{"fid":"sullivan-county/tusten","entity_id":"sullivan-county/tusten","name":"Town of Tusten","kind":"town","kind_label":"Town","county":"Sullivan","region":"mid-hudson","osc_code":"480383900000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Tusten","population":{"value":1436,"year":2025,"base2020":1407,"src":"popest-2025","loc":"Tusten town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2245328,"op_exp":2585381,"gf_rev":598759,"gf_exp":598410,"gf_rev_all":604759,"gf_exp_all":598410,"prop_tax":1367674,"sales_tax":0,"state_aid":357101,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":379059,"Public Safety":70880,"Health":1402,"Transportation":1518644,"Community Services":4924,"Culture and Recreation":13222,"Sanitation":190457,"Utilities":180089,"Employee Benefits":226704},"rev_by":{"Real Property Taxes and Assessments":1347195,"Other Real Property Tax Items":20479,"Other Non-Property Taxes":14753,"Charges for Services":325669,"Use and Sale of Property":88242,"Other Local Revenues":91889,"State Aid":357101},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2450035,"op_exp":2558963,"gf_rev":742277,"gf_exp":874726,"gf_rev_all":748277,"gf_exp_all":874726,"prop_tax":1412621,"sales_tax":0,"state_aid":548128,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":544278,"Public Safety":59688,"Health":370,"Transportation":1075525,"Community Services":900,"Economic Development":137100,"Culture and Recreation":14766,"Sanitation":242896,"Utilities":251391,"Employee Benefits":232049},"rev_by":{"Real Property Taxes and Assessments":1391657,"Other Real Property Tax Items":20964,"Other Non-Property Taxes":17157,"Charges for Services":312872,"Use and Sale of Property":121894,"Other Local Revenues":37363,"State Aid":548128},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2355607,"op_exp":2166506,"gf_rev":672576,"gf_exp":574615,"gf_rev_all":678576,"gf_exp_all":574615,"prop_tax":1400786,"sales_tax":0,"state_aid":389539,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":359695,"Public Safety":55174,"Health":1090,"Transportation":1102330,"Community Services":580,"Economic Development":10277,"Culture and Recreation":18771,"Sanitation":210144,"Utilities":169782,"Employee Benefits":238663},"rev_by":{"Real Property Taxes and Assessments":1374398,"Other Real Property Tax Items":26388,"Other Non-Property Taxes":18889,"Charges for Services":395529,"Use and Sale of Property":81957,"Other Local Revenues":68907,"State Aid":389539},"debt_end":160000,"debt_by":{"Bond":160000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2602820,"op_exp":2659065,"gf_rev":774796,"gf_exp":778548,"gf_rev_all":790796,"gf_exp_all":778548,"prop_tax":1356901,"sales_tax":0,"state_aid":479379,"federal_aid":18500,"debt_service":18400,"exp_by":{"General Government":476884,"Public Safety":76964,"Health":580,"Transportation":1276756,"Community Services":3413,"Economic Development":38563,"Culture and Recreation":36671,"Sanitation":265430,"Utilities":220582,"Employee Benefits":244822,"Debt Service":18400},"rev_by":{"Real Property Taxes and Assessments":1326991,"Other Real Property Tax Items":29910,"Other Non-Property Taxes":21216,"Charges for Services":581742,"Use and Sale of Property":68098,"Other Local Revenues":76984,"State Aid":479379,"Federal Aid":18500},"debt_end":144000,"debt_by":{"Bond":144000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2773288,"op_exp":3436221,"gf_rev":906437,"gf_exp":1045028,"gf_rev_all":906437,"gf_exp_all":1045028,"prop_tax":1367219,"sales_tax":0,"state_aid":597620,"federal_aid":4693,"debt_service":4354,"exp_by":{"General Government":536161,"Public Safety":74940,"Health":310,"Transportation":1749304,"Community Services":3458,"Economic Development":191714,"Culture and Recreation":67359,"Sanitation":239815,"Utilities":292001,"Employee Benefits":276805,"Debt Service":4354},"rev_by":{"Real Property Taxes and Assessments":1342538,"Other Real Property Tax Items":24681,"Other Non-Property Taxes":21856,"Charges for Services":544424,"Use and Sale of Property":171593,"Other Local Revenues":65883,"State Aid":597620,"Federal Aid":4693},"debt_end":128000,"debt_by":{"Bond":128000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2788193,"op_exp":2790544,"gf_rev":918651,"gf_exp":931505,"gf_rev_all":918651,"gf_exp_all":999500,"prop_tax":1430266,"sales_tax":0,"state_aid":442407,"federal_aid":98203,"debt_service":27799,"exp_by":{"General Government":466687,"Public Safety":91772,"Health":900,"Transportation":1185437,"Community Services":4206,"Economic Development":8400,"Culture and Recreation":182756,"Sanitation":255400,"Utilities":251906,"Employee Benefits":315281,"Debt Service":27799},"rev_by":{"Real Property Taxes and Assessments":1403350,"Other Real Property Tax Items":26916,"Other Non-Property Taxes":20825,"Charges for Services":565531,"Use and Sale of Property":153745,"Other Local Revenues":77216,"State Aid":442407,"Federal Aid":98203},"debt_end":1087067,"debt_by":{"Bond":112000,"Bond Anticipation Note":850000,"Other":125067},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1374515.2,"own_levy":1288456.49,"full_value":230828356,"rate":5.95470688185294,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1326990.78,"own_levy":1339264.69,"full_value":239826976,"rate":5.53311725866902,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1342537.82,"own_levy":1387157.84,"full_value":315850534,"rate":4.25054788731179,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1403350.17,"own_levy":1457430.07,"full_value":381835379,"rate":3.67527538615011,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1482571.78,"own_levy":1483544.41,"full_value":455291682,"rate":3.25631202724235,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1485391.13,"own_levy":1464447.54,"full_value":500737039,"rate":2.96640954095669,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1424630,"proposed":1347195,"limit":1399353,"diff":52158,"override":false,"levy_growth_pct":-5.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1347195,"proposed":1391657,"limit":1405608,"diff":13951,"override":false,"levy_growth_pct":3.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1391657,"proposed":1374515,"limit":1434380,"diff":59865,"override":false,"levy_growth_pct":-1.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1374515,"proposed":1326991,"limit":1435897,"diff":108906,"override":false,"levy_growth_pct":-3.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1326991,"proposed":1340038,"limit":1385039,"diff":45001,"override":false,"levy_growth_pct":0.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1340038,"proposed":1398350,"limit":1403413,"diff":5063,"override":false,"levy_growth_pct":4.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1398350,"proposed":1414016,"limit":1456856,"diff":42840,"override":false,"levy_growth_pct":1.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1734677,"proposed":1732096,"limit":1762992,"diff":5950,"override":false,"levy_growth_pct":-0.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2022","src":"fsms-notfiled-muni-2025"},"audits":[],"transcript_mentions":{"meetings":2,"moments":5,"terms":{"deficit":3,"levy":1,"budget":2},"recent":[{"date":"2026-07-14","body":"Regular Meeting","title":"Town of Tusten Regular Meeting 7-14-2026","t":151,"url":"https://www.youtube.com/watch?v=T_zTRSIZD3c&t=151s","k":"sullivan-county/tusten/T_zTRSIZD3c"},{"date":"2026-05-12","body":"Town Board Regular Meeting","title":"Town Board Regular Meeting 5-12-2026","t":304,"url":"https://www.youtube.com/watch?v=8-eyCs4icEw&t=304s","k":"sullivan-county/tusten/8-eyCs4icEw"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":1436,"denom_kind":"capita","afr_year":2024,"op_exp":2790544,"op_rev":2788193,"op_exp_per":1943,"prop_tax_per":996,"state_aid_share":15.9,"sales_tax_share":0,"prop_tax_share":51.3,"debt_service_share":1,"debt_end":1087067,"debt_per":757,"exp_growth_5y":9,"rev_growth_5y":13.8,"gf_result":-80849,"fb_ratio":null,"fb_year":null,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":1485391.13,"levy_year":2026,"levy_growth":8.1,"levy_growth_span":"2021–2026","fv_rate":2.97,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":2,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":90,"n":114},"prop_tax_per":{"median":579,"pctile":77,"n":114},"debt_per":{"median":415,"pctile":70,"n":97},"debt_service_share":{"median":3.9,"pctile":18,"n":114},"state_aid_share":{"median":10.6,"pctile":74,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"exp_growth_5y":{"median":27.3,"pctile":12,"n":111},"levy_growth":{"median":14.4,"pctile":27,"n":114}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2022, 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024"],"calc":true},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2022. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}