{"fid":"sullivan-county/lumberland","entity_id":"sullivan-county/lumberland","name":"Town of Lumberland","kind":"town","kind_label":"Town","county":"Sullivan","region":"mid-hudson","osc_code":"480348700000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Lumberland","population":{"value":2306,"year":2025,"base2020":2240,"src":"popest-2025","loc":"Lumberland town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3180255,"op_exp":3092329,"gf_rev":1276624,"gf_exp":1086047,"gf_rev_all":1276624,"gf_exp_all":1086047,"prop_tax":2576458,"sales_tax":0,"state_aid":291209,"federal_aid":13079,"debt_service":0,"exp_by":{"General Government":551702,"Public Safety":381400,"Health":420,"Transportation":1607300,"Community Services":4131,"Culture and Recreation":41733,"Sanitation":6468,"Employee Benefits":499175},"rev_by":{"Real Property Taxes and Assessments":2537161,"Other Real Property Tax Items":39297,"Other Non-Property Taxes":26934,"Charges for Services":34057,"Use and Sale of Property":53071,"Other Local Revenues":77594,"State Aid":291209,"Federal Aid":13079,"Charges to Other Governments":107853},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3170178,"op_exp":2520276,"gf_rev":1263780,"gf_exp":899114,"gf_rev_all":1263780,"gf_exp_all":899114,"prop_tax":2632698,"sales_tax":0,"state_aid":214962,"federal_aid":25096,"debt_service":0,"exp_by":{"General Government":448668,"Public Safety":338023,"Health":420,"Transportation":1271197,"Community Services":1971,"Culture and Recreation":36112,"Sanitation":11870,"Employee Benefits":412015},"rev_by":{"Real Property Taxes and Assessments":2583998,"Other Real Property Tax Items":48700,"Other Non-Property Taxes":27591,"Charges for Services":44570,"Use and Sale of Property":47429,"Other Local Revenues":69979,"State Aid":214962,"Federal Aid":25096,"Charges to Other Governments":107853},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3372119,"op_exp":2963123,"gf_rev":1396754,"gf_exp":1074115,"gf_rev_all":1396754,"gf_exp_all":1074115,"prop_tax":2657771,"sales_tax":0,"state_aid":394029,"federal_aid":1100,"debt_service":0,"exp_by":{"General Government":581599,"Public Safety":363878,"Health":420,"Transportation":1507099,"Culture and Recreation":36139,"Sanitation":6400,"Community Services":4105,"Employee Benefits":463483},"rev_by":{"Real Property Taxes and Assessments":2609226,"Other Real Property Tax Items":48545,"Other Non-Property Taxes":28371,"Charges for Services":66351,"Use and Sale of Property":46733,"Other Local Revenues":69911,"State Aid":394029,"Federal Aid":1100,"Charges to Other Governments":107853},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3540681,"op_exp":3315876,"gf_rev":1354999,"gf_exp":1069919,"gf_rev_all":1354999,"gf_exp_all":1069919,"prop_tax":2687149,"sales_tax":0,"state_aid":544136,"federal_aid":3000,"debt_service":0,"exp_by":{"General Government":505010,"Public Safety":436647,"Health":444,"Transportation":1889782,"Culture and Recreation":45966,"Sanitation":10850,"Community Services":174,"Employee Benefits":427003},"rev_by":{"Real Property Taxes and Assessments":2644414,"Other Real Property Tax Items":42735,"Other Non-Property Taxes":29655,"Charges for Services":63184,"Use and Sale of Property":18597,"Other Local Revenues":87107,"State Aid":544136,"Federal Aid":3000,"Charges to Other Governments":107853},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3927086,"op_exp":2867081,"gf_rev":1338062,"gf_exp":1044826,"gf_rev_all":1338062,"gf_exp_all":1044826,"prop_tax":2720540,"sales_tax":0,"state_aid":406905,"federal_aid":419040,"debt_service":0,"exp_by":{"General Government":529632,"Public Safety":385473,"Health":456,"Transportation":1443092,"Culture and Recreation":60759,"Sanitation":3025,"Community Services":905,"Employee Benefits":443739},"rev_by":{"Real Property Taxes and Assessments":2679912,"Other Real Property Tax Items":40628,"Other Non-Property Taxes":30311,"Charges for Services":62868,"Use and Sale of Property":104858,"Other Local Revenues":74711,"State Aid":406905,"Federal Aid":419040,"Charges to Other Governments":107853},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3658126,"op_exp":3295399,"gf_rev":1309104,"gf_exp":1196714,"gf_rev_all":1309104,"gf_exp_all":1196714,"prop_tax":2724874,"sales_tax":0,"state_aid":584069,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":584319,"Public Safety":432087,"Health":479,"Transportation":1765064,"Culture and Recreation":60241,"Sanitation":16940,"Community Services":147,"Employee Benefits":436122},"rev_by":{"Real Property Taxes and Assessments":2687840,"Other Real Property Tax Items":37034,"Other Non-Property Taxes":28243,"Charges for Services":77512,"Use and Sale of Property":108939,"Other Local Revenues":26636,"State Aid":584069,"Charges to Other Governments":107853},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3459861,"op_exp":3432355,"gf_rev":1285099,"gf_exp":1198249,"gf_rev_all":1285099,"gf_exp_all":1198249,"prop_tax":2743497,"sales_tax":0,"state_aid":297009,"federal_aid":14413,"debt_service":13080,"exp_by":{"General Government":580804,"Public Safety":393540,"Health":496,"Transportation":1885887,"Culture and Recreation":53612,"Sanitation":7725,"Community Services":1018,"Employee Benefits":496193,"Debt Service":13080},"rev_by":{"Real Property Taxes and Assessments":2733287,"Other Real Property Tax Items":10210,"Other Non-Property Taxes":23493,"Charges for Services":76449,"Use and Sale of Property":155585,"Other Local Revenues":39846,"State Aid":297009,"Charges to Other Governments":109569,"Federal Aid":14413},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2592006.68,"own_levy":2411122.37,"full_value":352514679,"rate":7.35290424601014,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2625445.74,"own_levy":2443933.66,"full_value":386360404,"rate":6.79532817757381,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2660630.4,"own_levy":2488105.58,"full_value":456428361,"rate":5.82923987056974,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2671139.31,"own_levy":2523344.87,"full_value":502006050,"rate":5.32093051468204,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2733286.29,"own_levy":2570423.01,"full_value":621757416,"rate":4.39606544234609,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2828566.65,"own_levy":2676196.72,"full_value":650431509,"rate":4.34875403614556,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2538058,"proposed":2537161,"limit":2623157,"diff":85996,"override":false,"levy_growth_pct":-0.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2537161,"proposed":2570047,"limit":2635629,"diff":65582,"override":false,"levy_growth_pct":1.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2570047,"proposed":2592007,"limit":2671880,"diff":79873,"override":false,"levy_growth_pct":0.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2592007,"proposed":2625855,"limit":2698830,"diff":72975,"override":false,"levy_growth_pct":1.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2625855,"proposed":2660630,"limit":2725190,"diff":64560,"override":false,"levy_growth_pct":1.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2660630,"proposed":2761776,"limit":2763143,"diff":1367,"override":true,"levy_growth_pct":3.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2761776,"proposed":2816896,"limit":2864704,"diff":47808,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2733287,"proposed":2841567,"limit":2854609,"diff":13042,"override":false,"levy_growth_pct":3.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.8009,"fb":4713131,"exp":2617130,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.6543,"fb":5030858,"exp":3041101,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.5836,"fb":5059248,"exp":3194757,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2306,"denom_kind":"capita","afr_year":2025,"op_exp":3432355,"op_rev":3459861,"op_exp_per":1488,"prop_tax_per":1190,"state_aid_share":8.6,"sales_tax_share":0,"prop_tax_share":79.3,"debt_service_share":0.4,"debt_end":null,"debt_per":null,"exp_growth_5y":15.8,"rev_growth_5y":2.6,"gf_result":86850,"fb_ratio":158.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":2828566.65,"levy_year":2026,"levy_growth":9.1,"levy_growth_span":"2021–2026","fv_rate":4.35,"cap_overrides":[2024],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":76,"n":114},"prop_tax_per":{"median":579,"pctile":85,"n":114},"debt_service_share":{"median":3.9,"pctile":15,"n":114},"state_aid_share":{"median":10.6,"pctile":36,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"fb_ratio":{"median":40.1,"pctile":96,"n":104},"exp_growth_5y":{"median":27.3,"pctile":20,"n":111},"levy_growth":{"median":14.4,"pctile":29,"n":114},"fsms_score":{"median":3.3,"pctile":12,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 158.4% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}