{"fid":"sullivan-county/mamakating","entity_id":"sullivan-county/mamakating","name":"Town of Mamakating","kind":"town","kind_label":"Town","county":"Sullivan","region":"mid-hudson","osc_code":"480350200000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Mamakating","population":{"value":12701,"year":2025,"base2020":12661,"src":"popest-2025","loc":"Mamakating town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":6911167,"op_exp":6686408,"gf_rev":3849330,"gf_exp":3026319,"gf_rev_all":3849330,"gf_exp_all":3026319,"prop_tax":4677716,"sales_tax":0,"state_aid":615891,"federal_aid":72029,"debt_service":134200,"exp_by":{"General Government":1749582,"Public Safety":565160,"Transportation":2348096,"Economic Development":59482,"Community Services":92223,"Culture and Recreation":683450,"Sanitation":85128,"Employee Benefits":964404,"Health":4683,"Debt Service":134200},"rev_by":{"Real Property Taxes and Assessments":4563405,"Other Real Property Tax Items":114311,"Other Non-Property Taxes":86039,"Charges for Services":575040,"Use and Sale of Property":100760,"Other Local Revenues":640450,"State Aid":615891,"Federal Aid":72029,"Charges to Other Governments":143242},"debt_end":770000,"debt_by":{"Bond":770000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":6938649,"op_exp":7292533,"gf_rev":3097849,"gf_exp":2496290,"gf_rev_all":3097849,"gf_exp_all":3035035,"prop_tax":4855607,"sales_tax":0,"state_aid":882061,"federal_aid":0,"debt_service":131175,"exp_by":{"General Government":1502366,"Public Safety":563654,"Transportation":3562314,"Economic Development":28501,"Community Services":1200,"Culture and Recreation":353732,"Sanitation":105243,"Employee Benefits":1039528,"Health":4820,"Debt Service":131175},"rev_by":{"Real Property Taxes and Assessments":4745224,"Other Real Property Tax Items":110383,"Other Non-Property Taxes":87299,"Charges for Services":269542,"Use and Sale of Property":158886,"Other Local Revenues":497663,"State Aid":882061,"Charges to Other Governments":187591},"debt_end":660000,"debt_by":{"Bond":660000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":8349224,"op_exp":7708847,"gf_rev":4004120,"gf_exp":3293035,"gf_rev_all":4004120,"gf_exp_all":3332773,"prop_tax":4935687,"sales_tax":0,"state_aid":1306009,"federal_aid":280145,"debt_service":128150,"exp_by":{"General Government":1439547,"Public Safety":568498,"Transportation":3101144,"Economic Development":28755,"Community Services":3450,"Culture and Recreation":1123343,"Sanitation":96029,"Employee Benefits":1215163,"Health":4768,"Debt Service":128150},"rev_by":{"Real Property Taxes and Assessments":4819210,"Other Real Property Tax Items":116477,"Other Non-Property Taxes":87196,"Charges for Services":459211,"Use and Sale of Property":97903,"Other Local Revenues":954161,"State Aid":1306009,"Federal Aid":280145,"Charges to Other Governments":228912},"debt_end":550000,"debt_by":{"Bond":550000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":8612902,"op_exp":8866051,"gf_rev":4034950,"gf_exp":4022172,"gf_rev_all":4034950,"gf_exp_all":4493715,"prop_tax":5098203,"sales_tax":0,"state_aid":1133297,"federal_aid":690400,"debt_service":125125,"exp_by":{"General Government":2081233,"Public Safety":603638,"Transportation":3571891,"Economic Development":29623,"Community Services":4700,"Culture and Recreation":904934,"Sanitation":113076,"Employee Benefits":1426776,"Health":5055,"Debt Service":125125},"rev_by":{"Real Property Taxes and Assessments":4984101,"Other Real Property Tax Items":114102,"Other Non-Property Taxes":92580,"Charges for Services":499637,"Use and Sale of Property":74874,"Other Local Revenues":795140,"State Aid":1133297,"Federal Aid":690400,"Charges to Other Governments":228771},"debt_end":440000,"debt_by":{"Bond":440000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":8855140,"op_exp":8824974,"gf_rev":3866819,"gf_exp":3791322,"gf_rev_all":3926219,"gf_exp_all":3891322,"prop_tax":5130757,"sales_tax":0,"state_aid":1366238,"federal_aid":361885,"debt_service":453752,"exp_by":{"General Government":1742034,"Public Safety":641077,"Transportation":3286297,"Economic Development":35041,"Community Services":3520,"Culture and Recreation":1086698,"Sanitation":104723,"Employee Benefits":1465782,"Health":6050,"Debt Service":453752},"rev_by":{"Real Property Taxes and Assessments":5086187,"Other Real Property Tax Items":44570,"Other Non-Property Taxes":83282,"Charges for Services":573576,"Use and Sale of Property":234574,"Other Local Revenues":875224,"State Aid":1366238,"Federal Aid":361885,"Charges to Other Governments":229604},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":9137467,"op_exp":8465396,"gf_rev":3902620,"gf_exp":3724815,"gf_rev_all":3902620,"gf_exp_all":4224815,"prop_tax":5150502,"sales_tax":0,"state_aid":1130130,"federal_aid":512803,"debt_service":0,"exp_by":{"General Government":1868999,"Public Safety":666486,"Transportation":3381878,"Economic Development":15118,"Community Services":4841,"Culture and Recreation":811839,"Sanitation":106393,"Employee Benefits":1604523,"Health":5319},"rev_by":{"Real Property Taxes and Assessments":5117457,"Other Real Property Tax Items":33045,"Other Non-Property Taxes":126567,"Charges for Services":623949,"Use and Sale of Property":489173,"Other Local Revenues":879607,"State Aid":1130130,"Federal Aid":512803,"Charges to Other Governments":224736},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":9752939,"op_exp":10777424,"gf_rev":3913165,"gf_exp":3658061,"gf_rev_all":3913165,"gf_exp_all":4068061,"prop_tax":5331602,"sales_tax":0,"state_aid":1586870,"federal_aid":706834,"debt_service":0,"exp_by":{"General Government":1782401,"Public Safety":726738,"Transportation":5457218,"Economic Development":26765,"Community Services":3000,"Culture and Recreation":732826,"Sanitation":201075,"Employee Benefits":1841917,"Health":5484},"rev_by":{"Real Property Taxes and Assessments":5294319,"Other Real Property Tax Items":37283,"Other Non-Property Taxes":109904,"Charges for Services":595239,"Use and Sale of Property":361541,"Other Local Revenues":821233,"State Aid":1586870,"Charges to Other Governments":239716,"Federal Aid":706834},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4819211.47,"own_levy":4508736.48,"full_value":1069185375,"rate":4.50736755541573,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":4823729.43,"own_levy":4518990.69,"full_value":1080485249,"rate":4.46441025869109,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":4897416.95,"own_levy":4628131.64,"full_value":1429416110,"rate":3.42616605181538,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":4918124.3,"own_levy":4638133.72,"full_value":1744420077,"rate":2.8193463058841,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":5024665.73,"own_levy":4728154.82,"full_value":1838917958,"rate":2.73240342677648,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":5128597.73,"own_levy":4786295.29,"full_value":1975936118,"rate":2.59552810603566,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":4474522,"proposed":4563405,"limit":4647401,"diff":83996,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":4563405,"proposed":4745224,"limit":4792260,"diff":47036,"override":false,"levy_growth_pct":3.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4745224,"proposed":4377646,"limit":4883577,"diff":505931,"override":false,"levy_growth_pct":-7.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4819210,"proposed":4823730,"limit":4996606,"diff":172876,"override":false,"levy_growth_pct":0.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":4823730,"proposed":4899536,"limit":5033203,"diff":133667,"override":false,"levy_growth_pct":1.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4899536,"proposed":4917338,"limit":5171599,"diff":254261,"override":false,"levy_growth_pct":0.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":4917338,"proposed":5023469,"limit":5155416,"diff":131947,"override":false,"levy_growth_pct":2.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":5023469,"proposed":5128597,"limit":5258299,"diff":129702,"override":false,"levy_growth_pct":2.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4495,"fb":2701011,"exp":6009218,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.359,"fb":2152964,"exp":5996744,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1804,"fb":1308028,"exp":7252473,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Mamakating – Records and Reports (2015M-164)","issued":"November 20, 2015","types":"Town","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/town/2015/11/20/town-mamakating-records-and-reports-2015m-164"}],"transcript_mentions":{"meetings":2,"moments":4,"terms":{"levy":2,"deficit":1,"budget":1},"recent":[{"date":"2026-10-06","body":"Town Board Meeting","title":"10.6.26 Town Board Meeting","t":62,"url":"https://www.youtube.com/watch?v=uryukC8sRmc&t=62s","k":"sullivan-county/mamakating/uryukC8sRmc"},{"date":"2026-09-29","body":"Town Board Budget Workshop","title":"9.29.26 Town Board Budget Workshop","t":108,"url":"https://www.youtube.com/watch?v=rD88oPrLsuI&t=108s","k":"sullivan-county/mamakating/rD88oPrLsuI"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":12701,"denom_kind":"capita","afr_year":2025,"op_exp":10777424,"op_rev":9752939,"op_exp_per":849,"prop_tax_per":420,"state_aid_share":16.3,"sales_tax_share":0,"prop_tax_share":54.7,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":39.8,"rev_growth_5y":16.8,"gf_result":-154896,"fb_ratio":18,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":5128597.73,"levy_year":2026,"levy_growth":6.4,"levy_growth_span":"2021–2026","fv_rate":2.6,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":2,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":27,"n":114},"prop_tax_per":{"median":579,"pctile":34,"n":114},"debt_service_share":{"median":3.9,"pctile":7,"n":114},"state_aid_share":{"median":10.6,"pctile":75,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"fb_ratio":{"median":40.1,"pctile":17,"n":104},"exp_growth_5y":{"median":27.3,"pctile":82,"n":111},"levy_growth":{"median":14.4,"pctile":22,"n":114},"fsms_score":{"median":3.3,"pctile":43,"n":97}},"flags":[]}