{"fid":"sullivan-county/fd-swan-lake-fire-district","entity_id":null,"name":"Swan Lake Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481146708000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Swan Lake Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":351037,"op_exp":348262,"gf_rev":345214,"gf_exp":347938,"gf_rev_all":439214,"gf_exp_all":369938,"prop_tax":286150,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":50441,"exp_by":{"Public Safety":297131,"Employee Benefits":366,"Debt Service":50441,"General Government":324},"rev_by":{"Real Property Taxes and Assessments":286150,"Use and Sale of Property":56433,"Other Local Revenues":8454},"debt_end":109796,"debt_by":{"Bond":109796},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":322933,"op_exp":153375,"gf_rev":320112,"gf_exp":153375,"gf_rev_all":320112,"gf_exp_all":181375,"prop_tax":296898,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":29743,"exp_by":{"Public Safety":118677,"Employee Benefits":4955,"Debt Service":29743},"rev_by":{"Real Property Taxes and Assessments":296898,"Use and Sale of Property":3222,"Other Local Revenues":22813},"debt_end":83665,"debt_by":{"Bond":83665},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":298698,"op_exp":143133,"gf_rev":297482,"gf_exp":143133,"gf_rev_all":297482,"gf_exp_all":224133,"prop_tax":296898,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":29743,"exp_by":{"Public Safety":106956,"Employee Benefits":6434,"Debt Service":29743},"rev_by":{"Real Property Taxes and Assessments":296898,"Use and Sale of Property":1336,"Other Local Revenues":464},"debt_end":56675,"debt_by":{"Bond":56675},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":283154,"op_exp":183764,"gf_rev":282009,"gf_exp":183764,"gf_rev_all":282009,"gf_exp_all":204264,"prop_tax":278500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":29743,"exp_by":{"Public Safety":140168,"Employee Benefits":13853,"Debt Service":29743},"rev_by":{"Real Property Taxes and Assessments":278500,"Use and Sale of Property":1526,"Other Local Revenues":3128},"debt_end":28797,"debt_by":{"Bond":28797},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":310809,"op_exp":217670,"gf_rev":309045,"gf_exp":217670,"gf_rev_all":334552,"gf_exp_all":268670,"prop_tax":301650,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":29744,"exp_by":{"Public Safety":178055,"Employee Benefits":9871,"Debt Service":29744},"rev_by":{"Real Property Taxes and Assessments":301650,"Use and Sale of Property":6996,"Other Local Revenues":2163},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":333443,"op_exp":172556,"gf_rev":331518,"gf_exp":172556,"gf_rev_all":331533,"gf_exp_all":208056,"prop_tax":306450,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":149118,"Employee Benefits":23438},"rev_by":{"Real Property Taxes and Assessments":306450,"Use and Sale of Property":26653,"Other Local Revenues":340},"debt_end":917000,"debt_by":{"Bond":917000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":362541,"op_exp":321013,"gf_rev":358917,"gf_exp":321013,"gf_rev_all":371692,"gf_exp_all":398882,"prop_tax":332150,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":74145,"exp_by":{"Public Safety":209721,"Employee Benefits":37147,"Debt Service":74145},"rev_by":{"Real Property Taxes and Assessments":332150,"Use and Sale of Property":30116,"Other Local Revenues":275},"debt_end":889530,"debt_by":{"Bond":889530},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":263250,"proposed":286150,"limit":278116,"diff":-8034,"override":true,"levy_growth_pct":8.7,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":286150,"proposed":296898,"limit":293478,"diff":-3420,"override":true,"levy_growth_pct":3.76,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":296898,"proposed":296898,"limit":305299,"diff":8401,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":296898,"proposed":278500,"limit":317045,"diff":38545,"override":false,"levy_growth_pct":-6.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":278500,"proposed":301650,"limit":296894,"diff":-4756,"override":true,"levy_growth_pct":8.31,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":301650,"proposed":306450,"limit":312914,"diff":6464,"override":false,"levy_growth_pct":1.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":306450,"proposed":332150,"limit":330589,"diff":-1561,"override":false,"levy_growth_pct":8.39,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":332150,"proposed":379350,"limit":352955,"diff":-26395,"override":true,"levy_growth_pct":14.21,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Swan Lake Fire District – Internal Controls Over Financial Operations (2013M-258)","issued":"November 29, 2013","types":"Fire District","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2013/11/29/swan-lake-fire-district-internal-controls-over-financial-operations-2013m"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":321013,"op_rev":362541,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":91.6,"debt_service_share":23.1,"debt_end":889530,"debt_per":null,"exp_growth_5y":124.3,"rev_growth_5y":21.4,"gf_result":-27190,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2026],"cap_exceeded":[2023,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":81,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":87,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $1,561), 2026 (by $26,395, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}