{"fid":"sullivan-county/tri-valley-csd","entity_id":"sullivan-county/tri-valley-csd","name":"Tri-Valley Csd","kind":"school_district","kind_label":"School district","county":"Sullivan","region":"mid-hudson","osc_code":"480756300100","beds":"591201","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Tri-Valley Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":33524742,"op_exp":32376364,"gf_rev":32116736,"gf_exp":30971448,"gf_rev_all":32128408,"gf_exp_all":31020963,"prop_tax":20921380,"sales_tax":0,"state_aid":10976936,"federal_aid":871899,"debt_service":1199450,"exp_by":{"General Government":3447635,"Education":20605904,"Culture and Recreation":10000,"Employee Benefits":7113375,"Debt Service":1199450},"rev_by":{"Real Property Taxes and Assessments":19822074,"Other Real Property Tax Items":1099306,"Charges for Services":16136,"Use and Sale of Property":263497,"Other Local Revenues":474894,"State Aid":10976936,"Federal Aid":871899},"debt_end":5950000,"debt_by":{"Bond":5950000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":34964486,"op_exp":31796582,"gf_rev":33241278,"gf_exp":30119849,"gf_rev_all":33257279,"gf_exp_all":30659601,"prop_tax":21296793,"sales_tax":0,"state_aid":11539111,"federal_aid":1043133,"debt_service":1217750,"exp_by":{"General Government":3552136,"Education":19961408,"Culture and Recreation":10000,"Employee Benefits":7055288,"Debt Service":1217750},"rev_by":{"Real Property Taxes and Assessments":20249452,"Other Real Property Tax Items":1047341,"Charges for Services":129742,"Use and Sale of Property":234966,"Other Local Revenues":720741,"State Aid":11539111,"Federal Aid":1043133},"debt_end":4865000,"debt_by":{"Bond":4865000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":34337110,"op_exp":33767964,"gf_rev":32979585,"gf_exp":32437572,"gf_rev_all":32979585,"gf_exp_all":32465441,"prop_tax":21291537,"sales_tax":0,"state_aid":10924229,"federal_aid":1272143,"debt_service":3216050,"exp_by":{"General Government":3328084,"Education":19704163,"Culture and Recreation":10000,"Employee Benefits":7509667,"Debt Service":3216050},"rev_by":{"Real Property Taxes and Assessments":20298051,"Other Real Property Tax Items":993486,"Charges for Services":63176,"Use and Sale of Property":133623,"Other Local Revenues":652402,"State Aid":10924229,"Federal Aid":1272143},"debt_end":1760000,"debt_by":{"Bond":1760000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":36789209,"op_exp":34731338,"gf_rev":33837560,"gf_exp":31923817,"gf_rev_all":33837560,"gf_exp_all":34132992,"prop_tax":21122599,"sales_tax":0,"state_aid":12401636,"federal_aid":2192027,"debt_service":1269700,"exp_by":{"General Government":3820580,"Education":22431104,"Culture and Recreation":15000,"Employee Benefits":7194954,"Debt Service":1269700},"rev_by":{"Real Property Taxes and Assessments":20186241,"Other Real Property Tax Items":936358,"Charges for Services":220240,"Use and Sale of Property":161228,"Other Local Revenues":691479,"State Aid":12401636,"Federal Aid":2192027},"debt_end":5090000,"debt_by":{"Bond":5090000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":38414865,"op_exp":36667186,"gf_rev":34715451,"gf_exp":32945909,"gf_rev_all":34715451,"gf_exp_all":36993030,"prop_tax":21291586,"sales_tax":0,"state_aid":12683320,"federal_aid":2790465,"debt_service":1273050,"exp_by":{"General Government":3925700,"Education":23471220,"Culture and Recreation":10000,"Employee Benefits":7987216,"Debt Service":1273050},"rev_by":{"Real Property Taxes and Assessments":20406880,"Other Real Property Tax Items":884706,"Charges for Services":118718,"Use and Sale of Property":461100,"Other Local Revenues":1069676,"State Aid":12683320,"Federal Aid":2790465},"debt_end":3900000,"debt_by":{"Bond":3900000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":38132766,"op_exp":37117337,"gf_rev":35055214,"gf_exp":34143320,"gf_rev_all":35055214,"gf_exp_all":35123871,"prop_tax":21611130,"sales_tax":0,"state_aid":12762550,"federal_aid":1978255,"debt_service":362250,"exp_by":{"General Government":4279778,"Education":23679525,"Culture and Recreation":10000,"Employee Benefits":8785784,"Debt Service":362250},"rev_by":{"Real Property Taxes and Assessments":20763370,"Other Real Property Tax Items":847760,"Charges for Services":-36256,"Charges to Other Governments":37807,"Use and Sale of Property":756940,"Other Local Revenues":1022340,"State Aid":12762550,"Federal Aid":1978255},"debt_end":3600000,"debt_by":{"Bond":3600000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":39234843,"op_exp":39660250,"gf_rev":35572718,"gf_exp":35832423,"gf_rev_all":35572718,"gf_exp_all":36476638,"prop_tax":21940696,"sales_tax":0,"state_aid":12824875,"federal_aid":2758086,"debt_service":359250,"exp_by":{"General Government":4427466,"Education":25655763,"Culture and Recreation":10000,"Employee Benefits":9207771,"Debt Service":359250},"rev_by":{"Real Property Taxes and Assessments":21139728,"Other Real Property Tax Items":800968,"Charges for Services":104,"Charges to Other Governments":44228,"Use and Sale of Property":934956,"Other Local Revenues":731898,"State Aid":12824875,"Federal Aid":2758086},"debt_end":3300000,"debt_by":{"Bond":3300000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":20332734,"proposed":20784175,"limit":20784175,"diff":0,"override":false,"levy_growth_pct":2.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":20784175,"proposed":21154821,"limit":21229525,"diff":74704,"override":false,"levy_growth_pct":1.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":21154821,"proposed":21154821,"limit":21594548,"diff":439727,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":21154821,"proposed":20986560,"limit":20986560,"diff":0,"override":false,"levy_growth_pct":-0.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":20986560,"proposed":21735289,"limit":21735289,"diff":0,"override":false,"levy_growth_pct":3.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":21154821,"proposed":21674436,"limit":21674436,"diff":0,"override":false,"levy_growth_pct":2.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":21470028,"proposed":22130414,"limit":22130414,"diff":0,"override":false,"levy_growth_pct":3.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":21772541,"proposed":22205815,"limit":22599785,"diff":393970,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":22205815,"proposed":22869768,"limit":23056101,"diff":186333,"override":false,"levy_growth_pct":2.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":18.3,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":23.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0766,"fb":2527339,"exp":36993030,"xfer":3986704,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0435,"fb":1490947,"exp":35123871,"xfer":888065,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0148,"fb":534157,"exp":36476638,"xfer":499863,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":35171263,"spend_pct":0.86,"levy":20986560,"levy_pct":-0.8,"limit":20986560,"levy_wo_excl":20986560,"vs_limit":0,"enr":915,"fb_unres":3000000,"fb_unres_pct":8.53,"fb_restricted":11750000,"spend_per_pupil":38439,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":35839371,"spend_pct":1.9,"levy":21154821,"levy_pct":0.8,"limit":21154821,"levy_wo_excl":21154821,"vs_limit":0,"enr":890,"fb_unres":1750000,"fb_unres_pct":4.88,"fb_restricted":11659550,"spend_per_pupil":40269,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":36497136,"spend_pct":1.84,"levy":21470028,"levy_pct":1.49,"limit":21674436,"levy_wo_excl":21148281,"vs_limit":526155,"enr":850,"fb_unres":2475000,"fb_unres_pct":6.78,"fb_restricted":11250000,"spend_per_pupil":42938,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":37273719,"spend_pct":2.13,"levy":21772541,"levy_pct":1.41,"limit":22130414,"levy_wo_excl":21772541,"vs_limit":357873,"enr":860,"fb_unres":1565000,"fb_unres_pct":4.2,"fb_restricted":13650000,"spend_per_pupil":43342,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":38070773,"spend_pct":2.14,"levy":22205815,"levy_pct":1.99,"limit":22205815,"levy_wo_excl":22205815,"vs_limit":0,"enr":872,"fb_unres":1522830,"fb_unres_pct":4,"fb_restricted":12343535,"spend_per_pupil":43659,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":39607948,"spend_pct":4.04,"levy":22869768,"levy_pct":2.99,"limit":23056101,"levy_wo_excl":22869768,"vs_limit":186333,"enr":799,"fb_unres":1100000,"fb_unres_pct":2.78,"fb_restricted":13559652,"spend_per_pupil":49572,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":569,"no":259,"pct_yes":68.7,"sixty":false,"props":[{"result":"P","yes":569,"no":258,"purpose":"Capital Reserve Fund"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":360,"no":148,"pct_yes":70.9,"sixty":false,"props":[],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":269,"no":94,"pct_yes":74.1,"sixty":false,"props":[],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":280,"no":137,"pct_yes":67.1,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":184,"no":93,"pct_yes":66.4,"sixty":false,"props":[],"src":"vote-2026-27"}],"audits":[{"title":"Tri-Valley Central School District - Financial Management (2020M-17)","issued":"March 6, 2020","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2020/03/06/tri-valley-central-school-district-financial-management-2020m-17"},{"title":"Tri-Valley Central School District – Budgeting (2014M-094)","issued":"August 8, 2014","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2014/08/08/tri-valley-central-school-district-budgeting-2014m-094"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":860,"denom_kind":"pupil","afr_year":2025,"op_exp":39660250,"op_rev":39234843,"op_exp_per":46117,"prop_tax_per":25512,"state_aid_share":32.7,"sales_tax_share":null,"prop_tax_share":55.9,"debt_service_share":0.9,"debt_end":3300000,"debt_per":3837,"exp_growth_5y":17.4,"rev_growth_5y":14.3,"gf_result":-903920,"fb_ratio":1.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":23.3,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":49572,"levy_latest":22869768,"levy_year":"2026-27","levy_growth":9,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":2.78,"levy_pct":2.99,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":66.4,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":38448,"pctile":82,"n":65},"prop_tax_per":{"median":21300,"pctile":65,"n":65},"debt_per":{"median":13230,"pctile":10,"n":63},"debt_service_share":{"median":4.5,"pctile":7,"n":65},"state_aid_share":{"median":35.2,"pctile":38,"n":65},"fb_ratio":{"median":4.4,"pctile":1,"n":65},"exp_growth_5y":{"median":22.3,"pctile":25,"n":65},"levy_growth":{"median":13.1,"pctile":30,"n":65},"spend_per_pupil":{"median":41521,"pctile":82,"n":65},"fsms_score":{"median":0,"pctile":96,"n":65}},"flags":[]}