{"fid":"sullivan-county/fd-summitville-fire-district","entity_id":null,"name":"Summitville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481150208000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Summitville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":296720,"op_exp":191223,"gf_rev":296720,"gf_exp":191223,"gf_rev_all":296720,"gf_exp_all":191223,"prop_tax":248811,"sales_tax":0,"state_aid":1500,"federal_aid":40860,"debt_service":0,"exp_by":{"Public Safety":151564,"Employee Benefits":39659,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":248811,"Use and Sale of Property":645,"Other Local Revenues":4904,"State Aid":1500,"Federal Aid":40860},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":257370,"op_exp":199986,"gf_rev":257370,"gf_exp":199986,"gf_rev_all":257370,"gf_exp_all":199986,"prop_tax":253538,"sales_tax":0,"state_aid":0,"federal_aid":3108,"debt_service":0,"exp_by":{"Public Safety":159811,"Employee Benefits":40175},"rev_by":{"Real Property Taxes and Assessments":253538,"Use and Sale of Property":724,"Federal Aid":3108},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":284342,"op_exp":140376,"gf_rev":284342,"gf_exp":140376,"gf_rev_all":284342,"gf_exp_all":140376,"prop_tax":257214,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":125805,"Employee Benefits":14571},"rev_by":{"Real Property Taxes and Assessments":257214,"Use and Sale of Property":27128,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":309989,"op_exp":599699,"gf_rev":309989,"gf_exp":599699,"gf_rev_all":309989,"gf_exp_all":599699,"prop_tax":262101,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":548726,"Employee Benefits":50973},"rev_by":{"Real Property Taxes and Assessments":262101,"Use and Sale of Property":47888},"debt_end":400000,"debt_by":{"Bond":400000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":294842,"op_exp":253124,"gf_rev":294842,"gf_exp":253124,"gf_rev_all":294842,"gf_exp_all":253124,"prop_tax":267343,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":46060,"exp_by":{"Public Safety":189220,"Employee Benefits":17844,"Debt Service":46060},"rev_by":{"Real Property Taxes and Assessments":267343,"Use and Sale of Property":25224,"Other Local Revenues":2275},"debt_end":364000,"debt_by":{"Bond":364000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":335441,"op_exp":276162,"gf_rev":335441,"gf_exp":276162,"gf_rev_all":335441,"gf_exp_all":276162,"prop_tax":276557,"sales_tax":0,"state_aid":0,"federal_aid":28987,"debt_service":46954,"exp_by":{"Public Safety":200286,"Employee Benefits":28922,"Debt Service":46954},"rev_by":{"Real Property Taxes and Assessments":276557,"Use and Sale of Property":29897,"Federal Aid":28987},"debt_end":326000,"debt_by":{"Bond":326000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":359313,"op_exp":348770,"gf_rev":359313,"gf_exp":348770,"gf_rev_all":359313,"gf_exp_all":348770,"prop_tax":284789,"sales_tax":0,"state_aid":2499,"federal_aid":35806,"debt_service":47288,"exp_by":{"Public Safety":265266,"Employee Benefits":36216,"Debt Service":47288},"rev_by":{"Real Property Taxes and Assessments":284789,"Use and Sale of Property":29903,"Other Local Revenues":6316,"State Aid":2499,"Federal Aid":35806},"debt_end":287400,"debt_by":{"Bond":287400},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":244412,"proposed":248811,"limit":251197,"diff":2386,"override":false,"levy_growth_pct":1.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":248811,"proposed":253538,"limit":256173,"diff":2635,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":253538,"proposed":257214,"limit":260643,"diff":3429,"override":false,"levy_growth_pct":1.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":257214,"proposed":262101,"limit":266050,"diff":3949,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":262101,"proposed":267343,"limit":271960,"diff":4617,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":267343,"proposed":276557,"limit":278214,"diff":1657,"override":false,"levy_growth_pct":3.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":276557,"proposed":284789,"limit":286284,"diff":1495,"override":false,"levy_growth_pct":2.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":284789,"proposed":312122,"limit":292009,"diff":-20113,"override":true,"levy_growth_pct":9.6,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Summitville Fire District – Financial Activities (2016M-395)","issued":"January 20, 2017","types":"Fire District","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2017/01/20/summitville-fire-district-financial-activities-2016m-395"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":348770,"op_rev":359313,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.7,"sales_tax_share":null,"prop_tax_share":79.3,"debt_service_share":13.6,"debt_end":287400,"debt_per":null,"exp_growth_5y":148.5,"rev_growth_5y":26.4,"gf_result":10543,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":65,"n":170},"state_aid_share":{"median":0,"pctile":87,"n":170},"exp_growth_5y":{"median":23.1,"pctile":92,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $20,113, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}