{"fid":"sullivan-county/fd-beaverkill-valley-fire-district","entity_id":null,"name":"Beaverkill Valley Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481171801500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Beaverkill Valley Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":99522,"op_exp":67744,"gf_rev":95891,"gf_exp":67744,"gf_rev_all":95891,"gf_exp_all":112744,"prop_tax":82267,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":67744,"Employee Benefits":0},"rev_by":{"Real Property Taxes and Assessments":82267,"Charges to Other Governments":8000,"Other Local Revenues":5624,"Use and Sale of Property":3631},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":100767,"op_exp":119227,"gf_rev":92181,"gf_exp":119227,"gf_rev_all":117483,"gf_exp_all":119227,"prop_tax":84181,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":119227,"Employee Benefits":0},"rev_by":{"Real Property Taxes and Assessments":84181,"Charges to Other Governments":8000,"Other Local Revenues":0,"Use and Sale of Property":8586},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":97131,"op_exp":63679,"gf_rev":95705,"gf_exp":63679,"gf_rev_all":95705,"gf_exp_all":83679,"prop_tax":85605,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":63679},"rev_by":{"Real Property Taxes and Assessments":85605,"Charges to Other Governments":8000,"Other Local Revenues":2100,"Use and Sale of Property":1426},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":100935,"op_exp":67435,"gf_rev":100317,"gf_exp":67435,"gf_rev_all":100317,"gf_exp_all":87435,"prop_tax":87317,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":67435},"rev_by":{"Real Property Taxes and Assessments":87317,"Charges to Other Governments":8000,"Use and Sale of Property":5618,"Other Local Revenues":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":107450,"op_exp":302561,"gf_rev":97454,"gf_exp":302561,"gf_rev_all":297454,"gf_exp_all":302561,"prop_tax":89143,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":302561},"rev_by":{"Real Property Taxes and Assessments":89143,"Charges to Other Governments":8000,"Other Local Revenues":311,"Use and Sale of Property":9996},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":119836,"op_exp":92801,"gf_rev":113295,"gf_exp":92801,"gf_rev_all":113295,"gf_exp_all":122801,"prop_tax":93682,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":92801},"rev_by":{"Real Property Taxes and Assessments":93682,"Charges to Other Governments":8000,"Use and Sale of Property":16072,"Other Local Revenues":2082},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":121598,"op_exp":60146,"gf_rev":108770,"gf_exp":60146,"gf_rev_all":108770,"gf_exp_all":80146,"prop_tax":99516,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":60146},"rev_by":{"Real Property Taxes and Assessments":99516,"Charges to Other Governments":8000,"Other Local Revenues":1254,"Use and Sale of Property":12828},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":79500,"proposed":82267,"limit":82267,"diff":0,"override":false,"levy_growth_pct":3.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":82267,"proposed":84181,"limit":84181,"diff":0,"override":false,"levy_growth_pct":2.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":84181,"proposed":85605,"limit":85605,"diff":0,"override":false,"levy_growth_pct":1.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":85605,"proposed":87317,"limit":87317,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":87317,"proposed":2023,"limit":89143,"diff":87120,"override":false,"levy_growth_pct":-97.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":89143,"proposed":93682,"limit":91008,"diff":-2674,"override":true,"levy_growth_pct":5.09,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":93682,"proposed":99516,"limit":95689,"diff":-3827,"override":true,"levy_growth_pct":6.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":99516,"proposed":101000,"limit":101516,"diff":516,"override":false,"levy_growth_pct":1.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":101000,"proposed":103000,"limit":103536,"diff":536,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":60146,"op_rev":121598,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":81.8,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":-5.5,"rev_growth_5y":25.2,"gf_result":28624,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2025],"cap_exceeded":[2024,2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":25,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $2,674, override planned), 2025 (by $3,827, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}