{"fid":"sullivan-county/fallsburg","entity_id":"sullivan-county/fallsburg","name":"Town of Fallsburg","kind":"town","kind_label":"Town","county":"Sullivan","region":"mid-hudson","osc_code":"480328100000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Fallsburg","population":{"value":15156,"year":2025,"base2020":14062,"src":"popest-2025","loc":"Fallsburg town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":21881788.86,"op_exp":20165462.74,"gf_rev":5224108.24,"gf_exp":5449011.7,"gf_rev_all":5224108.24,"gf_exp_all":5449011.7,"prop_tax":11396616.190000001,"sales_tax":0,"state_aid":810405.25,"federal_aid":0,"debt_service":407815.2,"exp_by":{"General Government":2754633.29,"Public Safety":2958263.85,"Health":2610,"Transportation":3413505.51,"Culture and Recreation":2395737.69,"Sanitation":2996534.31,"Community Services":36242.24,"Employee Benefits":3899524.93,"Debt Service":407815.2,"Utilities":1300595.72},"rev_by":{"Real Property Taxes and Assessments":11293904.3,"Other Real Property Tax Items":102711.89,"Charges for Services":7462523.75,"Charges to Other Governments":261861.42,"Use and Sale of Property":704577.48,"Other Local Revenues":1245804.77,"State Aid":810405.25},"debt_end":25896290.63,"debt_by":{"Bond":24773249.24,"Bond Anticipation Note":1123041.39},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":22445434.45,"op_exp":20313342.72,"gf_rev":5180370.39,"gf_exp":4853736.44,"gf_rev_all":5180370.39,"gf_exp_all":4853736.44,"prop_tax":11703503.569999998,"sales_tax":0,"state_aid":712214.87,"federal_aid":57519.3,"debt_service":391268.63,"exp_by":{"General Government":3098747.86,"Public Safety":2982150.49,"Health":2950,"Transportation":3410544.89,"Culture and Recreation":1842651.16,"Sanitation":2995446.04,"Community Services":10709.86,"Employee Benefits":3927500.7,"Debt Service":391268.63,"Utilities":1651373.09,"":0},"rev_by":{"Real Property Taxes and Assessments":11622793.28,"Other Real Property Tax Items":80710.29,"Charges for Services":8205488.49,"Charges to Other Governments":276695.21,"Use and Sale of Property":435591.22,"Other Local Revenues":1054421.79,"State Aid":712214.87,"Federal Aid":57519.3},"debt_end":31917126.79,"debt_by":{"Bond":31917126.79,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":25875031.22,"op_exp":21336914.23,"gf_rev":6866715.61,"gf_exp":4955210.69,"gf_rev_all":6866715.61,"gf_exp_all":4955210.69,"prop_tax":11860650.61,"sales_tax":0,"state_aid":2415732.41,"federal_aid":0,"debt_service":439736.82,"exp_by":{"General Government":3460321.94,"Public Safety":3133574.29,"Health":3040,"Transportation":4101309.55,"Culture and Recreation":1932245.67,"Sanitation":2853784.7,"Community Services":6822.31,"Employee Benefits":3973148.71,"Debt Service":439736.82,"Utilities":1432930.24},"rev_by":{"Real Property Taxes and Assessments":11772308.43,"Other Real Property Tax Items":88342.18,"Charges for Services":7744464.22,"Charges to Other Governments":226137.43,"Use and Sale of Property":1987430.35,"Other Local Revenues":1640616.2,"State Aid":2415732.41},"debt_end":30533092.79,"debt_by":{"Bond":30533092.79},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":25799141.18,"op_exp":22940958.62,"gf_rev":6701090.99,"gf_exp":6510481.01,"gf_rev_all":6701090.99,"gf_exp_all":6510481.01,"prop_tax":12180705.01,"sales_tax":0,"state_aid":2155900.16,"federal_aid":641235.23,"debt_service":449719.6,"exp_by":{"General Government":3741926.28,"Public Safety":3459315.9,"Health":3020,"Transportation":4853531.37,"Culture and Recreation":2125033.3,"Sanitation":3283633.4,"Community Services":9178.57,"Employee Benefits":3618697.31,"Debt Service":449719.6,"Utilities":1396902.89},"rev_by":{"Real Property Taxes and Assessments":12084533.49,"Other Real Property Tax Items":96171.52,"Charges for Services":8087028.84,"Charges to Other Governments":234084.74,"Use and Sale of Property":1381222.7,"Other Local Revenues":1118964.5,"State Aid":2155900.16,"Federal Aid":641235.23},"debt_end":29199034.79,"debt_by":{"Bond":29199034.79},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":27779798.77,"op_exp":24985079.47,"gf_rev":7223888.87,"gf_exp":7002226.25,"gf_rev_all":7223888.87,"gf_exp_all":7002226.25,"prop_tax":12684606.75,"sales_tax":0,"state_aid":1753715.54,"federal_aid":627998.12,"debt_service":1483637.43,"exp_by":{"General Government":1767055.84,"Public Safety":3398362.13,"Health":2230,"Transportation":4143859.6,"Culture and Recreation":3008908.22,"Sanitation":4229968.72,"Community Services":63148.28,"Employee Benefits":4387003.28,"Debt Service":1483637.43,"Utilities":2500905.97},"rev_by":{"Real Property Taxes and Assessments":12585011.72,"Other Real Property Tax Items":99595.03,"Charges for Services":9256308.59,"Charges to Other Governments":298788.16,"Use and Sale of Property":1971245.9,"Other Local Revenues":1187135.71,"State Aid":1753715.54,"Federal Aid":627998.12},"debt_end":27883936,"debt_by":{"Bond":27883936},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":28437397.77,"op_exp":28702794.73,"gf_rev":6776756.76,"gf_exp":6334077.91,"gf_rev_all":6776756.76,"gf_exp_all":6334077.91,"prop_tax":13270959.770000001,"sales_tax":0,"state_aid":1953929.26,"federal_aid":185690,"debt_service":1637615.51,"exp_by":{"General Government":1844380.04,"Public Safety":4322296.7,"Health":2480,"Transportation":4366979.89,"Culture and Recreation":2537547.87,"Sanitation":4153114.93,"Community Services":27689.94,"Employee Benefits":4833886.87,"Debt Service":1637615.51,"Utilities":4976802.98},"rev_by":{"Real Property Taxes and Assessments":13108147.46,"Other Real Property Tax Items":162812.31,"Charges for Services":9593643.29,"Charges to Other Governments":833280.32,"Use and Sale of Property":1672589.6,"Other Local Revenues":927305.53,"State Aid":1953929.26,"Federal Aid":185690},"debt_end":28002099.05,"debt_by":{"Bond":26558100,"Other":1443999.05},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":29147575.79,"op_exp":31440228.2,"gf_rev":7036439.24,"gf_exp":7060566.01,"gf_rev_all":7036439.24,"gf_exp_all":7060566.01,"prop_tax":14034184.51,"sales_tax":0,"state_aid":1926883.6,"federal_aid":2791.63,"debt_service":1645616.36,"exp_by":{"General Government":1982153.63,"Public Safety":3814483.84,"Health":2930,"Transportation":6567985.97,"Culture and Recreation":3140176.68,"Sanitation":6180484.91,"Community Services":20266.2,"Employee Benefits":5441062.06,"Debt Service":1645616.36,"Utilities":2645068.55},"rev_by":{"Real Property Taxes and Assessments":13932315.36,"Other Real Property Tax Items":101869.15,"Charges for Services":9585707.69,"Charges to Other Governments":587886.4,"Use and Sale of Property":1224706.17,"Other Local Revenues":1785415.79,"State Aid":1926883.6,"Federal Aid":2791.63},"debt_end":26568554.06,"debt_by":{"Bond":25253245,"Other":1315309.06},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":11772233.08,"own_levy":8959568.03,"full_value":1005360410,"rate":11.7094655438043,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":12084659.95,"own_levy":9152894.89,"full_value":1067138066,"rate":11.3243640490658,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":12582421.25,"own_levy":9580266.01,"full_value":1291144895,"rate":9.74516593662402,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":13108147.87,"own_levy":10098776.77,"full_value":1636288083,"rate":8.0109046849301,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":13932307.78,"own_levy":10837722.96,"full_value":2113113293,"rate":6.59326114986491,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":14657170.45,"own_levy":11324878.42,"full_value":2381276838,"rate":6.15517281153683,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":10917728,"proposed":11293904,"limit":11221717,"diff":-72187,"override":true,"levy_growth_pct":3.45,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":11293904,"proposed":11622793,"limit":11611788,"diff":-11005,"override":true,"levy_growth_pct":2.91,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":11622793,"proposed":11772308,"limit":12032726,"diff":260418,"override":true,"levy_growth_pct":1.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":11772308,"proposed":12084533,"limit":12103609,"diff":19076,"override":true,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":12084533,"proposed":12585010,"limit":12426020,"diff":-158990,"override":true,"levy_growth_pct":4.14,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":12585010,"proposed":13108147,"limit":12989756,"diff":-118391,"override":true,"levy_growth_pct":4.16,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":13108147,"proposed":13932315,"limit":13486754,"diff":-445561,"override":true,"levy_growth_pct":6.29,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":13932315,"proposed":14657177,"limit":14347010,"diff":-310167,"override":true,"levy_growth_pct":5.2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7624,"fb":6526032.29,"exp":8559448.64,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.8722,"fb":7263451.5,"exp":8327906.03,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4967,"fb":5577017.84,"exp":11227907.24,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":15156,"denom_kind":"capita","afr_year":2025,"op_exp":31440228.2,"op_rev":29147575.79,"op_exp_per":2074,"prop_tax_per":926,"state_aid_share":6.6,"sales_tax_share":0,"prop_tax_share":48.1,"debt_service_share":5.2,"debt_end":26568554.06,"debt_per":1753,"exp_growth_5y":47.4,"rev_growth_5y":12.6,"gf_result":-24126.769999999553,"fb_ratio":49.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":14657170.45,"levy_year":2026,"levy_growth":24.5,"levy_growth_span":"2021–2026","fv_rate":6.16,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2023,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":93,"n":114},"prop_tax_per":{"median":579,"pctile":71,"n":114},"debt_per":{"median":415,"pctile":91,"n":97},"debt_service_share":{"median":3.9,"pctile":68,"n":114},"state_aid_share":{"median":10.6,"pctile":22,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"fb_ratio":{"median":40.1,"pctile":61,"n":104},"exp_growth_5y":{"median":27.3,"pctile":89,"n":111},"levy_growth":{"median":14.4,"pctile":71,"n":114},"fsms_score":{"median":3.3,"pctile":69,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $118,391, override planned), 2025 (by $445,561, override planned), 2026 (by $310,167, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}