{"fid":"sullivan-county/fd-roscoe-rockland-fire-district","entity_id":null,"name":"Roscoe/Rockland Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481171807900","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Roscoe/Rockland Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":349985.1,"op_exp":377071.36,"gf_rev":349985.1,"gf_exp":377071.36,"gf_rev_all":349985.1,"gf_exp_all":377071.36,"prop_tax":247950,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":67900.49,"exp_by":{"Public Safety":308083.32,"Employee Benefits":1087.55,"Debt Service":67900.49},"rev_by":{"Real Property Taxes and Assessments":247950,"Charges to Other Governments":29500,"Use and Sale of Property":8305.22,"Other Local Revenues":64229.88},"debt_end":560004,"debt_by":{"Bond":560004},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":285288.74,"op_exp":242500.4,"gf_rev":285288.74,"gf_exp":242500.4,"gf_rev_all":285288.74,"gf_exp_all":242500.4,"prop_tax":254067,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66267.14,"exp_by":{"Public Safety":175316.24,"Employee Benefits":917.02,"Debt Service":66267.14},"rev_by":{"Real Property Taxes and Assessments":254067,"Charges to Other Governments":29500,"Use and Sale of Property":1721.74,"Other Local Revenues":0},"debt_end":513337,"debt_by":{"Bond":513337},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":288392.57,"op_exp":224952.15,"gf_rev":288392.57,"gf_exp":224952.15,"gf_rev_all":288392.57,"gf_exp_all":224952.15,"prop_tax":257134,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64633.8,"exp_by":{"Public Safety":159382.15,"Employee Benefits":936.2,"Debt Service":64633.8},"rev_by":{"Real Property Taxes and Assessments":257134,"Charges to Other Governments":29500,"Use and Sale of Property":258.57,"Other Local Revenues":1500},"debt_end":466670,"debt_by":{"Bond":466670},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":295321.88,"op_exp":270650.01,"gf_rev":295321.88,"gf_exp":270650.01,"gf_rev_all":295321.88,"gf_exp_all":353459.01,"prop_tax":260800,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":63000.45,"exp_by":{"Public Safety":206700.86,"Employee Benefits":948.7,"Debt Service":63000.45},"rev_by":{"Real Property Taxes and Assessments":260800,"Charges to Other Governments":29500,"Use and Sale of Property":1312.3,"Other Local Revenues":3709.58},"debt_end":720003,"debt_by":{"Bond":720003},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":557646.77,"op_exp":612774.93,"gf_rev":557646.77,"gf_exp":612774.93,"gf_rev_all":557646.77,"gf_exp_all":612774.93,"prop_tax":260800.45,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":254867,"exp_by":{"Public Safety":357907.93,"Debt Service":254867},"rev_by":{"Real Property Taxes and Assessments":260800.45,"Charges to Other Governments":29500,"Use and Sale of Property":127946.21,"Other Local Revenues":139400.11},"debt_end":493336,"debt_by":{"Bond":493336},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":325826.36,"op_exp":291705.92,"gf_rev":325826.36,"gf_exp":291705.92,"gf_rev_all":325826.36,"gf_exp_all":291705.92,"prop_tax":276183.76,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66733.76,"exp_by":{"Public Safety":224972.16,"Debt Service":66733.76},"rev_by":{"Real Property Taxes and Assessments":276183.76,"Charges to Other Governments":29500,"Use and Sale of Property":5981.81,"Other Local Revenues":14160.79},"debt_end":446669,"debt_by":{"Bond":446669},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":325214.1,"op_exp":329262.55,"gf_rev":325214.1,"gf_exp":329262.55,"gf_rev_all":325214.1,"gf_exp_all":329262.55,"prop_tax":282508,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64900.59,"exp_by":{"Public Safety":264361.96,"Debt Service":64900.59},"rev_by":{"Real Property Taxes and Assessments":282508,"Charges to Other Governments":33875,"Use and Sale of Property":7455,"Other Local Revenues":1376.1},"debt_end":400002,"debt_by":{"Bond":400002},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":239634,"proposed":247950,"limit":248715,"diff":765,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":247950,"proposed":254067,"limit":254306,"diff":239,"override":false,"levy_growth_pct":2.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":254067,"proposed":257134,"limit":260076,"diff":2942,"override":false,"levy_growth_pct":1.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":257134,"proposed":260800,"limit":265612,"diff":4812,"override":false,"levy_growth_pct":1.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":260800,"proposed":266367,"limit":270000,"diff":3633,"override":false,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":266367,"proposed":276184,"limit":276224,"diff":40,"override":true,"levy_growth_pct":3.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":276184,"proposed":282508,"limit":282508,"diff":0,"override":false,"levy_growth_pct":2.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":282508,"proposed":289743,"limit":289743,"diff":0,"override":false,"levy_growth_pct":2.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":329262.55,"op_rev":325214.1,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":86.9,"debt_service_share":19.7,"debt_end":400002,"debt_per":null,"exp_growth_5y":46.4,"rev_growth_5y":12.8,"gf_result":-4048.4500000000116,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":78,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":67,"n":161}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2025"],"calc":true}]}