{"fid":"sullivan-county/fd-forestburgh-fire-district","entity_id":null,"name":"Forestburgh Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481129304000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Forestburgh Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":266330,"op_exp":143143,"gf_rev":266234,"gf_exp":143143,"gf_rev_all":266234,"gf_exp_all":143143,"prop_tax":236671,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":106606,"Employee Benefits":36537},"rev_by":{"Real Property Taxes and Assessments":236671,"Use and Sale of Property":23465,"Other Local Revenues":6194},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":267318,"op_exp":188481,"gf_rev":267266,"gf_exp":188481,"gf_rev_all":267266,"gf_exp_all":419688,"prop_tax":244421,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":165338,"Employee Benefits":23143},"rev_by":{"Real Property Taxes and Assessments":244421,"Use and Sale of Property":15897,"Other Local Revenues":7000},"debt_end":345000,"debt_by":{"Bond":345000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":273724,"op_exp":198063,"gf_rev":273712,"gf_exp":198063,"gf_rev_all":273712,"gf_exp_all":307663,"prop_tax":244451,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":38790,"exp_by":{"Public Safety":132085,"Employee Benefits":27188,"Debt Service":38790},"rev_by":{"Real Property Taxes and Assessments":244451,"Use and Sale of Property":28350,"Other Local Revenues":923},"debt_end":313766,"debt_by":{"Bond":313766},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":289317,"op_exp":325595,"gf_rev":289298,"gf_exp":325595,"gf_rev_all":289298,"gf_exp_all":325595,"prop_tax":268066,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":38790,"exp_by":{"General Government":39470,"Public Safety":206087,"Employee Benefits":41248,"Debt Service":38790},"rev_by":{"Real Property Taxes and Assessments":268066,"Use and Sale of Property":21251},"debt_end":281847,"debt_by":{"Bond":281847},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":288313,"op_exp":280321,"gf_rev":288243,"gf_exp":280321,"gf_rev_all":288243,"gf_exp_all":280321,"prop_tax":268066,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":38790,"exp_by":{"Public Safety":216432,"Employee Benefits":25099,"Debt Service":38790},"rev_by":{"Real Property Taxes and Assessments":268066,"Use and Sale of Property":20245,"Other Local Revenues":2},"debt_end":249228,"debt_by":{"Bond":249228},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":304630.69,"op_exp":242261,"gf_rev":304514.18,"gf_exp":242261,"gf_rev_all":304514.18,"gf_exp_all":362261,"prop_tax":235342,"sales_tax":0,"state_aid":0,"federal_aid":31940,"debt_service":38790,"exp_by":{"Public Safety":168140,"Employee Benefits":35331,"Debt Service":38790},"rev_by":{"Real Property Taxes and Assessments":235342,"Use and Sale of Property":37142.51,"Other Local Revenues":206.18,"Federal Aid":31940},"debt_end":215896,"debt_by":{"Bond":215896},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":346315,"op_exp":277142,"gf_rev":346176,"gf_exp":277142,"gf_rev_all":346176,"gf_exp_all":277142,"prop_tax":311376,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":38790,"exp_by":{"Public Safety":202299,"Employee Benefits":36053,"Debt Service":38790},"rev_by":{"Real Property Taxes and Assessments":311376,"Use and Sale of Property":31813,"Other Local Revenues":3126},"debt_end":181834,"debt_by":{"Bond":181834},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":221221,"proposed":236671,"limit":229577,"diff":-7094,"override":true,"levy_growth_pct":6.98,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":236671,"proposed":244421,"limit":242008,"diff":-2413,"override":true,"levy_growth_pct":3.27,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":244421,"proposed":244421,"limit":249152,"diff":4731,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":244421,"proposed":268066,"limit":253371,"diff":-14695,"override":true,"levy_growth_pct":9.67,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":268066,"proposed":268066,"limit":276955,"diff":8889,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":268066,"proposed":285076,"limit":278866,"diff":-6210,"override":true,"levy_growth_pct":6.35,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":285076,"proposed":311376,"limit":291853,"diff":-19523,"override":true,"levy_growth_pct":9.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":311376,"proposed":397026,"limit":319827,"diff":-77199,"override":true,"levy_growth_pct":27.51,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Forestburgh Fire District – Financial Activities (2015M-203)","issued":"October 16, 2015","types":"Fire District","topics":"Cash Disbursements, Cash Receipts, Payroll/Employee Benefits, Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2015/10/16/forestburgh-fire-district-financial-activities-2015m-203"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":277142,"op_rev":346315,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":89.9,"debt_service_share":14,"debt_end":181834,"debt_per":null,"exp_growth_5y":39.9,"rev_growth_5y":26.5,"gf_result":69034,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2024,2025,2026],"cap_exceeded":[2022,2024,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":66,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":62,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $6,210, override planned), 2025 (by $19,523, override planned), 2026 (by $77,199, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}