{"fid":"sullivan-county/fd-north-branch-fire-district","entity_id":null,"name":"North Branch Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481111106500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"North Branch Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":98868,"op_exp":61921,"gf_rev":96413,"gf_exp":61921,"gf_rev_all":96413,"gf_exp_all":96414,"prop_tax":91100,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":12720,"exp_by":{"Public Safety":46363,"Employee Benefits":2838,"Debt Service":12720},"rev_by":{"Real Property Taxes and Assessments":91100,"Use and Sale of Property":3700,"Other Local Revenues":4068},"debt_end":24000,"debt_by":{"Bond":24000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":100377,"op_exp":178237,"gf_rev":99060,"gf_exp":77793,"gf_rev_all":99060,"gf_exp_all":100076,"prop_tax":92900,"sales_tax":0,"state_aid":1136,"federal_aid":0,"debt_service":12479,"exp_by":{"Public Safety":162181,"Employee Benefits":3577,"Debt Service":12479},"rev_by":{"Real Property Taxes and Assessments":92900,"Use and Sale of Property":6341,"State Aid":1136},"debt_end":12000,"debt_by":{"Bond":12000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":103102,"op_exp":75851,"gf_rev":101624,"gf_exp":75851,"gf_rev_all":101624,"gf_exp_all":101625,"prop_tax":101600,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":12241,"exp_by":{"Public Safety":60247,"Employee Benefits":3363,"Debt Service":12241},"rev_by":{"Real Property Taxes and Assessments":101600,"Use and Sale of Property":1502},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":104423,"op_exp":53288,"gf_rev":103539,"gf_exp":53288,"gf_rev_all":103539,"gf_exp_all":73288,"prop_tax":103500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":48737,"Employee Benefits":4551,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":103500,"Use and Sale of Property":923},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":109362,"op_exp":70754,"gf_rev":106182,"gf_exp":70754,"gf_rev_all":106182,"gf_exp_all":135416,"prop_tax":105500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":3000,"Public Safety":59095,"Employee Benefits":8659},"rev_by":{"Real Property Taxes and Assessments":105500,"Use and Sale of Property":3287,"Other Local Revenues":575},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":113275,"op_exp":82221,"gf_rev":107933,"gf_exp":82221,"gf_rev_all":107933,"gf_exp_all":105233,"prop_tax":107500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":3000,"Public Safety":74318,"Employee Benefits":4903},"rev_by":{"Real Property Taxes and Assessments":107500,"Use and Sale of Property":5376,"Other Local Revenues":399},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":116534,"op_exp":75565,"gf_rev":112122,"gf_exp":75565,"gf_rev_all":112122,"gf_exp_all":109239,"prop_tax":109600,"sales_tax":0,"state_aid":2500,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":3000,"Public Safety":66122,"Employee Benefits":6443},"rev_by":{"Real Property Taxes and Assessments":109600,"Use and Sale of Property":4434,"State Aid":2500},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":91100,"proposed":91100,"limit":94113,"diff":3013,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":91100,"proposed":92900,"limit":95486,"diff":2586,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":92900,"proposed":101600,"limit":96489,"diff":-5111,"override":true,"levy_growth_pct":9.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":101600,"proposed":103500,"limit":103684,"diff":184,"override":false,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":103500,"proposed":105500,"limit":105838,"diff":338,"override":false,"levy_growth_pct":1.93,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":105500,"proposed":107500,"limit":110950,"diff":3450,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":107500,"proposed":109600,"limit":116161,"diff":6561,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":109600,"proposed":111700,"limit":115658,"diff":3958,"override":false,"levy_growth_pct":1.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":75565,"op_rev":116534,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":2.1,"sales_tax_share":null,"prop_tax_share":94,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":-0.4,"rev_growth_5y":13,"gf_result":2883,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":92,"n":170},"exp_growth_5y":{"median":23.1,"pctile":29,"n":161}},"flags":[]}