{"fid":"sullivan-county/highland","entity_id":"sullivan-county/highland","name":"Town of Highland","kind":"town","kind_label":"Town","county":"Sullivan","region":"mid-hudson","osc_code":"480339100000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Highland","population":{"value":2214,"year":2025,"base2020":2192,"src":"popest-2025","loc":"Highland town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2547204,"op_exp":2457641,"gf_rev":1088041,"gf_exp":884008,"gf_rev_all":1088041,"gf_exp_all":884008,"prop_tax":1964711,"sales_tax":0,"state_aid":281210,"federal_aid":0,"debt_service":64249,"exp_by":{"General Government":397505,"Public Safety":426721,"Health":1633,"Transportation":1127838,"Social Services":375,"Community Services":17311,"Economic Development":500,"Culture and Recreation":17027,"Sanitation":5969,"Employee Benefits":398513,"Debt Service":64249},"rev_by":{"Real Property Taxes and Assessments":1923019,"Other Real Property Tax Items":41692,"Other Non-Property Taxes":17831,"Charges for Services":40171,"Use and Sale of Property":14765,"Other Local Revenues":138701,"State Aid":281210,"Charges to Other Governments":89815},"debt_end":1575750,"debt_by":{"Bond":75750,"Bond Anticipation Note":1500000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2782057,"op_exp":2396991,"gf_rev":1333003,"gf_exp":917962,"gf_rev_all":1333003,"gf_exp_all":1067962,"prop_tax":2216295,"sales_tax":0,"state_aid":224462,"federal_aid":0,"debt_service":96974,"exp_by":{"General Government":427499,"Public Safety":389966,"Health":1754,"Transportation":1009692,"Social Services":375,"Community Services":28720,"Economic Development":10509,"Culture and Recreation":15200,"Sanitation":965,"Employee Benefits":415337,"Debt Service":96974},"rev_by":{"Real Property Taxes and Assessments":2176344,"Other Real Property Tax Items":39951,"Other Non-Property Taxes":23562,"Charges for Services":70939,"Charges to Other Governments":93777,"Use and Sale of Property":8785,"Other Local Revenues":144237,"State Aid":224462},"debt_end":1517900,"debt_by":{"Bond":37900,"Bond Anticipation Note":1480000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3131538,"op_exp":2435705,"gf_rev":1619882,"gf_exp":924324,"gf_rev_all":1619882,"gf_exp_all":1129688,"prop_tax":2248213,"sales_tax":0,"state_aid":332854,"federal_aid":0,"debt_service":88461,"exp_by":{"General Government":468131,"Public Safety":402097,"Health":1324,"Transportation":994129,"Social Services":375,"Community Services":46062,"Economic Development":500,"Culture and Recreation":15200,"Sanitation":2596,"Employee Benefits":416830,"Debt Service":88461},"rev_by":{"Real Property Taxes and Assessments":2209371,"Other Real Property Tax Items":38842,"Other Non-Property Taxes":42140,"Charges for Services":58931,"Charges to Other Governments":125169,"Use and Sale of Property":254569,"Other Local Revenues":69662,"State Aid":332854},"debt_end":1460000,"debt_by":{"Bond":0,"Bond Anticipation Note":1460000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2964370,"op_exp":2427471,"gf_rev":1375455,"gf_exp":896610,"gf_rev_all":1375455,"gf_exp_all":1104385,"prop_tax":2252999,"sales_tax":0,"state_aid":386181,"federal_aid":55200,"debt_service":69178,"exp_by":{"General Government":456352,"Public Safety":379687,"Health":1743,"Transportation":1034549,"Social Services":375,"Community Services":28163,"Economic Development":500,"Culture and Recreation":28870,"Sanitation":2559,"Employee Benefits":425495,"Debt Service":69178},"rev_by":{"Real Property Taxes and Assessments":2212267,"Other Real Property Tax Items":40732,"Other Non-Property Taxes":40901,"Charges for Services":48337,"Use and Sale of Property":88051,"Other Local Revenues":38241,"State Aid":386181,"Federal Aid":55200,"Charges to Other Governments":54460},"debt_end":1000000,"debt_by":{"Bond":1000000,"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3278970,"op_exp":2379519,"gf_rev":1306734,"gf_exp":862457,"gf_rev_all":1306734,"gf_exp_all":943941,"prop_tax":2303654,"sales_tax":0,"state_aid":482792,"federal_aid":8150,"debt_service":69900,"exp_by":{"General Government":490749,"Public Safety":417800,"Health":2148,"Transportation":900730,"Community Services":12327,"Economic Development":875,"Culture and Recreation":40700,"Sanitation":2207,"Employee Benefits":442083,"Debt Service":69900},"rev_by":{"Real Property Taxes and Assessments":2267601,"Other Real Property Tax Items":36053,"Other Non-Property Taxes":48846,"Charges for Services":65802,"Use and Sale of Property":259265,"Other Local Revenues":20646,"State Aid":482792,"Federal Aid":8150,"Charges to Other Governments":89815},"debt_end":950000,"debt_by":{"Bond":950000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3447039,"op_exp":3089491,"gf_rev":1390364,"gf_exp":1223576,"gf_rev_all":1390364,"gf_exp_all":1287992,"prop_tax":2337137,"sales_tax":0,"state_aid":472896,"federal_aid":119326,"debt_service":68905,"exp_by":{"General Government":624861,"Public Safety":472601,"Health":1309,"Transportation":1258378,"Social Services":375,"Community Services":116698,"Economic Development":500,"Culture and Recreation":47000,"Sanitation":6291,"Employee Benefits":492573,"Debt Service":68905},"rev_by":{"Real Property Taxes and Assessments":2300957,"Other Real Property Tax Items":36180,"Other Non-Property Taxes":40607,"Charges for Services":59579,"Use and Sale of Property":206618,"Other Local Revenues":85707,"State Aid":472896,"Federal Aid":119326,"Charges to Other Governments":125169},"debt_end":1275000,"debt_by":{"Bond":1275000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3371168,"op_exp":3260392.83,"gf_rev":1375587,"gf_exp":1266425.67,"gf_rev_all":1375587,"gf_exp_all":1366787.67,"prop_tax":2371710,"sales_tax":0,"state_aid":437659,"federal_aid":72092,"debt_service":153742,"exp_by":{"General Government":824565,"Public Safety":453794,"Health":1920,"Transportation":1196501.16,"Social Services":375,"Community Services":36104,"Economic Development":1000,"Culture and Recreation":27000,"Sanitation":3313,"Employee Benefits":562078.67,"Debt Service":153742},"rev_by":{"Real Property Taxes and Assessments":2354932,"Other Real Property Tax Items":16778,"Other Non-Property Taxes":37520,"Charges for Services":99256,"Use and Sale of Property":209574,"Other Local Revenues":52114,"State Aid":437659,"Federal Aid":72092,"Charges to Other Governments":91243},"debt_end":1155000,"debt_by":{"Bond":1155000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2209371.55,"own_levy":2025680.91,"full_value":466152476,"rate":4.73958986329615,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2212267.08,"own_levy":2031989.47,"full_value":483418021,"rate":4.57630246266719,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2267610.46,"own_levy":2048801.21,"full_value":579749257,"rate":3.91136415031231,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2300956.64,"own_levy":2077184.21,"full_value":663795316,"rate":3.46636468281436,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2354070.11,"own_levy":2099384.99,"full_value":764575297,"rate":3.07892514868944,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2442852.36,"own_levy":2193265.49,"full_value":803299296,"rate":3.04102390250321,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1861733,"proposed":1943019,"limit":1946384,"diff":3365,"override":false,"levy_growth_pct":4.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1923019,"proposed":2176343,"limit":2007493,"diff":-168850,"override":true,"levy_growth_pct":13.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2176343,"proposed":2209371,"limit":2790749,"diff":581378,"override":false,"levy_growth_pct":1.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2209371,"proposed":2234084,"limit":2314300,"diff":80216,"override":false,"levy_growth_pct":1.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2212266,"proposed":2267610,"limit":2317935,"diff":50325,"override":false,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2267610,"proposed":2322534,"limit":2382266,"diff":59732,"override":false,"levy_growth_pct":2.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2300956,"proposed":2362432,"limit":2405704,"diff":43272,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2354932,"proposed":2442851,"limit":2456736,"diff":13885,"override":false,"levy_growth_pct":3.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.2065,"fb":2553957,"exp":2116786,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.0975,"fb":3066477,"exp":2794089,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.943,"fb":2781985,"exp":2950165.83,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2214,"denom_kind":"capita","afr_year":2025,"op_exp":3260392.83,"op_rev":3371168,"op_exp_per":1473,"prop_tax_per":1071,"state_aid_share":13,"sales_tax_share":0,"prop_tax_share":70.4,"debt_service_share":4.7,"debt_end":1155000,"debt_per":522,"exp_growth_5y":33.9,"rev_growth_5y":7.7,"gf_result":8799.330000000075,"fb_ratio":94.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":2442852.36,"levy_year":2026,"levy_growth":10.6,"levy_growth_span":"2021–2026","fv_rate":3.04,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":75,"n":114},"prop_tax_per":{"median":579,"pctile":82,"n":114},"debt_per":{"median":415,"pctile":59,"n":97},"debt_service_share":{"median":3.9,"pctile":61,"n":114},"state_aid_share":{"median":10.6,"pctile":62,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"fb_ratio":{"median":40.1,"pctile":85,"n":104},"exp_growth_5y":{"median":27.3,"pctile":68,"n":111},"levy_growth":{"median":14.4,"pctile":36,"n":114},"fsms_score":{"median":3.3,"pctile":12,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 94.3% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}