{"fid":"sullivan-county/fd-kauneonga-lake-fire-district","entity_id":null,"name":"Kauneonga Lake Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481107006500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Kauneonga Lake Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":311071,"op_exp":329045,"gf_rev":311071,"gf_exp":329045,"gf_rev_all":311071,"gf_exp_all":329045,"prop_tax":307280,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":79018,"exp_by":{"Public Safety":188833,"Employee Benefits":61194,"Debt Service":79018},"rev_by":{"Real Property Taxes and Assessments":307280,"Use and Sale of Property":3791},"debt_end":366153,"debt_by":{"Bond":366153},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":331991,"op_exp":301916,"gf_rev":331991,"gf_exp":301916,"gf_rev_all":331991,"gf_exp_all":301916,"prop_tax":320500,"sales_tax":0,"state_aid":1242,"federal_aid":0,"debt_service":79017,"exp_by":{"Public Safety":155966,"Employee Benefits":66933,"Debt Service":79017},"rev_by":{"Real Property Taxes and Assessments":320500,"Use and Sale of Property":2897,"Other Local Revenues":7352,"State Aid":1242},"debt_end":296619,"debt_by":{"Bond":296619},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":347027,"op_exp":340652,"gf_rev":347027,"gf_exp":340652,"gf_rev_all":347027,"gf_exp_all":340652,"prop_tax":320500,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":79017,"exp_by":{"Public Safety":207252,"Employee Benefits":54383,"Debt Service":79017},"rev_by":{"Real Property Taxes and Assessments":320500,"Use and Sale of Property":20727,"Other Local Revenues":4300,"State Aid":1500},"debt_end":225284,"debt_by":{"Bond":225284},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":407809,"op_exp":440825,"gf_rev":407809,"gf_exp":440825,"gf_rev_all":407809,"gf_exp_all":440825,"prop_tax":335000,"sales_tax":0,"state_aid":0,"federal_aid":44762,"debt_service":79018,"exp_by":{"Public Safety":301931,"Employee Benefits":59876,"Debt Service":79018},"rev_by":{"Real Property Taxes and Assessments":335000,"Use and Sale of Property":24606,"Other Local Revenues":3441,"Federal Aid":44762},"debt_end":152101,"debt_by":{"Bond":152101},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":429303,"op_exp":310657,"gf_rev":429303,"gf_exp":310657,"gf_rev_all":429303,"gf_exp_all":310657,"prop_tax":345350,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":79017,"exp_by":{"Public Safety":157352,"Employee Benefits":74288,"Debt Service":79017},"rev_by":{"Real Property Taxes and Assessments":345350,"Use and Sale of Property":83953},"debt_end":77023,"debt_by":{"Bond":77023},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":456799,"op_exp":379146,"gf_rev":456799,"gf_exp":379146,"gf_rev_all":456799,"gf_exp_all":379146,"prop_tax":357350,"sales_tax":0,"state_aid":0,"federal_aid":48071,"debt_service":79018,"exp_by":{"Public Safety":235774,"Employee Benefits":64354,"Debt Service":79018},"rev_by":{"Real Property Taxes and Assessments":357350,"Use and Sale of Property":35193,"Other Local Revenues":16185,"Federal Aid":48071},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":453566,"op_exp":341799,"gf_rev":453566,"gf_exp":341799,"gf_rev_all":453566,"gf_exp_all":341799,"prop_tax":374850,"sales_tax":0,"state_aid":0,"federal_aid":22833,"debt_service":0,"exp_by":{"Public Safety":272073,"Employee Benefits":69726},"rev_by":{"Real Property Taxes and Assessments":374850,"Use and Sale of Property":41250,"Other Local Revenues":14633,"Federal Aid":22833},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":307280,"proposed":307280,"limit":323325,"diff":16045,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":307280,"proposed":320500,"limit":320532,"diff":32,"override":false,"levy_growth_pct":4.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":320500,"proposed":320500,"limit":330707,"diff":10207,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":320500,"proposed":335000,"limit":335304,"diff":304,"override":false,"levy_growth_pct":4.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":335000,"proposed":345350,"limit":345353,"diff":3,"override":false,"levy_growth_pct":3.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":345350,"proposed":357350,"limit":357579,"diff":229,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":357350,"proposed":374850,"limit":374859,"diff":9,"override":false,"levy_growth_pct":4.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":374850,"proposed":449820,"limit":387518,"diff":-62302,"override":true,"levy_growth_pct":20,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":341799,"op_rev":453566,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":82.6,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":0.3,"rev_growth_5y":30.7,"gf_result":111767,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":30,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $62,302, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}