{"fid":"sullivan-county/fd-south-fallsburg-fire-district","entity_id":null,"name":"South Fallsburg Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481128108000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"South Fallsburg Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":488610,"op_exp":411756,"gf_rev":488610,"gf_exp":411756,"gf_rev_all":488610,"gf_exp_all":411756,"prop_tax":480272,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":215672,"exp_by":{"Public Safety":161084,"Employee Benefits":35000,"Debt Service":215672},"rev_by":{"Real Property Taxes and Assessments":480272,"Use and Sale of Property":8338},"debt_end":1250688,"debt_by":{"Bond":975000,"Installment Purchase Contract":275688},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":481624,"op_exp":374465,"gf_rev":481624,"gf_exp":374465,"gf_rev_all":481624,"gf_exp_all":374465,"prop_tax":478233,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":212609,"exp_by":{"Public Safety":124856,"Employee Benefits":37000,"Debt Service":212609},"rev_by":{"Real Property Taxes and Assessments":478233,"Use and Sale of Property":3391},"debt_end":1091280,"debt_by":{"Bond":905000,"Installment Purchase Contract":186280},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":470495,"op_exp":408323,"gf_rev":470495,"gf_exp":408323,"gf_rev_all":470495,"gf_exp_all":408323,"prop_tax":467493,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":213509,"exp_by":{"Public Safety":157614,"Employee Benefits":37200,"Debt Service":213509},"rev_by":{"Real Property Taxes and Assessments":467493,"Use and Sale of Property":1502,"Other Local Revenues":1500},"debt_end":923731,"debt_by":{"Bond":830000,"Installment Purchase Contract":93731},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":501830,"op_exp":422858,"gf_rev":501830,"gf_exp":422858,"gf_rev_all":501830,"gf_exp_all":422858,"prop_tax":492661,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":209192,"exp_by":{"Public Safety":171897,"Employee Benefits":41769,"Debt Service":209192},"rev_by":{"Real Property Taxes and Assessments":492661,"Use and Sale of Property":9169,"Other Local Revenues":0},"debt_end":755000,"debt_by":{"Bond":755000,"Installment Purchase Contract":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":532866,"op_exp":499595,"gf_rev":532866,"gf_exp":499595,"gf_rev_all":532866,"gf_exp_all":499595,"prop_tax":489395,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":113325,"exp_by":{"Public Safety":349270,"Employee Benefits":37000,"Debt Service":113325},"rev_by":{"Real Property Taxes and Assessments":489395,"Use and Sale of Property":43471},"debt_end":675000,"debt_by":{"Bond":675000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":536819,"op_exp":464721,"gf_rev":536819,"gf_exp":464721,"gf_rev_all":536819,"gf_exp_all":464721,"prop_tax":478210,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":114825,"exp_by":{"Public Safety":312896,"Employee Benefits":37000,"Debt Service":114825},"rev_by":{"Real Property Taxes and Assessments":478210,"Use and Sale of Property":55220,"Other Local Revenues":3389},"debt_end":590000,"debt_by":{"Bond":590000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":647629,"op_exp":371262,"gf_rev":647629,"gf_exp":371262,"gf_rev_all":647629,"gf_exp_all":371262,"prop_tax":579955,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":116106,"exp_by":{"Public Safety":215720,"Employee Benefits":39436,"Debt Service":116106},"rev_by":{"Real Property Taxes and Assessments":579955,"Use and Sale of Property":67674},"debt_end":1407603,"debt_by":{"Bond":500000,"Installment Purchase Contract":907603},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":473165,"proposed":478233,"limit":496937,"diff":18704,"override":false,"levy_growth_pct":1.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":480272,"proposed":478233,"limit":504729,"diff":26496,"override":false,"levy_growth_pct":-0.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":478233,"proposed":467493,"limit":505844,"diff":38351,"override":false,"levy_growth_pct":-2.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":467493,"proposed":492661,"limit":500453,"diff":7792,"override":true,"levy_growth_pct":5.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":492661,"proposed":489395,"limit":513690,"diff":24295,"override":false,"levy_growth_pct":-0.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":489395,"proposed":478210,"limit":512529,"diff":34319,"override":false,"levy_growth_pct":-2.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":478210,"proposed":579955,"limit":501169,"diff":-78786,"override":true,"levy_growth_pct":21.28,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":579955,"proposed":709669,"limit":598416,"diff":-111253,"override":true,"levy_growth_pct":22.37,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":683055,"proposed":847165,"limit":696716,"diff":-150449,"override":true,"levy_growth_pct":24.03,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"South Fallsburg Fire District – Internal Controls Over Financial Operations (2013M-181)","issued":"September 13, 2013","types":"Fire District","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2013/09/13/south-fallsburg-fire-district-internal-controls-over-financial-operations"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":371262,"op_rev":647629,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":89.6,"debt_service_share":31.3,"debt_end":1407603,"debt_per":null,"exp_growth_5y":-9.1,"rev_growth_5y":37.6,"gf_result":276367,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2025,2026,2027],"cap_exceeded":[2025,2026,2027],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":90,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":21,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $78,786, override planned), 2026 (by $111,253, override planned), 2027 (by $150,449, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}