{"fid":"sullivan-county/eldred-csd","entity_id":"sullivan-county/eldred-csd","name":"Eldred Csd","kind":"school_district","kind_label":"School district","county":"Sullivan","region":"mid-hudson","osc_code":"480739100100","beds":"590801","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Eldred Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":17667135,"op_exp":17352048,"gf_rev":16926614,"gf_exp":16490578,"gf_rev_all":16926614,"gf_exp_all":16609561,"prop_tax":10638831,"sales_tax":0,"state_aid":5986773,"federal_aid":500980,"debt_service":1764757,"exp_by":{"General Government":1957373,"Education":10013110,"Employee Benefits":3616808,"Debt Service":1764757},"rev_by":{"Real Property Taxes and Assessments":9865596,"Other Real Property Tax Items":773235,"Charges for Services":594,"Charges to Other Governments":9075,"Use and Sale of Property":105344,"Other Local Revenues":425538,"State Aid":5986773,"Federal Aid":500980},"debt_end":8105467,"debt_by":{"Bond":6630000,"Installment Purchase Contract":1226500,"Other Debt":248967},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":18371666,"op_exp":17801433,"gf_rev":17595933,"gf_exp":16834110,"gf_rev_all":17597652,"gf_exp_all":16953492,"prop_tax":10867307,"sales_tax":0,"state_aid":6039387,"federal_aid":562044,"debt_service":1749355,"exp_by":{"General Government":1937525,"Education":10449439,"Employee Benefits":3665114,"Debt Service":1749355},"rev_by":{"Real Property Taxes and Assessments":10087854,"Other Real Property Tax Items":779453,"Charges for Services":140736,"Charges to Other Governments":6326,"Use and Sale of Property":87591,"Other Local Revenues":668275,"State Aid":6039387,"Federal Aid":562044},"debt_end":6641659,"debt_by":{"Bond":5470000,"Installment Purchase Contract":988791,"Other Debt":182868},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":20194756,"op_exp":24042372,"gf_rev":19000936,"gf_exp":17472043,"gf_rev_all":19000936,"gf_exp_all":17588990,"prop_tax":12372026,"sales_tax":0,"state_aid":6007898,"federal_aid":740086,"debt_service":7094717,"exp_by":{"General Government":2507107,"Education":10818845,"Employee Benefits":3621703,"Debt Service":7094717},"rev_by":{"Real Property Taxes and Assessments":11613224,"Other Real Property Tax Items":758802,"Charges for Services":71093,"Use and Sale of Property":432696,"Other Local Revenues":570957,"State Aid":6007898,"Federal Aid":740086},"debt_end":5070478,"debt_by":{"Bond":4185000,"Installment Purchase Contract":745552,"Other Debt":139926},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":21400476,"op_exp":21344304,"gf_rev":19357097,"gf_exp":19190675,"gf_rev_all":19357097,"gf_exp_all":19323675,"prop_tax":12150257,"sales_tax":0,"state_aid":6409135,"federal_aid":1967646,"debt_service":1516914,"exp_by":{"General Government":2964800,"Education":12583348,"Employee Benefits":4279242,"Debt Service":1516914},"rev_by":{"Real Property Taxes and Assessments":11418122,"Other Real Property Tax Items":732135,"Charges for Services":48820,"Use and Sale of Property":52010,"Other Local Revenues":772608,"State Aid":6409135,"Federal Aid":1967646},"debt_end":3728945,"debt_by":{"Bond":3135000,"Installment Purchase Contract":497361,"Other Debt":96584},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":21346750,"op_exp":21515443,"gf_rev":19569160,"gf_exp":19547325,"gf_rev_all":19569160,"gf_exp_all":21225597,"prop_tax":12330404,"sales_tax":0,"state_aid":6167114,"federal_aid":1481617,"debt_service":2123090,"exp_by":{"General Government":2331051,"Education":12584926,"Employee Benefits":4476376,"Debt Service":2123090},"rev_by":{"Real Property Taxes and Assessments":11651467,"Other Real Property Tax Items":678937,"Charges for Services":559,"Charges to Other Governments":81419,"Use and Sale of Property":712083,"Other Local Revenues":573554,"State Aid":6167114,"Federal Aid":1481617},"debt_end":3541145,"debt_by":{"Bond":2040000,"Installment Purchase Contract":1455746,"Other Debt":45399},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":20911550,"op_exp":20885089,"gf_rev":19784467,"gf_exp":19588620,"gf_rev_all":19784467,"gf_exp_all":19720094,"prop_tax":12737365,"sales_tax":0,"state_aid":6386411,"federal_aid":819306,"debt_service":1588768,"exp_by":{"General Government":2468573,"Education":12147813,"Employee Benefits":4679935,"Debt Service":1588768},"rev_by":{"Real Property Taxes and Assessments":12110487,"Other Real Property Tax Items":626878,"Charges for Services":56424,"Charges to Other Governments":118185,"Use and Sale of Property":326643,"Other Local Revenues":467216,"State Aid":6386411,"Federal Aid":819306},"debt_end":13276514,"debt_by":{"Bond":905000,"Bond Anticipation Note":11165000,"Installment Purchase Contract":1206514,"Other Debt":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":20672555,"op_exp":20731650,"gf_rev":19668775,"gf_exp":19579937,"gf_rev_all":19668775,"gf_exp_all":19696221,"prop_tax":13166192,"sales_tax":0,"state_aid":6032496,"federal_aid":649962,"debt_service":1266470,"exp_by":{"General Government":2490991,"Education":12092373,"Employee Benefits":4881816,"Debt Service":1266470},"rev_by":{"Real Property Taxes and Assessments":12677062,"Other Real Property Tax Items":489130,"Charges for Services":30583,"Charges to Other Governments":102739,"Use and Sale of Property":295405,"Other Local Revenues":395178,"State Aid":6032496,"Federal Aid":649962},"debt_end":12163389,"debt_by":{"Bond":0,"Bond Anticipation Note":11165000,"Installment Purchase Contract":998389},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":10121532,"proposed":10429023,"limit":10429023,"diff":0,"override":false,"levy_growth_pct":3.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":10429023,"proposed":10669011,"limit":10714320,"diff":45309,"override":false,"levy_growth_pct":2.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":10669011,"proposed":11785000,"limit":12170173,"diff":385173,"override":false,"levy_growth_pct":10.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":12170173,"proposed":12135000,"limit":12303265,"diff":168265,"override":false,"levy_growth_pct":-0.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":11930173,"proposed":12109126,"limit":12214776,"diff":105650,"override":false,"levy_growth_pct":1.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":12109126,"proposed":12557245,"limit":12557245,"diff":0,"override":false,"levy_growth_pct":3.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":12557245,"proposed":13095978,"limit":13095978,"diff":0,"override":false,"levy_growth_pct":4.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":13095978,"proposed":13702912,"limit":13702912,"diff":0,"override":false,"levy_growth_pct":4.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":13702912,"proposed":14029236,"limit":14029236,"diff":0,"override":false,"levy_growth_pct":2.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Moderate Fiscal Stress","fiscal_score":46.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":16.7,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0625,"fb":1196748,"exp":20709656,"xfer":1565000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0508,"fb":1001378,"exp":19720094,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0402,"fb":792298,"exp":19696221,"xfer":null,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":18607926,"spend_pct":1.33,"levy":11930173,"levy_pct":-1.97,"limit":11503063,"levy_wo_excl":11129971,"vs_limit":373092,"enr":478,"fb_unres":939667,"fb_unres_pct":5.05,"fb_restricted":1400597,"spend_per_pupil":38929,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":18987402,"spend_pct":2.04,"levy":12109126,"levy_pct":1.5,"limit":11429083,"levy_wo_excl":11323433,"vs_limit":105650,"enr":464,"fb_unres":2388993,"fb_unres_pct":12.58,"fb_restricted":1509695,"spend_per_pupil":40921,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":19509716,"spend_pct":2.75,"levy":12557245,"levy_pct":3.7,"limit":11701944,"levy_wo_excl":11701944,"vs_limit":0,"enr":468,"fb_unres":880389,"fb_unres_pct":4.51,"fb_restricted":1488592,"spend_per_pupil":41687,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":19815851,"spend_pct":1.57,"levy":13095978,"levy_pct":4.29,"limit":12164181,"levy_wo_excl":12164181,"vs_limit":0,"enr":460,"fb_unres":1067898,"fb_unres_pct":5.39,"fb_restricted":1330848,"spend_per_pupil":43078,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":20348487,"spend_pct":2.69,"levy":13702912,"levy_pct":4.63,"limit":12523340,"levy_wo_excl":12523340,"vs_limit":0,"enr":440,"fb_unres":813500,"fb_unres_pct":4,"fb_restricted":1465822,"spend_per_pupil":46247,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":20847888,"spend_pct":2.45,"levy":14029236,"levy_pct":2.38,"limit":12949521,"levy_wo_excl":12949521,"vs_limit":0,"enr":455,"fb_unres":857309,"fb_unres_pct":4.11,"fb_restricted":1318697,"spend_per_pupil":45820,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":214,"no":49,"pct_yes":81.4,"sixty":false,"props":[{"result":"P","yes":219,"no":44,"purpose":"#1 Sunshine Library"},{"result":"P","yes":222,"no":41,"purpose":"#2 Bus Lease"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":139,"no":50,"pct_yes":73.5,"sixty":false,"props":[{"result":"P","yes":159,"no":34,"purpose":"Sunshine Library"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":138,"no":44,"pct_yes":75.8,"sixty":false,"props":[{"result":"P","yes":149,"no":34,"purpose":"Sunshine Library"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":172,"no":49,"pct_yes":77.8,"sixty":false,"props":[{"result":"P","yes":187,"no":33,"purpose":"Sunshine Library"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":139,"no":55,"pct_yes":71.6,"sixty":false,"props":[{"result":"P","yes":152,"no":42,"purpose":"Sunshine Library"},{"result":"P","yes":130,"no":63,"purpose":"Buses"}],"src":"vote-2026-27"}],"audits":[{"title":"Eldred Central School District – Building Access (S9-26-1)","issued":"June 5, 2026","types":"School District, Statewide Audit","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/school-district/2026/06/05/eldred-central-school-district-building-access-s9-26-1"},{"title":"Eldred Central School District – Sexual Harassment Prevention Training (S9-23-20)","issued":"September 1, 2023","types":"Statewide Audit, School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/statewide-audit/2023/09/01/eldred-central-school-district-sexual-harassment-prevention-training-s9"},{"title":"Eldred Central School District - Financial Condition (2018M-138)","issued":"October 19, 2018","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/10/19/eldred-central-school-district-financial-condition-2018m-138"},{"title":"Eldred Central School District – Budget Review (B4-15-3)","issued":"April 8, 2015","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2015/04/08/eldred-central-school-district-budget-review-b4-15-3"},{"title":"Eldred Central School District – Financial Condition and Cafeteria Operations (2014M-204)","issued":"October 17, 2014","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2014/10/17/eldred-central-school-district-financial-condition-and-cafeteria"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":460,"denom_kind":"pupil","afr_year":2025,"op_exp":20731650,"op_rev":20672555,"op_exp_per":45069,"prop_tax_per":28622,"state_aid_share":29.2,"sales_tax_share":null,"prop_tax_share":63.7,"debt_service_share":6.1,"debt_end":12163389,"debt_per":26442,"exp_growth_5y":-13.8,"rev_growth_5y":2.4,"gf_result":-27446,"fb_ratio":4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":45820,"levy_latest":14029236,"levy_year":"2026-27","levy_growth":17.6,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4.11,"levy_pct":2.38,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":71.6,"last_vote_sy":"2026-27","audit_count":5,"audits_5y":2,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":38448,"pctile":78,"n":65},"prop_tax_per":{"median":21300,"pctile":79,"n":65},"debt_per":{"median":13230,"pctile":90,"n":63},"debt_service_share":{"median":4.5,"pctile":72,"n":65},"state_aid_share":{"median":35.2,"pctile":33,"n":65},"fb_ratio":{"median":4.4,"pctile":17,"n":65},"exp_growth_5y":{"median":22.3,"pctile":2,"n":65},"levy_growth":{"median":13.1,"pctile":77,"n":65},"spend_per_pupil":{"median":41521,"pctile":70,"n":65},"fsms_score":{"median":0,"pctile":64,"n":65}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2025"],"calc":true},{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 4.11% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $3,728,945 (2022) to $12,163,389 (2025), +226%.","src":["debt-2022","debt-2025"],"calc":true}]}