{"fid":"sullivan-county/roscoe-csd","entity_id":"sullivan-county/roscoe-csd","name":"Roscoe Csd","kind":"school_district","kind_label":"School district","county":"Sullivan","region":"mid-hudson","osc_code":"480771800100","beds":"591301","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Roscoe Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":9347128,"op_exp":9008522,"gf_rev":8983479,"gf_exp":8603638,"gf_rev_all":8983479,"gf_exp_all":8622921,"prop_tax":5165250,"sales_tax":0,"state_aid":3190206,"federal_aid":244917,"debt_service":575747,"exp_by":{"General Government":1278917,"Education":5152557,"Culture and Recreation":425,"Employee Benefits":2000876,"Debt Service":575747},"rev_by":{"Real Property Taxes and Assessments":4886343,"Other Real Property Tax Items":278907,"Charges for Services":481951,"Use and Sale of Property":70840,"Other Local Revenues":193964,"State Aid":3190206,"Federal Aid":244917},"debt_end":2970000,"debt_by":{"Bond":2970000,"Installment Purchase Contract":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":9625788,"op_exp":9283737,"gf_rev":9141743,"gf_exp":8708397,"gf_rev_all":9151331,"gf_exp_all":8733775,"prop_tax":5305062,"sales_tax":0,"state_aid":3514960,"federal_aid":226119,"debt_service":588395,"exp_by":{"General Government":1341497,"Education":5352252,"Employee Benefits":2001593,"Debt Service":588395},"rev_by":{"Real Property Taxes and Assessments":5045021,"Other Real Property Tax Items":260041,"Charges for Services":273148,"Charges to Other Governments":38906,"Use and Sale of Property":26015,"Other Local Revenues":241578,"State Aid":3514960,"Federal Aid":226119},"debt_end":2510000,"debt_by":{"Bond":2510000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":10174976,"op_exp":10207461,"gf_rev":9343367,"gf_exp":9326888,"gf_rev_all":9343367,"gf_exp_all":9329784,"prop_tax":5495156,"sales_tax":0,"state_aid":3776093,"federal_aid":243337,"debt_service":583699,"exp_by":{"General Government":1401990,"Education":6146480,"Employee Benefits":2075292,"Debt Service":583699},"rev_by":{"Real Property Taxes and Assessments":5250725,"Other Real Property Tax Items":244431,"Charges for Services":406415,"Charges to Other Governments":4717,"Use and Sale of Property":13636,"Other Local Revenues":235622,"State Aid":3776093,"Federal Aid":243337},"debt_end":2035000,"debt_by":{"Bond":2035000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":11109201,"op_exp":11752793,"gf_rev":9706208,"gf_exp":10332732,"gf_rev_all":9706208,"gf_exp_all":10467517,"prop_tax":5613799,"sales_tax":0,"state_aid":4240437,"federal_aid":510309,"debt_service":596282,"exp_by":{"General Government":1587164,"Education":7456905,"Employee Benefits":2112442,"Debt Service":596282},"rev_by":{"Real Property Taxes and Assessments":5371929,"Other Real Property Tax Items":241870,"Charges for Services":449408,"Charges to Other Governments":34159,"Use and Sale of Property":15708,"Other Local Revenues":245381,"State Aid":4240437,"Federal Aid":510309},"debt_end":1540000,"debt_by":{"Bond":1540000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":11929611,"op_exp":12138949,"gf_rev":10273742,"gf_exp":10367112,"gf_rev_all":10289518,"gf_exp_all":10483155,"prop_tax":5538937,"sales_tax":0,"state_aid":4672227,"federal_aid":570915,"debt_service":328858,"exp_by":{"General Government":1736545,"Education":7807696,"Employee Benefits":2265850,"Debt Service":328858},"rev_by":{"Real Property Taxes and Assessments":5316606,"Other Real Property Tax Items":222331,"Charges for Services":423163,"Charges to Other Governments":45937,"Use and Sale of Property":54497,"Other Local Revenues":623935,"State Aid":4672227,"Federal Aid":570915},"debt_end":1300000,"debt_by":{"Bond":1300000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":11768705,"op_exp":10752790,"gf_rev":10332486,"gf_exp":9247593,"gf_rev_all":10378896,"gf_exp_all":9656454,"prop_tax":5718062,"sales_tax":0,"state_aid":4619259,"federal_aid":424906,"debt_service":321812,"exp_by":{"General Government":1642463,"Education":6831486,"Employee Benefits":1957029,"Debt Service":321812},"rev_by":{"Real Property Taxes and Assessments":5499583,"Other Real Property Tax Items":218479,"Charges for Services":455365,"Use and Sale of Property":97308,"Other Local Revenues":453805,"State Aid":4619259,"Federal Aid":424906},"debt_end":1055000,"debt_by":{"Bond":1055000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":11337193,"op_exp":11392722,"gf_rev":10482018,"gf_exp":10335840,"gf_rev_all":10524706,"gf_exp_all":10500030,"prop_tax":6055148,"sales_tax":0,"state_aid":3804343,"federal_aid":434209,"debt_service":323711,"exp_by":{"General Government":1722538,"Education":7224440,"Employee Benefits":2122033,"Debt Service":323711},"rev_by":{"Real Property Taxes and Assessments":5839146,"Other Real Property Tax Items":216002,"Charges for Services":538780,"Use and Sale of Property":88449,"Other Local Revenues":416264,"State Aid":3804343,"Federal Aid":434209},"debt_end":795000,"debt_by":{"Bond":795000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":5020328,"proposed":5144724,"limit":5144724,"diff":0,"override":false,"levy_growth_pct":2.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":5144724,"proposed":5278569,"limit":5301343,"diff":22774,"override":false,"levy_growth_pct":2.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":5278569,"proposed":5475630,"limit":5475630,"diff":0,"override":false,"levy_growth_pct":3.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":5475630,"proposed":5575273,"limit":5575273,"diff":0,"override":false,"levy_growth_pct":1.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":5575273,"proposed":5511505,"limit":5511505,"diff":0,"override":false,"levy_growth_pct":-1.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":5511505,"proposed":5689531,"limit":5689531,"diff":0,"override":false,"levy_growth_pct":3.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":5689531,"proposed":6028058,"limit":5891381,"diff":-136677,"override":true,"levy_growth_pct":5.95,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2019"},{"year":2020,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-school-2020"},{"year":2022,"stress":"Moderate Fiscal Stress","fiscal_score":51.7,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2022"},{"year":2023,"stress":"Susceptible Fiscal Stress","fiscal_score":26.7,"env_rating":"No Designation","env_score":20,"src":"fsms-school-2023"},{"year":2024,"stress":"Susceptible Fiscal Stress","fiscal_score":26.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":20,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.076,"fb":789440,"exp":10483155,"xfer":100000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0455,"fb":439174,"exp":9656454,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0371,"fb":386176,"exp":10500030,"xfer":79791,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":9913365,"spend_pct":2.92,"levy":5575273,"levy_pct":1.82,"limit":5384951,"levy_wo_excl":5384951,"vs_limit":0,"enr":255,"fb_unres":573201,"fb_unres_pct":5.78,"fb_restricted":1588857,"spend_per_pupil":38876,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":10251869,"spend_pct":3.41,"levy":5511505,"levy_pct":-1.14,"limit":5511505,"levy_wo_excl":5511505,"vs_limit":0,"enr":255,"fb_unres":439206,"fb_unres_pct":4.28,"fb_restricted":1457084,"spend_per_pupil":40203,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":10746135,"spend_pct":4.82,"levy":6147619,"levy_pct":11.54,"limit":5689531,"levy_wo_excl":6147619,"vs_limit":-458088,"enr":241,"fb_unres":305503,"fb_unres_pct":2.84,"fb_restricted":1630365,"spend_per_pupil":44590,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":10979350,"spend_pct":6.72,"levy":6028058,"levy_pct":5.95,"limit":5796452,"levy_wo_excl":5933129,"vs_limit":-136677,"enr":235,"fb_unres":489440,"fb_unres_pct":4.46,"fb_restricted":1366541,"spend_per_pupil":46721,"src":"ptrc-2024-25"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":83,"no":17,"pct_yes":83,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"D","yes":144,"no":136,"pct_yes":51.4,"sixty":true,"props":[],"src":"vote-2023-24"},{"sy":"2023-24","round":"revote","result":"P","yes":190,"no":67,"pct_yes":73.9,"sixty":true,"props":[],"src":"revote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":201,"no":74,"pct_yes":73.1,"sixty":true,"props":[{"result":"P","yes":224,"no":72,"purpose":"Capital Project"}],"src":"vote-2024-25"}],"audits":[{"title":"Roscoe Central School District - Cost-effective and Equitable Expenditure Controls (2018M-182)","issued":"December 7, 2018","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/12/07/roscoe-central-school-district-cost-effective-and-equitable-expenditure"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":235,"denom_kind":"pupil","afr_year":2025,"op_exp":11392722,"op_rev":11337193,"op_exp_per":48480,"prop_tax_per":25767,"state_aid_share":33.6,"sales_tax_share":null,"prop_tax_share":53.4,"debt_service_share":2.8,"debt_end":795000,"debt_per":3383,"exp_growth_5y":11.6,"rev_growth_5y":11.4,"gf_result":24676,"fb_ratio":3.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":20,"fsms_env":"No Designation","ptrc_sy":"2024-25","spend_per_pupil":46721,"levy_latest":6028058,"levy_year":"2024-25","levy_growth":8.1,"levy_growth_span":"2021-22–2024-25","fb_unres_pct":4.46,"levy_pct":5.95,"cap_overrides":[2025],"cap_exceeded":["2023-24","2024-25"],"votes_defeated":["2023-24"],"last_vote_pct":73.1,"last_vote_sy":"2024-25","audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":38448,"pctile":92,"n":65},"prop_tax_per":{"median":21300,"pctile":68,"n":65},"debt_per":{"median":13230,"pctile":7,"n":63},"debt_service_share":{"median":4.5,"pctile":16,"n":65},"state_aid_share":{"median":35.2,"pctile":41,"n":65},"fb_ratio":{"median":4.4,"pctile":12,"n":65},"exp_growth_5y":{"median":22.3,"pctile":13,"n":65},"levy_growth":{"median":13.1,"pctile":17,"n":65},"spend_per_pupil":{"median":41521,"pctile":73,"n":65},"fsms_score":{"median":0,"pctile":94,"n":65}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2024-25: adjusted unrestricted fund balance reported as 4.46% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2024-25"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $136,677, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"cap_override","label":"Proposed levy above tax cap","detail":"NYSED Property Tax Report Card: proposed levy (excluding exemptions) exceeded the levy limit in 2023-24 (by $458,088), 2024-25 (by $136,677); passing requires 60% voter approval.","src":["ptrc-2023-24","ptrc-2024-25"]},{"id":"budget_defeated","label":"School budget defeated","detail":"NYSED vote results: budget defeated in 2023-24.","src":["vote-2023-24"]}]}