{"fid":"sullivan-county/fd-grahamsville-fire-district","entity_id":null,"name":"Grahamsville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481156304000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Grahamsville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":183103,"op_exp":89146,"gf_rev":181292,"gf_exp":89146,"gf_rev_all":181292,"gf_exp_all":169146,"prop_tax":171200,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":87860,"Employee Benefits":1286},"rev_by":{"Real Property Taxes and Assessments":171200,"Charges to Other Governments":8500,"Use and Sale of Property":2293,"Other Local Revenues":1110},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":195333,"op_exp":138038,"gf_rev":192477,"gf_exp":138038,"gf_rev_all":192477,"gf_exp_all":213038,"prop_tax":172750,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":136585,"Employee Benefits":1453},"rev_by":{"Real Property Taxes and Assessments":172750,"Charges to Other Governments":8500,"Use and Sale of Property":3395,"Other Local Revenues":9188,"State Aid":1500},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":184129,"op_exp":351885,"gf_rev":183182,"gf_exp":147048,"gf_rev_all":183182,"gf_exp_all":185048,"prop_tax":174478,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":350407,"Employee Benefits":1478},"rev_by":{"Real Property Taxes and Assessments":174478,"Charges to Other Governments":8500,"Use and Sale of Property":1151},"debt_end":112000,"debt_by":{"Bond":112000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":209098,"op_exp":149955,"gf_rev":208932,"gf_exp":147559,"gf_rev_all":208932,"gf_exp_all":193809,"prop_tax":176223,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":12880,"exp_by":{"Public Safety":135656,"Employee Benefits":1419,"Debt Service":12880},"rev_by":{"Real Property Taxes and Assessments":176223,"Charges to Other Governments":9010,"Use and Sale of Property":23865},"debt_end":100800,"debt_by":{"Bond":100800},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":198707,"op_exp":171879,"gf_rev":194018,"gf_exp":156775,"gf_rev_all":194018,"gf_exp_all":181875,"prop_tax":181247,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":12712,"exp_by":{"Public Safety":157814,"Employee Benefits":1353,"Debt Service":12712},"rev_by":{"Real Property Taxes and Assessments":181247,"Charges to Other Governments":9100,"Use and Sale of Property":4901,"Other Local Revenues":1959,"State Aid":1500},"debt_end":89600,"debt_by":{"Bond":89600},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":206496,"op_exp":145541,"gf_rev":195997,"gf_exp":137159,"gf_rev_all":195997,"gf_exp_all":193196,"prop_tax":186409,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":12544,"exp_by":{"Public Safety":131676,"Employee Benefits":1321,"Debt Service":12544},"rev_by":{"Real Property Taxes and Assessments":186409,"Charges to Other Governments":9191,"Use and Sale of Property":10696,"Other Local Revenues":200},"debt_end":78400,"debt_by":{"Bond":78400},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":218393,"op_exp":223215,"gf_rev":210642,"gf_exp":208464,"gf_rev_all":210642,"gf_exp_all":233464,"prop_tax":196117,"sales_tax":0,"state_aid":2539,"federal_aid":0,"debt_service":12376,"exp_by":{"Public Safety":209552,"Employee Benefits":1287,"Debt Service":12376},"rev_by":{"Real Property Taxes and Assessments":196117,"Charges to Other Governments":9283,"Use and Sale of Property":10404,"Other Local Revenues":50,"State Aid":2539},"debt_end":67200,"debt_by":{"Bond":67200},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":165456,"proposed":171200,"limit":171351,"diff":151,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":171200,"proposed":172750,"limit":175089,"diff":2339,"override":false,"levy_growth_pct":0.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":172750,"proposed":174478,"limit":178380,"diff":3902,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":174478,"proposed":176223,"limit":180893,"diff":4670,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":176223,"proposed":181247,"limit":182784,"diff":1537,"override":false,"levy_growth_pct":2.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":181247,"proposed":186409,"limit":186797,"diff":388,"override":false,"levy_growth_pct":2.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":186409,"proposed":196117,"limit":190696,"diff":-5421,"override":true,"levy_growth_pct":5.21,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":196117,"proposed":217690,"limit":200359,"diff":-17331,"override":true,"levy_growth_pct":11,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Grahamsville Fire District – Internal Controls Over Financial Operations (2013M-117)","issued":"August 9, 2013","types":"Fire District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2013/08/09/grahamsville-fire-district-internal-controls-over-financial-operations"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":223215,"op_rev":218393,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":1.2,"sales_tax_share":null,"prop_tax_share":89.8,"debt_service_share":5.5,"debt_end":67200,"debt_per":null,"exp_growth_5y":-36.6,"rev_growth_5y":18.6,"gf_result":-22822,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":48,"n":170},"state_aid_share":{"median":0,"pctile":91,"n":170},"exp_growth_5y":{"median":23.1,"pctile":7,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $5,421, override planned), 2026 (by $17,331, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}