{"fid":"sullivan-county/fd-white-lake-fire-district","entity_id":null,"name":"White Lake Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481107009500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"White Lake Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":268853,"op_exp":196190,"gf_rev":268853,"gf_exp":196190,"gf_rev_all":268853,"gf_exp_all":196190,"prop_tax":265680,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":150336,"Employee Benefits":45854},"rev_by":{"Real Property Taxes and Assessments":265680,"Use and Sale of Property":1496,"Other Local Revenues":1677},"debt_end":123802,"debt_by":{"Bond":123802},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":308665,"op_exp":430631,"gf_rev":308665,"gf_exp":430631,"gf_rev_all":312971,"gf_exp_all":430631,"prop_tax":265680,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":42437,"exp_by":{"Public Safety":345117,"Employee Benefits":43077,"Debt Service":42437},"rev_by":{"Real Property Taxes and Assessments":265680,"Use and Sale of Property":42985,"Other Local Revenues":0},"debt_end":82314,"debt_by":{"Bond":82314},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":294039,"op_exp":276422,"gf_rev":294039,"gf_exp":276422,"gf_rev_all":294039,"gf_exp_all":276422,"prop_tax":270990,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":42438,"exp_by":{"Public Safety":192834,"Employee Benefits":41150,"Debt Service":42438},"rev_by":{"Real Property Taxes and Assessments":270990,"Use and Sale of Property":20549,"Other Local Revenues":2500},"debt_end":41443,"debt_by":{"Bond":41443},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":304561,"op_exp":239056,"gf_rev":304561,"gf_exp":239056,"gf_rev_all":304561,"gf_exp_all":239056,"prop_tax":282000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":72438,"exp_by":{"Public Safety":120211,"Employee Benefits":46407,"Debt Service":72438},"rev_by":{"Real Property Taxes and Assessments":282000,"Use and Sale of Property":17374,"Other Local Revenues":5187},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":321331,"op_exp":215088,"gf_rev":321331,"gf_exp":215088,"gf_rev_all":321331,"gf_exp_all":215088,"prop_tax":294500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":30000,"exp_by":{"Public Safety":138667,"Employee Benefits":46421,"Debt Service":30000},"rev_by":{"Real Property Taxes and Assessments":294500,"Use and Sale of Property":26669,"Other Local Revenues":162},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":339980,"op_exp":232361,"gf_rev":339980,"gf_exp":232361,"gf_rev_all":339980,"gf_exp_all":232361,"prop_tax":304000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":30000,"exp_by":{"Public Safety":140545,"Employee Benefits":61816,"Debt Service":30000},"rev_by":{"Real Property Taxes and Assessments":304000,"Use and Sale of Property":35896,"Other Local Revenues":84},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":344717,"op_exp":258330,"gf_rev":344717,"gf_exp":258330,"gf_rev_all":344717,"gf_exp_all":258330,"prop_tax":310050,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":30000,"exp_by":{"Public Safety":178362,"Employee Benefits":49968,"Debt Service":30000},"rev_by":{"Real Property Taxes and Assessments":310050,"Use and Sale of Property":33767,"Other Local Revenues":900},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":265680,"proposed":265680,"limit":275886,"diff":10206,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":265680,"proposed":265680,"limit":276053,"diff":10373,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":265680,"proposed":270990,"limit":275018,"diff":4028,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":270990,"proposed":282000,"limit":282124,"diff":124,"override":false,"levy_growth_pct":4.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":282000,"proposed":294500,"limit":294782,"diff":282,"override":false,"levy_growth_pct":4.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":294500,"proposed":304000,"limit":304697,"diff":697,"override":false,"levy_growth_pct":3.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":304000,"proposed":310050,"limit":315862,"diff":5812,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":310050,"proposed":324215,"limit":324215,"diff":0,"override":false,"levy_growth_pct":4.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"White Lake Fire District – Budgeting Practices (2013M-156)","issued":"August 30, 2013","types":"Fire District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2013/08/30/white-lake-fire-district-budgeting-practices-2013m-156"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":258330,"op_rev":344717,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":89.9,"debt_service_share":11.6,"debt_end":null,"debt_per":null,"exp_growth_5y":-6.5,"rev_growth_5y":17.2,"gf_result":86387,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":58,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":24,"n":161}},"flags":[]}