},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1135984.9,"own_levy":1066803.66,"full_value":197415172,"rate":5.75429379865495,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1158175.84,"own_levy":1093978.79,"full_value":225463251,"rate":5.13687190645539,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1228688.89,"own_levy":1133287.5,"full_value":256381677,"rate":4.7924208327883,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1251033.71,"own_levy":1170225.6,"full_value":333633971,"rate":3.7497192094986,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1376379.27,"own_levy":1284619.77,"full_value":415265239,"rate":3.31445818415829,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1400608.64,"own_levy":1295702.26,"full_value":446251979,"rate":3.138604882243,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1073979,"proposed":1101749,"limit":1103342,"diff":1593,"override":false,"levy_growth_pct":2.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1101749,"proposed":1108194,"limit":1113151,"diff":4957,"override":false,"levy_growth_pct":0.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1108194,"proposed":1135985,"limit":1136668,"diff":683,"override":false,"levy_growth_pct":2.51,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1135985,"proposed":1158176,"limit":1178408,"diff":20232,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1158176,"proposed":1228689,"limit":1211203,"diff":-17486,"override":true,"levy_growth_pct":6.09,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1228689,"proposed":1251033,"limit":1268863,"diff":17830,"override":false,"levy_growth_pct":1.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1251033,"proposed":1376379,"limit":1344770,"diff":-31609,"override":true,"levy_growth_pct":10.02,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1376379,"proposed":1400609,"limit":1406714,"diff":6105,"override":false,"levy_growth_pct":1.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3814,"fb":608981,"exp":1596720,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3289,"fb":548411,"exp":1667656,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3313,"fb":632644,"exp":1909426,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Cochecton - Fund Balance Management and Multiyear Planning (2018M-208)","issued":"February 15, 2019","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2019/02/15/town-cochecton-fund-balance-management-and-multiyear-planning-2018m-208"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1435,"denom_kind":"capita","afr_year":2025,"op_exp":2038940,"op_rev":2027824,"op_exp_per":1421,"prop_tax_per":964,"state_aid_share":22.5,"sales_tax_share":0,"prop_tax_share":68.2,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":19.3,"rev_growth_5y":19.7,"gf_result":-58728,"fb_ratio":33.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1400608.64,"levy_year":2026,"levy_growth":23.3,"levy_growth_span":"2021–2026","fv_rate":3.14,"cap_overrides":[2023,2025],"cap_exceeded":[2023,2025],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":69,"n":114},"prop_tax_per":{"median":579,"pctile":73,"n":114},"debt_service_share":{"median":3.9,"pctile":7,"n":114},"state_aid_share":{"median":10.6,"pctile":89,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"fb_ratio":{"median":40.1,"pctile":42,"n":104},"exp_growth_5y":{"median":27.3,"pctile":25,"n":111},"levy_growth":{"median":14.4,"pctile":70,"n":114},"fsms_score":{"median":3.3,"pctile":69,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $31,609, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}