{"fid":"sullivan-county/livingston-manor-csd","entity_id":"sullivan-county/livingston-manor-csd","name":"Livingston Manor Csd","kind":"school_district","kind_label":"School district","county":"Sullivan","region":"mid-hudson","osc_code":"480771800200","beds":"591302","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Livingston Manor Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":18044444,"op_exp":17258891,"gf_rev":17369262,"gf_exp":16367656,"gf_rev_all":17369262,"gf_exp_all":16660738,"prop_tax":8432818,"sales_tax":0,"state_aid":7327083,"federal_aid":599436,"debt_service":0,"exp_by":{"General Government":3152833,"Education":10908864,"Employee Benefits":3197194},"rev_by":{"Real Property Taxes and Assessments":7990743,"Other Real Property Tax Items":442075,"Charges for Services":103216,"Use and Sale of Property":140587,"Other Local Revenues":1441304,"State Aid":7327083,"Federal Aid":599436},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":17851078,"op_exp":15882441,"gf_rev":17217445,"gf_exp":15136775,"gf_rev_all":17215377,"gf_exp_all":15416053,"prop_tax":8812121,"sales_tax":0,"state_aid":7371119,"federal_aid":546622,"debt_service":0,"exp_by":{"General Government":1780035,"Education":10811139,"Culture and Recreation":1240,"Employee Benefits":3290027},"rev_by":{"Real Property Taxes and Assessments":8410545,"Other Real Property Tax Items":401576,"Charges for Services":6438,"Use and Sale of Property":125417,"Other Local Revenues":989361,"State Aid":7371119,"Federal Aid":546622},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":16993707,"op_exp":14961638,"gf_rev":16316547,"gf_exp":14207803,"gf_rev_all":16313667,"gf_exp_all":14214490,"prop_tax":8896166,"sales_tax":0,"state_aid":6604942,"federal_aid":736733,"debt_service":0,"exp_by":{"General Government":1685663,"Education":10189314,"Employee Benefits":3086661},"rev_by":{"Real Property Taxes and Assessments":8468085,"Other Real Property Tax Items":428081,"Charges for Services":9188,"Use and Sale of Property":15514,"Other Local Revenues":731164,"State Aid":6604942,"Federal Aid":736733},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":19419934,"op_exp":17470629,"gf_rev":18500821,"gf_exp":16385304,"gf_rev_all":18500821,"gf_exp_all":16584277,"prop_tax":9029121,"sales_tax":0,"state_aid":8305995,"federal_aid":1071113,"debt_service":9640,"exp_by":{"General Government":2025905,"Education":12090847,"Employee Benefits":3344237,"Debt Service":9640},"rev_by":{"Real Property Taxes and Assessments":8629426,"Other Real Property Tax Items":399695,"Charges for Services":64991,"Use and Sale of Property":22900,"Other Local Revenues":925814,"State Aid":8305995,"Federal Aid":1071113},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":21110695,"op_exp":19013836,"gf_rev":19711285,"gf_exp":17306301,"gf_rev_all":19714874,"gf_exp_all":22032012,"prop_tax":9268210,"sales_tax":0,"state_aid":8366454,"federal_aid":1382693,"debt_service":9640,"exp_by":{"General Government":2390687,"Education":12997266,"Employee Benefits":3616243,"Debt Service":9640},"rev_by":{"Real Property Taxes and Assessments":8882174,"Other Real Property Tax Items":386036,"Charges for Services":59460,"Charges to Other Governments":23135,"Use and Sale of Property":422153,"Other Local Revenues":1588590,"State Aid":8366454,"Federal Aid":1382693},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":21714936,"op_exp":18287978,"gf_rev":19741937,"gf_exp":16089168,"gf_rev_all":19797633,"gf_exp_all":21582651,"prop_tax":9543014,"sales_tax":0,"state_aid":7750212,"federal_aid":1519688,"debt_service":0,"exp_by":{"General Government":2686620,"Education":11999988,"Employee Benefits":3601370},"rev_by":{"Real Property Taxes and Assessments":9160423,"Other Real Property Tax Items":382591,"Charges for Services":212037,"Use and Sale of Property":774545,"Other Local Revenues":1915440,"State Aid":7750212,"Federal Aid":1519688},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":21855168,"op_exp":21482384,"gf_rev":19318506,"gf_exp":18710339,"gf_rev_all":19322349,"gf_exp_all":19030457,"prop_tax":9806027,"sales_tax":0,"state_aid":8289116,"federal_aid":1939411,"debt_service":0,"exp_by":{"General Government":2939386,"Education":14251156,"Employee Benefits":4291842},"rev_by":{"Real Property Taxes and Assessments":9433550,"Other Real Property Tax Items":372477,"Charges for Services":428148,"Use and Sale of Property":881662,"Other Local Revenues":510804,"State Aid":8289116,"Federal Aid":1939411},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":8215438,"proposed":8403470,"limit":8403470,"diff":0,"override":false,"levy_growth_pct":2.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":8403470,"proposed":8634483,"limit":8634483,"diff":0,"override":false,"levy_growth_pct":2.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":8634483,"proposed":8854185,"limit":8854185,"diff":0,"override":false,"levy_growth_pct":2.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":8854185,"proposed":8986480,"limit":8986480,"diff":0,"override":false,"levy_growth_pct":1.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":8986480,"proposed":9227504,"limit":9227504,"diff":0,"override":false,"levy_growth_pct":2.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":9227503,"proposed":9511641,"limit":9511643,"diff":2,"override":false,"levy_growth_pct":3.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":9511641,"proposed":9771185,"limit":9771185,"diff":0,"override":false,"levy_growth_pct":2.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":16.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2019"},{"year":2020,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0943,"fb":1649585,"exp":22032012,"xfer":4534662,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0489,"fb":810085,"exp":21582651,"xfer":5000000,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0363,"fb":685888,"exp":19030457,"xfer":135000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":18134957,"spend_pct":4.19,"levy":8986480,"levy_pct":1.49,"limit":8986480,"levy_wo_excl":8986480,"vs_limit":0,"enr":485,"fb_unres":1671055,"fb_unres_pct":9.21,"fb_restricted":8108245,"spend_per_pupil":37392,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":18791973,"spend_pct":3.62,"levy":9227503,"levy_pct":2.68,"limit":9227503,"levy_wo_excl":9227503,"vs_limit":0,"enr":485,"fb_unres":1463388,"fb_unres_pct":7.79,"fb_restricted":8543156,"spend_per_pupil":38746,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":19365346,"spend_pct":3.05,"levy":9511641,"levy_pct":3.08,"limit":9511641,"levy_wo_excl":9511641,"vs_limit":0,"enr":410,"fb_unres":1536890,"fb_unres_pct":7.94,"fb_restricted":7758589,"spend_per_pupil":47233,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":20252120,"spend_pct":4.58,"levy":9771185,"levy_pct":2.73,"limit":9771185,"levy_wo_excl":9771185,"vs_limit":0,"enr":408,"fb_unres":1215127,"fb_unres_pct":6,"fb_restricted":5242979,"spend_per_pupil":49638,"src":"ptrc-2024-25"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":227,"no":68,"pct_yes":76.9,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":257,"no":97,"pct_yes":72.6,"sixty":false,"props":[{"result":"P","yes":254,"no":117,"purpose":"Capital project - Improvements to building"},{"result":"P","yes":252,"no":105,"purpose":"Establish a Capial Reserve"},{"result":"P","yes":249,"no":112,"purpose":"Flood walls and bridge"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":201,"no":74,"pct_yes":73.1,"sixty":false,"props":[],"src":"vote-2024-25"}],"audits":[{"title":"Livingston Manor Central School District - Cost-Effective Expenditure Control (2018M-205)","issued":"January 18, 2019","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2019/01/18/livingston-manor-central-school-district-cost-effective-expenditure"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":408,"denom_kind":"pupil","afr_year":2025,"op_exp":21482384,"op_rev":21855168,"op_exp_per":52653,"prop_tax_per":24034,"state_aid_share":37.9,"sales_tax_share":null,"prop_tax_share":44.9,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":43.6,"rev_growth_5y":28.6,"gf_result":291892,"fb_ratio":3.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","ptrc_sy":"2024-25","spend_per_pupil":49638,"levy_latest":9771185,"levy_year":"2024-25","levy_growth":8.7,"levy_growth_span":"2021-22–2024-25","fb_unres_pct":6,"levy_pct":2.73,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":73.1,"last_vote_sy":"2024-25","audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":38448,"pctile":93,"n":65},"prop_tax_per":{"median":21300,"pctile":59,"n":65},"debt_service_share":{"median":4.5,"pctile":1,"n":65},"state_aid_share":{"median":35.2,"pctile":62,"n":65},"fb_ratio":{"median":4.4,"pctile":10,"n":65},"exp_growth_5y":{"median":22.3,"pctile":96,"n":65},"levy_growth":{"median":13.1,"pctile":25,"n":65},"spend_per_pupil":{"median":41521,"pctile":85,"n":65},"fsms_score":{"median":0,"pctile":31,"n":65}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2024-25: adjusted unrestricted fund balance reported as 6% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2024-25"]}]}