{"fid":"sullivan-county/fd-liberty-joint-fire-district","entity_id":null,"name":"Liberty Joint Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481146707000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Liberty Joint Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":686923.93,"op_exp":656619.47,"gf_rev":686923.93,"gf_exp":656619.47,"gf_rev_all":686923.93,"gf_exp_all":656619.47,"prop_tax":668716,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":126840,"exp_by":{"Public Safety":435645.81,"Employee Benefits":94133.66,"Debt Service":126840},"rev_by":{"Real Property Taxes and Assessments":668716,"Other Real Property Tax Items":0,"Use and Sale of Property":17282.93,"Other Local Revenues":925},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":680286.78,"op_exp":1078660.12,"gf_rev":680286.78,"gf_exp":1078660.12,"gf_rev_all":680286.78,"gf_exp_all":1078660.12,"prop_tax":668789,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":984588.83,"Employee Benefits":94071.29,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":668789,"Use and Sale of Property":8079.5,"Other Local Revenues":3418.28},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":701591.36,"op_exp":309734.26,"gf_rev":701591.36,"gf_exp":309734.26,"gf_rev_all":701591.36,"gf_exp_all":309734.26,"prop_tax":666639,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":266662.95,"Employee Benefits":43071.31,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":666639,"Use and Sale of Property":34534.36,"Other Local Revenues":418},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":671661.05,"op_exp":435603.96,"gf_rev":671661.05,"gf_exp":435603.96,"gf_rev_all":671661.05,"gf_exp_all":435603.96,"prop_tax":650059,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":399242.56,"Employee Benefits":36361.4,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":650059,"Use and Sale of Property":21202.05,"Other Local Revenues":400},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":744300.3,"op_exp":469459.68,"gf_rev":744300.3,"gf_exp":469459.68,"gf_rev_all":744300.3,"gf_exp_all":469459.68,"prop_tax":676955,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":432685.88,"Employee Benefits":36773.8},"rev_by":{"Real Property Taxes and Assessments":676955,"Use and Sale of Property":67345.3},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":773628.35,"op_exp":486372.87,"gf_rev":773628.35,"gf_exp":486372.87,"gf_rev_all":773628.35,"gf_exp_all":486372.87,"prop_tax":688352,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":426320.08,"Employee Benefits":60052.79},"rev_by":{"Real Property Taxes and Assessments":688352,"Use and Sale of Property":85266.35,"Other Local Revenues":10},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":760354.27,"op_exp":455449.4,"gf_rev":760354.27,"gf_exp":455449.4,"gf_rev_all":760354.27,"gf_exp_all":455449.4,"prop_tax":694733,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":408586.87,"Employee Benefits":46862.53},"rev_by":{"Real Property Taxes and Assessments":694733,"Use and Sale of Property":65621.27},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":668128,"proposed":672716,"limit":691851,"diff":19135,"override":false,"levy_growth_pct":0.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":672501,"proposed":668789,"limit":698593,"diff":29804,"override":false,"levy_growth_pct":-0.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":668789,"proposed":666639,"limit":691671,"diff":25032,"override":false,"levy_growth_pct":-0.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":674647,"proposed":650059,"limit":698515,"diff":48456,"override":false,"levy_growth_pct":-3.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":650059,"proposed":676955,"limit":688258,"diff":11303,"override":false,"levy_growth_pct":4.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":676955,"proposed":688352,"limit":706480,"diff":18128,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":689396,"proposed":694233,"limit":717648,"diff":23415,"override":false,"levy_growth_pct":0.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":694144,"proposed":798976,"limit":723252,"diff":-75724,"override":true,"levy_growth_pct":15.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":455449.4,"op_rev":760354.27,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":91.4,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":47,"rev_growth_5y":8.4,"gf_result":304904.87,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":68,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $75,724, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}