{"fid":"sullivan-county/fd-white-sulphur-springs-fire-district","entity_id":null,"name":"White Sulphur Springs Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481146709000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"White Sulphur Springs Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":243473,"op_exp":192296,"gf_rev":243163,"gf_exp":192296,"gf_rev_all":243163,"gf_exp_all":202767,"prop_tax":230672,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":135296,"Employee Benefits":57000},"rev_by":{"Real Property Taxes and Assessments":230672,"Other Local Revenues":12491,"Use and Sale of Property":310},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":233351,"op_exp":284003,"gf_rev":232999,"gf_exp":284003,"gf_rev_all":248502,"gf_exp_all":319089,"prop_tax":232999,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":181456,"Employee Benefits":102547},"rev_by":{"Real Property Taxes and Assessments":232999,"Use and Sale of Property":352},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":237066,"op_exp":220551,"gf_rev":236723,"gf_exp":220551,"gf_rev_all":236723,"gf_exp_all":220551,"prop_tax":236633,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":199322,"Employee Benefits":21229},"rev_by":{"Real Property Taxes and Assessments":236633,"Other Local Revenues":90,"Use and Sale of Property":343},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":288545,"op_exp":199846,"gf_rev":288133,"gf_exp":199846,"gf_rev_all":288133,"gf_exp_all":234932,"prop_tax":236633,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":174865,"Employee Benefits":24981},"rev_by":{"Real Property Taxes and Assessments":236633,"Other Local Revenues":51500,"Use and Sale of Property":412},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":241538,"op_exp":292725,"gf_rev":241004,"gf_exp":292725,"gf_rev_all":298004,"gf_exp_all":292725,"prop_tax":236633,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":274508,"Employee Benefits":18217},"rev_by":{"Real Property Taxes and Assessments":236633,"Other Local Revenues":4371,"Use and Sale of Property":534},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":398574.96,"op_exp":234627,"gf_rev":398005.61,"gf_exp":234627,"gf_rev_all":421984.61,"gf_exp_all":419339,"prop_tax":241366,"sales_tax":0,"state_aid":123479,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":189959,"Employee Benefits":44668},"rev_by":{"Real Property Taxes and Assessments":241366,"Use and Sale of Property":33729.96,"State Aid":123479},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":292474,"op_exp":264162,"gf_rev":292261,"gf_exp":264162,"gf_rev_all":292261,"gf_exp_all":264162,"prop_tax":246193,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":223622,"Employee Benefits":40540},"rev_by":{"Real Property Taxes and Assessments":246193,"Use and Sale of Property":38531,"Other Local Revenues":7750},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":226168,"proposed":230692,"limit":231345,"diff":653,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":230692,"proposed":232999,"limit":236712,"diff":3713,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":232999,"proposed":236633,"limit":241344,"diff":4711,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":236633,"proposed":236633,"limit":246530,"diff":9897,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":236633,"proposed":236634,"limit":245764,"diff":9130,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":236634,"proposed":241366,"limit":245053,"diff":3687,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":241366,"proposed":246193,"limit":250116,"diff":3923,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":246193,"proposed":360378,"limit":256928,"diff":-103450,"override":true,"levy_growth_pct":46.38,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":264162,"op_rev":292474,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":84.2,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":19.8,"rev_growth_5y":23.4,"gf_result":28099,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":47,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $103,450, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}