{"fid":"sullivan-county/fd-livingston-manor-fire-district","entity_id":null,"name":"Livingston Manor Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481171805000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Livingston Manor Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":325832,"op_exp":335405,"gf_rev":325832,"gf_exp":335405,"gf_rev_all":325832,"gf_exp_all":335405,"prop_tax":150031,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":67527,"exp_by":{"Public Safety":265717,"Employee Benefits":2161,"Debt Service":67527},"rev_by":{"Real Property Taxes and Assessments":150031,"Charges to Other Governments":171973,"Use and Sale of Property":3365,"Other Local Revenues":463},"debt_end":362400,"debt_by":{"Bond":362400},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":330393,"op_exp":261546,"gf_rev":330393,"gf_exp":261546,"gf_rev_all":330393,"gf_exp_all":261546,"prop_tax":153430,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":65858,"exp_by":{"Public Safety":194576,"Employee Benefits":1112,"Debt Service":65858},"rev_by":{"Real Property Taxes and Assessments":153430,"Charges to Other Governments":175658,"Use and Sale of Property":930,"Other Local Revenues":375},"debt_end":307100,"debt_by":{"Bond":307100},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":341437,"op_exp":234248,"gf_rev":341437,"gf_exp":234248,"gf_rev_all":341437,"gf_exp_all":234248,"prop_tax":158005,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":64189,"exp_by":{"Public Safety":168886,"Employee Benefits":1173,"Debt Service":64189},"rev_by":{"Real Property Taxes and Assessments":158005,"Charges to Other Governments":180879,"Use and Sale of Property":916,"Other Local Revenues":137,"State Aid":1500},"debt_end":251800,"debt_by":{"Bond":251800},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":378461,"op_exp":247890,"gf_rev":378461,"gf_exp":247890,"gf_rev_all":378461,"gf_exp_all":247890,"prop_tax":161649,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":62520,"exp_by":{"Public Safety":184508,"Employee Benefits":862,"Debt Service":62520},"rev_by":{"Real Property Taxes and Assessments":161649,"Charges to Other Governments":184637,"Use and Sale of Property":32175,"Other Local Revenues":0,"State Aid":0},"debt_end":196500,"debt_by":{"Bond":196500},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":359293,"op_exp":377290,"gf_rev":359293,"gf_exp":377290,"gf_rev_all":359293,"gf_exp_all":586060,"prop_tax":165476,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":60852,"exp_by":{"Public Safety":316438,"Debt Service":60852},"rev_by":{"Real Property Taxes and Assessments":165476,"Charges to Other Governments":188821,"Use and Sale of Property":3945,"Other Local Revenues":1051},"debt_end":341200,"debt_by":{"Bond":341200},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":372493,"op_exp":323932,"gf_rev":372493,"gf_exp":323932,"gf_rev_all":372493,"gf_exp_all":323932,"prop_tax":170490,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66683,"exp_by":{"Public Safety":257249,"Debt Service":66683},"rev_by":{"Real Property Taxes and Assessments":170490,"Charges to Other Governments":194196,"Use and Sale of Property":5209,"Other Local Revenues":2598},"debt_end":285900,"debt_by":{"Bond":285900},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":434440,"op_exp":387070,"gf_rev":434440,"gf_exp":387070,"gf_rev_all":434440,"gf_exp_all":387070,"prop_tax":198217,"sales_tax":0,"state_aid":2500,"federal_aid":0,"debt_service":64962,"exp_by":{"Public Safety":303210,"Employee Benefits":18898,"Debt Service":64962},"rev_by":{"Real Property Taxes and Assessments":198217,"Charges to Other Governments":222288,"Use and Sale of Property":8682,"Other Local Revenues":2753,"State Aid":2500},"debt_end":230600,"debt_by":{"Bond":230600},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":141219,"proposed":150031,"limit":144144,"diff":-5887,"override":true,"levy_growth_pct":6.24,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":150031,"proposed":153430,"limit":153430,"diff":0,"override":false,"levy_growth_pct":2.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":153430,"proposed":158005,"limit":158005,"diff":0,"override":false,"levy_growth_pct":2.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":158005,"proposed":161649,"limit":161649,"diff":0,"override":false,"levy_growth_pct":2.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":161649,"proposed":165476,"limit":165476,"diff":0,"override":false,"levy_growth_pct":2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":165476,"proposed":170490,"limit":170490,"diff":0,"override":false,"levy_growth_pct":3.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":170490,"proposed":198217,"limit":174752,"diff":-23465,"override":true,"levy_growth_pct":16.26,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":198217,"proposed":228415,"limit":203415,"diff":-25000,"override":true,"levy_growth_pct":15.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":387070,"op_rev":434440,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.6,"sales_tax_share":null,"prop_tax_share":45.6,"debt_service_share":16.8,"debt_end":230600,"debt_per":null,"exp_growth_5y":65.2,"rev_growth_5y":27.2,"gf_result":47370,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":72,"n":170},"state_aid_share":{"median":0,"pctile":86,"n":170},"exp_growth_5y":{"median":23.1,"pctile":75,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $23,465, override planned), 2026 (by $25,000, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}