{"fid":"sullivan-county/fd-youngsville-fire-district","entity_id":null,"name":"Youngsville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Sullivan","region":"mid-hudson","osc_code":"481111109000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Youngsville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":193439,"op_exp":140486,"gf_rev":193326,"gf_exp":140486,"gf_rev_all":193326,"gf_exp_all":238326,"prop_tax":189273,"sales_tax":0,"state_aid":1478,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":111787,"Employee Benefits":28699,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":189273,"Use and Sale of Property":921,"Other Local Revenues":1767,"State Aid":1478},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":194293,"op_exp":242915,"gf_rev":193528,"gf_exp":162915,"gf_rev_all":193528,"gf_exp_all":209595,"prop_tax":192548,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":213972,"Employee Benefits":28943},"rev_by":{"Real Property Taxes and Assessments":192548,"Use and Sale of Property":1038,"Other Local Revenues":707},"debt_end":200000,"debt_by":{"Bond":200000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":377250,"op_exp":311808,"gf_rev":359258,"gf_exp":311808,"gf_rev_all":359258,"gf_exp_all":338819,"prop_tax":196077,"sales_tax":0,"state_aid":160412,"federal_aid":0,"debt_service":22600,"exp_by":{"Public Safety":253842,"Employee Benefits":35366,"Debt Service":22600},"rev_by":{"Real Property Taxes and Assessments":196077,"Use and Sale of Property":18314,"Other Local Revenues":2447,"State Aid":160412},"debt_end":181900,"debt_by":{"Bond":181900},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":218152,"op_exp":132325,"gf_rev":216493,"gf_exp":132325,"gf_rev_all":216493,"gf_exp_all":161066,"prop_tax":199500,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":22600,"exp_by":{"Public Safety":78546,"Employee Benefits":31179,"Debt Service":22600},"rev_by":{"Real Property Taxes and Assessments":199500,"Use and Sale of Property":17152,"Other Local Revenues":0,"State Aid":1500},"debt_end":163800,"debt_by":{"Bond":163800},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":223301,"op_exp":157928,"gf_rev":206241,"gf_exp":157928,"gf_rev_all":206241,"gf_exp_all":207928,"prop_tax":203500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":22600,"exp_by":{"Public Safety":123956,"Employee Benefits":11372,"Debt Service":22600},"rev_by":{"Real Property Taxes and Assessments":203500,"Use and Sale of Property":19801},"debt_end":144469,"debt_by":{"Bond":144469},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":299729,"op_exp":337203,"gf_rev":283868,"gf_exp":337203,"gf_rev_all":283868,"gf_exp_all":417365,"prop_tax":207500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":22600,"exp_by":{"Public Safety":301441,"Employee Benefits":13162,"Debt Service":22600},"rev_by":{"Real Property Taxes and Assessments":207500,"Use and Sale of Property":23014,"Other Local Revenues":69215},"debt_end":125120,"debt_by":{"Bond":125120},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":303513,"op_exp":257593,"gf_rev":293195,"gf_exp":257593,"gf_rev_all":293195,"gf_exp_all":257593,"prop_tax":211252,"sales_tax":0,"state_aid":2500,"federal_aid":47143,"debt_service":22600,"exp_by":{"Public Safety":226675,"Employee Benefits":8318,"Debt Service":22600},"rev_by":{"Real Property Taxes and Assessments":211252,"Use and Sale of Property":22825,"Other Local Revenues":19793,"State Aid":2500,"Federal Aid":47143},"debt_end":105335,"debt_by":{"Bond":105335},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":170856,"proposed":174773,"limit":177110,"diff":2337,"override":false,"levy_growth_pct":2.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":174773,"proposed":193058,"limit":181069,"diff":-11989,"override":true,"levy_growth_pct":10.46,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":193058,"proposed":196077,"limit":196168,"diff":91,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":196077,"proposed":199500,"limit":201250,"diff":1750,"override":false,"levy_growth_pct":1.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":199500,"proposed":204000,"limit":206888,"diff":2888,"override":false,"levy_growth_pct":2.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":204000,"proposed":208000,"limit":213819,"diff":5819,"override":false,"levy_growth_pct":1.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":208000,"proposed":212000,"limit":218316,"diff":6316,"override":false,"levy_growth_pct":1.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":212000,"proposed":350100,"limit":223018,"diff":-127082,"override":true,"levy_growth_pct":65.14,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":257593,"op_rev":303513,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.8,"sales_tax_share":null,"prop_tax_share":69.6,"debt_service_share":8.8,"debt_end":105335,"debt_per":null,"exp_growth_5y":-17.4,"rev_growth_5y":-19.5,"gf_result":35602,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":53,"n":170},"state_aid_share":{"median":0,"pctile":88,"n":170},"exp_growth_5y":{"median":23.1,"pctile":15,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $127,082, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}