{"fid":"sullivan-county/fd-mountaindale-fire-district","entity_id":null,"name":"Mountaindale Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481128105500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Mountaindale Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":153879,"op_exp":340009,"gf_rev":153785,"gf_exp":118770,"gf_rev_all":153785,"gf_exp_all":148770,"prop_tax":131107,"sales_tax":0,"state_aid":300,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":338581,"Employee Benefits":1428,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":131107,"Charges to Other Governments":2250,"Use and Sale of Property":10846,"Other Local Revenues":9376,"State Aid":300},"debt_end":110000,"debt_by":{"Bond":110000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":136805,"op_exp":96358,"gf_rev":136590,"gf_exp":96358,"gf_rev_all":136590,"gf_exp_all":136358,"prop_tax":129096,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":17782,"exp_by":{"Public Safety":78116,"Employee Benefits":460,"Debt Service":17782},"rev_by":{"Real Property Taxes and Assessments":129096,"Charges to Other Governments":6798,"Use and Sale of Property":911},"debt_end":95727,"debt_by":{"Bond":95727},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":131770,"op_exp":151934,"gf_rev":131623,"gf_exp":151934,"gf_rev_all":131623,"gf_exp_all":151934,"prop_tax":130907,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":17783,"exp_by":{"Public Safety":133738,"Employee Benefits":413,"Debt Service":17783},"rev_by":{"Real Property Taxes and Assessments":130907,"Use and Sale of Property":163,"Other Local Revenues":700},"debt_end":80998,"debt_by":{"Bond":80998},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":133443,"op_exp":140168,"gf_rev":133297,"gf_exp":140168,"gf_rev_all":133297,"gf_exp_all":140168,"prop_tax":130907,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":17782,"exp_by":{"Public Safety":121973,"Employee Benefits":413,"Debt Service":17782},"rev_by":{"Real Property Taxes and Assessments":130907,"Use and Sale of Property":233,"Other Local Revenues":2303},"debt_end":65800,"debt_by":{"Bond":65800},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":137326,"op_exp":126396,"gf_rev":137206,"gf_exp":126396,"gf_rev_all":137206,"gf_exp_all":126396,"prop_tax":132478,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":17782,"exp_by":{"Public Safety":108201,"Employee Benefits":413,"Debt Service":17782},"rev_by":{"Real Property Taxes and Assessments":132478,"Use and Sale of Property":791,"Other Local Revenues":4057},"debt_end":50117,"debt_by":{"Bond":50117},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":219374,"op_exp":159952,"gf_rev":214453,"gf_exp":159952,"gf_rev_all":214453,"gf_exp_all":194952,"prop_tax":207480,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":17783,"exp_by":{"Public Safety":141756,"Employee Benefits":413,"Debt Service":17783},"rev_by":{"Real Property Taxes and Assessments":207480,"Use and Sale of Property":7693,"Other Local Revenues":4201},"debt_end":33933,"debt_by":{"Bond":33933},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":293588,"op_exp":240850,"gf_rev":288520,"gf_exp":240850,"gf_rev_all":288520,"gf_exp_all":275850,"prop_tax":234128,"sales_tax":0,"state_aid":52605,"federal_aid":0,"debt_service":17782,"exp_by":{"Public Safety":222655,"Employee Benefits":413,"Debt Service":17782},"rev_by":{"Real Property Taxes and Assessments":234128,"Use and Sale of Property":6855,"State Aid":52605},"debt_end":17233,"debt_by":{"Bond":17233},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":126005,"proposed":127505,"limit":130959,"diff":3454,"override":false,"levy_growth_pct":1.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":131107,"proposed":133729,"limit":133729,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":134592,"proposed":130907,"limit":138168,"diff":7261,"override":false,"levy_growth_pct":-2.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":130907,"proposed":130907,"limit":135665,"diff":4758,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":130907,"proposed":132478,"limit":138044,"diff":5566,"override":false,"levy_growth_pct":1.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":132478,"proposed":207478,"limit":137199,"diff":-70279,"override":true,"levy_growth_pct":56.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":207478,"proposed":234128,"limit":214167,"diff":-19961,"override":true,"levy_growth_pct":12.84,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":234128,"proposed":248595,"limit":239551,"diff":-9044,"override":true,"levy_growth_pct":6.18,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":248595,"proposed":256170,"limit":254733,"diff":-1437,"override":true,"levy_growth_pct":3.05,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":240850,"op_rev":293588,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":17.9,"sales_tax_share":null,"prop_tax_share":79.7,"debt_service_share":7.4,"debt_end":17233,"debt_per":null,"exp_growth_5y":58.5,"rev_growth_5y":122.8,"gf_result":12670,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2025,2026,2027],"cap_exceeded":[2024,2025,2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":50,"n":170},"state_aid_share":{"median":0,"pctile":98,"n":170},"exp_growth_5y":{"median":23.1,"pctile":73,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $70,279, override planned), 2025 (by $19,961, override planned), 2026 (by $9,044, override planned), 2027 (by $1,437, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}