{"fid":"sullivan-county/sullivan-county-legislature","entity_id":"sullivan-county/sullivan-county-legislature","name":"County of Sullivan","kind":"county","kind_label":"County","county":"Sullivan","region":"mid-hudson","osc_code":"480100000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"County of Sullivan","population":{"value":80586,"year":2025,"base2020":78461,"src":"popest-2025","loc":"Sullivan County, SUMLEV 050"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":226796817.72,"op_exp":234169948.48,"gf_rev":185533568.17,"gf_exp":162349797.53,"gf_rev_all":185566867.48,"gf_exp_all":192810259.01,"prop_tax":73492269.74,"sales_tax":49932438.91,"state_aid":28150926.1,"federal_aid":19120905.42,"debt_service":15062324.31,"exp_by":{"General Government":28720291.6,"Employee Benefits":38864482.18,"Education":5552404.73,"Public Safety":22246254.81,"Health":32426318.49,"Social Services":56006955.6,"Transportation":19793126.23,"Economic Development":1919412.94,"Community Services":1007670.41,"Culture and Recreation":2421999.51,"Sanitation":10148707.67,"Debt Service":15062324.31},"rev_by":{"Real Property Taxes and Assessments":64073474.15,"Other Real Property Tax Items":9418795.59,"Sales and Use Tax":49932438.91,"Other Non-Property Taxes":1211806.86,"Charges for Services":41887847.65,"Charges to Other Governments":4954439.99,"Use and Sale of Property":1798776.41,"Other Local Revenues":6247406.64,"State Aid":28150926.1,"Federal Aid":19120905.42},"debt_end":175540000,"debt_by":{"Bond":158860000,"Bond Anticipation Note":8680000,"Tax Anticipation Note":8000000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_County.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":222363383.25,"op_exp":221071406.39,"gf_rev":188099541.94,"gf_exp":155462924.8,"gf_rev_all":188111570.64,"gf_exp_all":185362897.3,"prop_tax":75388558.15,"sales_tax":51111021.66,"state_aid":24389833.85,"federal_aid":21025413.32,"debt_service":15221361.56,"exp_by":{"General Government":29878561.41,"Employee Benefits":40482026.97,"Education":5377184.99,"Public Safety":20130092.98,"Health":32191492.42,"Social Services":50241529.9,"Transportation":13689821.32,"Economic Development":2071772.24,"Community Services":956368.92,"Culture and Recreation":2232471.3,"Debt Service":15221361.56,"Sanitation":8598722.38},"rev_by":{"Real Property Taxes and Assessments":63936356.6,"Other Real Property Tax Items":11452201.55,"Sales and Use Tax":51111021.66,"Other Non-Property Taxes":1456980.71,"Charges for Services":37120959.74,"Charges to Other Governments":4289613.84,"Use and Sale of Property":1405970.11,"Other Local Revenues":6175031.87,"State Aid":24389833.85,"Federal Aid":21025413.32},"debt_end":181342500,"debt_by":{"Bond":149630000,"Bond Anticipation Note":12212500,"Tax Anticipation Note":19500000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_County.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":251290358.02,"op_exp":229670995.17,"gf_rev":212266699.77,"gf_exp":155080564.04,"gf_rev_all":214536680.08,"gf_exp_all":186000362.53,"prop_tax":77172793.72,"sales_tax":68772652.36,"state_aid":27505804.1,"federal_aid":20787557.77,"debt_service":17613878.3,"exp_by":{"General Government":30443570.19,"Employee Benefits":42434312.63,"Education":5446350.62,"Public Safety":20008472.81,"Health":31624447.69,"Social Services":44652707.74,"Transportation":19270625.28,"Economic Development":2035572.13,"Community Services":954925.64,"Culture and Recreation":2148005.62,"Debt Service":17613878.3,"Sanitation":9437703.85,"":3600422.67},"rev_by":{"Real Property Taxes and Assessments":69786508.39,"Other Real Property Tax Items":7386285.33,"Sales and Use Tax":68772652.36,"Other Non-Property Taxes":2194891.96,"Charges for Services":40984043.72,"Charges to Other Governments":5221312.61,"Use and Sale of Property":2031085.63,"Other Local Revenues":6620216.15,"State Aid":27505804.1,"Federal Aid":20787557.77},"debt_end":158995333,"debt_by":{"Bond":139855000,"Bond Anticipation Note":9140333,"Tax Anticipation Note":10000000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_County.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":276779170.26,"op_exp":257004869.41,"gf_rev":237209608.52,"gf_exp":172700844.33,"gf_rev_all":237359403.25,"gf_exp_all":217723122.15,"prop_tax":85350332.64,"sales_tax":74818114.06,"state_aid":29456792.6,"federal_aid":29209131.4,"debt_service":23119126.9,"exp_by":{"General Government":42250574.23,"Employee Benefits":35683291.44,"Education":5475910.7,"Public Safety":23731641.75,"Health":31509855.84,"Social Services":48927895.73,"Transportation":28834624.76,"Economic Development":2433503.62,"Community Services":1154900.23,"Culture and Recreation":2522570.57,"Debt Service":23119126.9,"Sanitation":11360973.64},"rev_by":{"Real Property Taxes and Assessments":73704140.14,"Other Real Property Tax Items":11646192.5,"Sales and Use Tax":74818114.06,"Other Non-Property Taxes":2374784.4,"Charges for Services":41554587.45,"Charges to Other Governments":5638970.02,"Use and Sale of Property":2476954.18,"Other Local Revenues":5899503.51,"State Aid":29456792.6,"Federal Aid":29209131.4},"debt_end":129995000,"debt_by":{"Bond":129995000,"Bond Anticipation Note":0,"Tax Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_County.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":279630614.01,"op_exp":260981409.21,"gf_rev":232500461.97,"gf_exp":177442967.27,"gf_rev_all":234018589.57,"gf_exp_all":220872332.62,"prop_tax":73791383.65,"sales_tax":83250186.88,"state_aid":34132864.25,"federal_aid":24868589.94,"debt_service":12243903.7,"exp_by":{"General Government":36156896.73,"Employee Benefits":36463864.38,"Education":5904789.56,"Public Safety":25452123.66,"Health":40706184.41,"Transportation":30289127.67,"Social Services":52269314.68,"Economic Development":4857948.31,"Community Services":1175418.71,"Culture and Recreation":2712626.64,"Sanitation":12749210.76,"Debt Service":12243903.7},"rev_by":{"Real Property Taxes and Assessments":67531658.11,"Other Real Property Tax Items":6259725.54,"Sales and Use Tax":83250186.88,"Other Non-Property Taxes":1834902.9,"Charges for Services":46961815.21,"Charges to Other Governments":5631127.24,"Use and Sale of Property":4481015.5,"Other Local Revenues":4678728.44,"State Aid":34132864.25,"Federal Aid":24868589.94},"debt_end":121190000,"debt_by":{"Bond":121190000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_County.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":294627530.43,"op_exp":281911851.99,"gf_rev":246787426.69,"gf_exp":197303126.89,"gf_rev_all":246866376.37,"gf_exp_all":238919525.07,"prop_tax":78426156.32000001,"sales_tax":84968171.42,"state_aid":35471173.81,"federal_aid":27602033.39,"debt_service":12136223.26,"exp_by":{"General Government":40172859.24,"Employee Benefits":40351162.94,"Education":6042654.78,"Public Safety":26196601.78,"Health":39809475.95,"Transportation":32521311.72,"Social Services":61970551.93,"Economic Development":5192757.7,"Community Services":1273797.04,"Culture and Recreation":3274725.45,"Sanitation":12969730.2,"Debt Service":12136223.26},"rev_by":{"Real Property Taxes and Assessments":71062211.18,"Other Real Property Tax Items":7363945.14,"Sales and Use Tax":84968171.42,"Other Non-Property Taxes":2005963.11,"Charges for Services":47370627.12,"Charges to Other Governments":6380762.68,"Use and Sale of Property":5215088.31,"Other Local Revenues":7187554.27,"State Aid":35471173.81,"Federal Aid":27602033.39},"debt_end":112265000,"debt_by":{"Bond":112265000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_County.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":297511787.82,"op_exp":305640170.01,"gf_rev":242924438.91,"gf_exp":216884685.74,"gf_rev_all":243041828.55,"gf_exp_all":254224387.84,"prop_tax":81638857.41000001,"sales_tax":79586356.22,"state_aid":38377189.85,"federal_aid":25970208.95,"debt_service":9355280.04,"exp_by":{"General Government":47490966.94,"Employee Benefits":42756855.74,"Education":5806795.54,"Public Safety":30053846.43,"Health":38239751.89,"Transportation":41714392.26,"Social Services":70606480.21,"Economic Development":2993851.16,"Community Services":1541442.11,"Culture and Recreation":3447058.7,"Sanitation":11633448.99,"Debt Service":9355280.04},"rev_by":{"Real Property Taxes and Assessments":75098915.76,"Other Real Property Tax Items":6539941.65,"Sales and Use Tax":79586356.22,"Other Non-Property Taxes":2290828.71,"Charges for Services":48680345.6,"Charges to Other Governments":6984018.93,"Use and Sale of Property":4900461.21,"Other Local Revenues":9083520.94,"State Aid":38377189.85,"Federal Aid":25970208.95},"debt_end":105945000,"debt_by":{"Bond":105945000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_County.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":69962922.01,"own_levy":69962922.01,"full_value":8735393400,"rate":8.00913236603631,"sheet":"County","src":"taxtable-2021"},{"year":2022,"levy":71646077.1,"own_levy":71646077.1,"full_value":9135859716,"rate":7.84229173030353,"sheet":"County","src":"taxtable-2022"},{"year":2023,"levy":72224195.1,"own_levy":72224195.1,"full_value":10942913442,"rate":6.60008831128978,"sheet":"County","src":"taxtable-2023"},{"year":2024,"levy":73257958.2,"own_levy":73257958.2,"full_value":13397923964,"rate":5.46785893074501,"sheet":"County","src":"taxtable-2024"},{"year":2025,"levy":77031504.16,"own_levy":77031504.16,"full_value":15636900909,"rate":4.92626413688301,"sheet":"County","src":"taxtable-2025"},{"year":2026,"levy":79477812.13,"own_levy":79477812.13,"full_value":16993962131,"rate":4.67682648209615,"sheet":"County","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":64574285,"proposed":66126531,"limit":66211072,"diff":84541,"override":false,"levy_growth_pct":2.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":66126531,"proposed":67726646,"limit":67815683,"diff":89037,"override":false,"levy_growth_pct":2.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":67726646,"proposed":69921638,"limit":69972392,"diff":50754,"override":false,"levy_growth_pct":3.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":69962914,"proposed":71781513,"limit":71785073,"diff":3560,"override":false,"levy_growth_pct":2.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":71657952,"proposed":71657952,"limit":74017359,"diff":2359407,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":72224195,"proposed":72385816,"limit":75539848,"diff":3154032,"override":false,"levy_growth_pct":0.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":73253866,"proposed":77056704,"limit":77056704,"diff":0,"override":false,"levy_growth_pct":5.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":77027200,"proposed":83377657,"limit":79544725,"diff":-3832932,"override":true,"levy_growth_pct":8.24,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":42.1,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":35.8,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2578,"fb":56933665.33,"exp":220872332.62,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2474,"fb":59101948.49,"exp":238919525.07,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1927,"fb":48996232.6,"exp":254224387.84,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Sullivan County – Time and Attendance (2017M-55)","issued":"November 22, 2017","types":"County","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/county/2017/11/22/sullivan-county-time-and-attendance-2017m-55"},{"title":"Sullivan County – Tourism Promotion Services (2014M-61)","issued":"June 13, 2014","types":"County","topics":"","url":"https://www.osc.ny.gov/local-government/audits/county/2014/06/13/sullivan-county-tourism-promotion-services-2014m-61"},{"title":"Sullivan County – Fiscal Stress (2013M-81)","issued":"July 19, 2013","types":"County","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/county/2013/07/19/sullivan-county-fiscal-stress-2013m-81"},{"title":"Sullivan County – County Jail Operations (2013M-33)","issued":"June 14, 2013","types":"County","topics":"","url":"https://www.osc.ny.gov/local-government/audits/county/2013/06/14/sullivan-county-county-jail-operations-2013m-33"}],"transcript_mentions":{"meetings":26,"moments":57,"terms":{"deficit":13,"audit":23,"fund balance":11,"budget":6,"levy":3},"recent":[{"date":"2026-10-08","body":"Management & Budget Committee","title":"Management & Budget Committee 2026-10-08","t":1057,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_a2c72cc7-fb57-4b5c-a4bc-210d96797f56.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2263"},{"date":"2026-10-01","body":"County Legislature","title":"County Legislature 2026-10-01","t":5677,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_f41b4fe4-4a70-475d-8fdc-0d359172f7cb.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2258"},{"date":"2026-09-17","body":"Executive Committee","title":"Executive Committee 2026-09-17","t":3078,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_d47dc910-6976-43a4-844c-4f4ab742fae9.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2249"},{"date":"2026-09-10","body":"Management & Budget Committee","title":"Management & Budget Committee 2026-09-10","t":458,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_f5d41ef5-a019-4f6b-a940-3fa423ef6c65.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2244"},{"date":"2026-09-03","body":"Public Safety and Law Enforcement Committee","title":"Public Safety and Law Enforcement Committee 2026-09-03","t":1043,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_15ab946a-6f26-45a4-baba-bb0a9d5d20ae.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2239"},{"date":"2026-08-20","body":"Executive Committee","title":"Executive Committee 2026-08-20","t":875,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_8f8ae193-8200-48ab-b7a3-d409f822d18d.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2231"},{"date":"2026-08-13","body":"Health & Human Services","title":"Health & Human Services 2026-08-13","t":3872,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_e486f741-5558-4552-98d4-4ab93889a228.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2224"},{"date":"2026-08-13","body":"Management & Budget Committee","title":"Management & Budget Committee 2026-08-13","t":1135,"url":"https://archive-video.granicus.com/sullivancountyny/sullivancountyny_bb48f332-edbb-4f06-a259-2d231fbffe25.mp4","k":"sullivan-county/sullivan-county-legislature/granicus-2222"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":80586,"denom_kind":"capita","afr_year":2025,"op_exp":305640170.01,"op_rev":297511787.82,"op_exp_per":3793,"prop_tax_per":1013,"state_aid_share":12.9,"sales_tax_share":26.8,"prop_tax_share":27.4,"debt_service_share":3.1,"debt_end":105945000,"debt_per":1315,"exp_growth_5y":33.1,"rev_growth_5y":18.4,"gf_result":-11182559.289999992,"fb_ratio":19.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":79477812.13,"levy_year":2026,"levy_growth":13.6,"levy_growth_span":"2021–2026","fv_rate":4.68,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":4,"audits_5y":0,"transcript_hits":26,"budget_docs":0},"peers":{"op_exp_per":{"median":2655,"pctile":93,"n":7},"prop_tax_per":{"median":536,"pctile":93,"n":7},"debt_per":{"median":998,"pctile":93,"n":7},"debt_service_share":{"median":3.5,"pctile":29,"n":7},"state_aid_share":{"median":15.7,"pctile":7,"n":7},"sales_tax_share":{"median":37.5,"pctile":7,"n":7},"fb_ratio":{"median":22.5,"pctile":36,"n":7},"exp_growth_5y":{"median":27.7,"pctile":79,"n":7},"levy_growth":{"median":0.2,"pctile":93,"n":7},"fsms_score":{"median":3.3,"pctile":50,"n":7}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $3,832,932, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}