{"fid":"sullivan-county/jeffersonville","entity_id":"sullivan-county/jeffersonville","name":"Village of Jeffersonville","kind":"village","kind_label":"Village","county":"Sullivan","region":"mid-hudson","osc_code":"480411102470","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Jeffersonville","population":{"value":389,"year":2025,"base2020":391,"src":"popest-2025","loc":"Jeffersonville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":505080,"op_exp":573267,"gf_rev":230825,"gf_exp":250860,"gf_rev_all":230825,"gf_exp_all":283598,"prop_tax":137597,"sales_tax":0,"state_aid":78938,"federal_aid":0,"debt_service":11908,"exp_by":{"General Government":118794.66,"Public Safety":2689,"Transportation":132967,"Culture and Recreation":9697,"Sanitation":183327,"Community Services":8238,"Employee Benefits":38390.34,"Utilities":67256,"Debt Service":11908},"rev_by":{"Real Property Taxes and Assessments":133497,"Other Real Property Tax Items":4100,"Other Non-Property Taxes":10459,"Charges for Services":235636,"Use and Sale of Property":202,"State Aid":78938,"Charges to Other Governments":42248},"debt_end":22000,"debt_by":{"Bond":22000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":466472,"op_exp":568226,"gf_rev":206234,"gf_exp":175310,"gf_rev_all":206234,"gf_exp_all":205793,"prop_tax":147449,"sales_tax":0,"state_aid":41785,"federal_aid":0,"debt_service":11605,"exp_by":{"General Government":85854,"Public Safety":417,"Transportation":83359,"Culture and Recreation":11052,"Sanitation":262143,"Community Services":7500,"Employee Benefits":57420,"Utilities":48876,"Debt Service":11605},"rev_by":{"Real Property Taxes and Assessments":143261,"Other Real Property Tax Items":4188,"Other Non-Property Taxes":10084,"Charges for Services":209945,"Use and Sale of Property":1090,"Other Local Revenues":4246,"State Aid":41785,"Charges to Other Governments":51873},"debt_end":11000,"debt_by":{"Bond":11000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":503453,"op_exp":423542.32,"gf_rev":219706,"gf_exp":142104,"gf_rev_all":219706,"gf_exp_all":204405,"prop_tax":188859,"sales_tax":0,"state_aid":5978,"federal_aid":0,"debt_service":11303,"exp_by":{"General Government":57036,"Public Safety":1052,"Transportation":56574,"Culture and Recreation":19453,"Sanitation":149069.32,"Community Services":6875,"Employee Benefits":73467,"Utilities":48713,"Debt Service":11303},"rev_by":{"Real Property Taxes and Assessments":185344,"Other Real Property Tax Items":3515,"Other Non-Property Taxes":7399,"Charges for Services":254294,"Use and Sale of Property":90,"Other Local Revenues":3357,"State Aid":5978,"Charges to Other Governments":43476},"debt_end":200000,"debt_by":{"Bond":200000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":493583,"op_exp":404266,"gf_rev":193740,"gf_exp":132921,"gf_rev_all":193740,"gf_exp_all":159277,"prop_tax":147318,"sales_tax":0,"state_aid":9656,"federal_aid":17231,"debt_service":43980,"exp_by":{"General Government":69794,"Public Safety":1490,"Transportation":54226,"Culture and Recreation":1967,"Sanitation":67876,"Community Services":7500,"Employee Benefits":70035,"Utilities":87398,"Debt Service":43980},"rev_by":{"Real Property Taxes and Assessments":144114,"Other Real Property Tax Items":3204,"Other Non-Property Taxes":12477,"Charges for Services":250026,"Use and Sale of Property":57,"Other Local Revenues":3754,"State Aid":9656,"Federal Aid":17231,"Charges to Other Governments":53064},"debt_end":160000,"debt_by":{"Bond":160000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":497761,"op_exp":535959,"gf_rev":213313,"gf_exp":140670,"gf_rev_all":213313,"gf_exp_all":192604,"prop_tax":169749,"sales_tax":0,"state_aid":10614,"federal_aid":17231,"debt_service":43184,"exp_by":{"General Government":76714,"Public Safety":1000,"Transportation":56663,"Culture and Recreation":9882,"Sanitation":175915,"Community Services":7725,"Employee Benefits":71383,"Utilities":93493,"Debt Service":43184},"rev_by":{"Real Property Taxes and Assessments":166992,"Other Real Property Tax Items":2757,"Other Non-Property Taxes":10222,"Charges for Services":234737,"Use and Sale of Property":148,"Other Local Revenues":3357,"State Aid":10614,"Federal Aid":17231,"Charges to Other Governments":51703},"debt_end":120000,"debt_by":{"Bond":120000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":516572,"op_exp":534228,"gf_rev":228735,"gf_exp":171416,"gf_rev_all":228735,"gf_exp_all":270376,"prop_tax":173284,"sales_tax":0,"state_aid":7190,"federal_aid":0,"debt_service":42388,"exp_by":{"General Government":80811,"Public Safety":1050,"Transportation":66562,"Culture and Recreation":21099,"Sanitation":140680,"Community Services":7957,"Employee Benefits":77336,"Utilities":96345,"Debt Service":42388},"rev_by":{"Real Property Taxes and Assessments":170200,"Other Real Property Tax Items":3084,"Other Non-Property Taxes":9697,"Charges for Services":248608,"Use and Sale of Property":24206,"State Aid":7190,"Charges to Other Governments":53587},"debt_end":80000,"debt_by":{"Bond":80000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":583484,"op_exp":710647,"gf_rev":293127,"gf_exp":227596,"gf_rev_all":293127,"gf_exp_all":284163,"prop_tax":194576,"sales_tax":0,"state_aid":86154,"federal_aid":0,"debt_service":41592,"exp_by":{"General Government":95353,"Public Safety":1000,"Transportation":136527,"Culture and Recreation":4119,"Sanitation":244590,"Community Services":7950,"Employee Benefits":72617,"Utilities":106899,"Debt Service":41592},"rev_by":{"Real Property Taxes and Assessments":190957,"Other Real Property Tax Items":3619,"Other Non-Property Taxes":8914,"Charges for Services":238127,"Use and Sale of Property":179,"State Aid":86154,"Charges to Other Governments":55534},"debt_end":40000,"debt_by":{"Bond":40000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":113794,"own_levy":113794,"full_value":24753429,"rate":4.59710046636367,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":116634,"own_levy":116634,"full_value":27232920,"rate":4.28283122044937,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":118235,"own_levy":118235,"full_value":29412911,"rate":4.01983333101576,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":122065,"own_levy":122065,"full_value":38228205,"rate":3.19306124888678,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":125323,"own_levy":125323,"full_value":45140293,"rate":2.77630010066616,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":133850,"own_levy":133850,"full_value":51350750,"rate":2.60658315603959,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":105986,"proposed":109889,"limit":109889,"diff":0,"override":false,"levy_growth_pct":3.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":108316,"proposed":112074,"limit":112074,"diff":0,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":112068,"proposed":113794,"limit":113821,"diff":27,"override":false,"levy_growth_pct":1.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":113794,"proposed":116634,"limit":116430,"diff":-204,"override":false,"levy_growth_pct":2.5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":116634,"proposed":118235,"limit":118917,"diff":682,"override":false,"levy_growth_pct":1.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":118235,"proposed":122066,"limit":122066,"diff":0,"override":false,"levy_growth_pct":3.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":122066,"proposed":125323,"limit":125323,"diff":0,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":125323,"proposed":133850,"limit":133850,"diff":0,"override":false,"levy_growth_pct":6.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4095,"fb":78879,"exp":192604,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2652,"fb":71700,"exp":270376,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3737,"fb":106202,"exp":284163,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":389,"denom_kind":"capita","afr_year":2025,"op_exp":710647,"op_rev":583484,"op_exp_per":1827,"prop_tax_per":500,"state_aid_share":14.8,"sales_tax_share":0,"prop_tax_share":33.3,"debt_service_share":5.9,"debt_end":40000,"debt_per":103,"exp_growth_5y":67.8,"rev_growth_5y":15.9,"gf_result":8964,"fb_ratio":37.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":133850,"levy_year":2026,"levy_growth":17.6,"levy_growth_span":"2021–2026","fv_rate":2.61,"cap_overrides":[],"cap_exceeded":[2022],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":47,"n":48},"prop_tax_per":{"median":717.5,"pctile":24,"n":48},"debt_per":{"median":1602,"pctile":6,"n":45},"debt_service_share":{"median":8.2,"pctile":38,"n":48},"state_aid_share":{"median":4.8,"pctile":93,"n":48},"sales_tax_share":{"median":5.9,"pctile":4,"n":48},"fb_ratio":{"median":31.1,"pctile":57,"n":41},"exp_growth_5y":{"median":30.7,"pctile":88,"n":46},"levy_growth":{"median":15.1,"pctile":63,"n":47},"fsms_score":{"median":3.3,"pctile":75,"n":34}},"flags":[]}