{"fid":"sullivan-county/woodridge","entity_id":"sullivan-county/woodridge","name":"Village of Woodridge","kind":"village","kind_label":"Village","county":"Sullivan","region":"mid-hudson","osc_code":"480428105440","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Woodridge","population":{"value":736,"year":2025,"base2020":710,"src":"popest-2025","loc":"Woodridge village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-07-31","op_rev":3435080,"op_exp":3326718,"gf_rev":1448230,"gf_exp":1450582,"gf_rev_all":1528230,"gf_exp_all":1509792,"prop_tax":1435341,"sales_tax":12256,"state_aid":213470,"federal_aid":0,"debt_service":126850,"exp_by":{"General Government":788917,"Public Safety":230708,"Transportation":394007,"Culture and Recreation":21253,"Sanitation":1076094,"Community Services":50991,"Employee Benefits":335163,"Debt Service":126850,"Utilities":302735},"rev_by":{"Real Property Taxes and Assessments":1370076,"Other Real Property Tax Items":65265,"Sales and Use Tax":12256,"Other Non-Property Taxes":11575,"Charges for Services":1595959,"Use and Sale of Property":46558,"Other Local Revenues":119921,"State Aid":213470},"debt_end":7715960,"debt_by":{"Bond":7649960,"Bond Anticipation Note":66000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-07-31","op_rev":3225054,"op_exp":3333471,"gf_rev":1448662,"gf_exp":1486678,"gf_rev_all":1448662,"gf_exp_all":1544001,"prop_tax":1355916,"sales_tax":10451,"state_aid":6437,"federal_aid":0,"debt_service":90070,"exp_by":{"General Government":913700,"Public Safety":228057,"Transportation":426638,"Culture and Recreation":19112,"Sanitation":882764,"Community Services":11688,"Employee Benefits":470973,"Debt Service":90070,"Utilities":290469},"rev_by":{"Real Property Taxes and Assessments":1294009,"Other Real Property Tax Items":61907,"Sales and Use Tax":10451,"Other Non-Property Taxes":7794,"Charges for Services":1588434,"Use and Sale of Property":66144,"Other Local Revenues":189878,"State Aid":6437},"debt_end":8166460,"debt_by":{"Bond":7308460,"Bond Anticipation Note":858000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-07-31","op_rev":3687099,"op_exp":3585156,"gf_rev":1520313,"gf_exp":1679358,"gf_rev_all":1600313,"gf_exp_all":1738041,"prop_tax":1616240,"sales_tax":11453,"state_aid":199904,"federal_aid":0,"debt_service":274046,"exp_by":{"General Government":851084,"Public Safety":270615,"Transportation":326976,"Culture and Recreation":51497,"Sanitation":1075814,"Community Services":13671,"Employee Benefits":304623,"Debt Service":274046,"Utilities":416830},"rev_by":{"Real Property Taxes and Assessments":1546869,"Other Real Property Tax Items":69371,"Sales and Use Tax":11453,"Other Non-Property Taxes":11370,"Charges for Services":1689559,"Use and Sale of Property":68330,"Other Local Revenues":90243,"State Aid":199904},"debt_end":10401960,"debt_by":{"Bond":6971960,"Bond Anticipation Note":3430000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-07-31","op_rev":3591729,"op_exp":3633465,"gf_rev":1667085,"gf_exp":1664744,"gf_rev_all":1747085,"gf_exp_all":1720132,"prop_tax":1617364,"sales_tax":18217,"state_aid":21380,"federal_aid":79692,"debt_service":55901,"exp_by":{"General Government":878502,"Public Safety":338741,"Transportation":381225,"Culture and Recreation":37860,"Sanitation":1137167,"Community Services":11978,"Employee Benefits":275949,"Debt Service":55901,"Utilities":516142},"rev_by":{"Real Property Taxes and Assessments":1550900,"Other Real Property Tax Items":66464,"Sales and Use Tax":18217,"Other Non-Property Taxes":10728,"Charges for Services":1699651,"Use and Sale of Property":70326,"Other Local Revenues":74371,"State Aid":21380,"Federal Aid":79692},"debt_end":10573500,"debt_by":{"Bond":6635500,"Bond Anticipation Note":3938000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-07-31","op_rev":3709125,"op_exp":3971385,"gf_rev":1730282,"gf_exp":1692819,"gf_rev_all":1845182,"gf_exp_all":1747907,"prop_tax":1685728,"sales_tax":14989,"state_aid":16940,"federal_aid":0,"debt_service":72229,"exp_by":{"General Government":876627,"Public Safety":338597,"Transportation":386224,"Culture and Recreation":33293,"Sanitation":1232466,"Community Services":2164,"Employee Benefits":403686,"Debt Service":72229,"Utilities":626099},"rev_by":{"Real Property Taxes and Assessments":1626047,"Other Real Property Tax Items":59681,"Sales and Use Tax":14989,"Other Non-Property Taxes":10897,"Charges for Services":1820499,"Use and Sale of Property":87507,"Other Local Revenues":72565,"State Aid":16940},"debt_end":10670000,"debt_by":{"Bond":6299000,"Bond Anticipation Note":4371000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-07-31","op_rev":4955364,"op_exp":3909695,"gf_rev":1877307,"gf_exp":1834082,"gf_rev_all":1877307,"gf_exp_all":1859082,"prop_tax":1639299,"sales_tax":16022,"state_aid":75686,"federal_aid":0,"debt_service":100198,"exp_by":{"General Government":955930,"Public Safety":404192,"Transportation":369043,"Culture and Recreation":39988,"Sanitation":1154086,"Community Services":3543,"Employee Benefits":414030,"Debt Service":100198,"Utilities":468685},"rev_by":{"Real Property Taxes and Assessments":1580534,"Other Real Property Tax Items":58765,"Sales and Use Tax":16022,"Other Non-Property Taxes":9280,"Charges for Services":2879149,"Use and Sale of Property":229652,"Other Local Revenues":106276,"State Aid":75686},"debt_end":10732500,"debt_by":{"Bond":8785500,"Bond Anticipation Note":1947000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-07-31","op_rev":5361992,"op_exp":4803858,"gf_rev":2021020,"gf_exp":2045783,"gf_rev_all":2072305,"gf_exp_all":2374070,"prop_tax":1689273,"sales_tax":23466,"state_aid":439916,"federal_aid":0,"debt_service":506559,"exp_by":{"General Government":890318,"Public Safety":413287,"Transportation":513126,"Culture and Recreation":25658,"Sanitation":1326405,"Community Services":8960,"Employee Benefits":448021,"Debt Service":506559,"Utilities":671524},"rev_by":{"Real Property Taxes and Assessments":1630709,"Other Real Property Tax Items":58564,"Sales and Use Tax":23466,"Other Non-Property Taxes":8623,"Charges for Services":2859206,"Use and Sale of Property":246600,"Other Local Revenues":94908,"State Aid":439916},"debt_end":10032000,"debt_by":{"Bond":8617000,"Bond Anticipation Note":1415000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":925904,"own_levy":925904,"full_value":87366622,"rate":10.5979146132032,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":954398,"own_levy":954398,"full_value":90932822,"rate":10.4956381976136,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":972287,"own_levy":972287,"full_value":107919299,"rate":9.00938950687587,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":991583,"own_levy":991583,"full_value":135029057,"rate":7.34347867066864,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1012493,"own_levy":1012493,"full_value":173934510,"rate":5.82111623507031,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1060773,"own_levy":1060773,"full_value":191616445,"rate":5.53591838111807,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":845693,"proposed":870513,"limit":870513,"diff":0,"override":false,"levy_growth_pct":2.93,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":870513,"proposed":888999,"limit":888999,"diff":0,"override":false,"levy_growth_pct":2.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":888999,"proposed":925904,"limit":925904,"diff":0,"override":false,"levy_growth_pct":4.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":925904,"proposed":954398,"limit":954398,"diff":0,"override":false,"levy_growth_pct":3.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":954398,"proposed":972287,"limit":972287,"diff":0,"override":false,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":972287,"proposed":991583,"limit":991583,"diff":0,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":991583,"proposed":1012493,"limit":1012493,"diff":0,"override":false,"levy_growth_pct":2.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1012493,"proposed":1060773,"limit":1060773,"diff":0,"override":false,"levy_growth_pct":4.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1060773,"proposed":1110603,"limit":1110603,"diff":0,"override":false,"levy_growth_pct":4.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":28.3,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4453,"fb":778381,"exp":1747907,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.438,"fb":814335,"exp":1859082,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.0718,"fb":170375,"exp":2374070,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Woodridge – Financial Condition (2013M-172)","issued":"November 15, 2013","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2013/11/15/village-woodridge-financial-condition-2013m-172"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":736,"denom_kind":"capita","afr_year":2025,"op_exp":4803858,"op_rev":5361992,"op_exp_per":6527,"prop_tax_per":2295,"state_aid_share":8.2,"sales_tax_share":0.4,"prop_tax_share":31.5,"debt_service_share":10.5,"debt_end":10032000,"debt_per":13630,"exp_growth_5y":34,"rev_growth_5y":45.4,"gf_result":-301765,"fb_ratio":7.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":28.3,"fsms_env":"Susceptible Environmental Stress","levy_latest":1060773,"levy_year":2026,"levy_growth":14.6,"levy_growth_span":"2021–2026","fv_rate":5.54,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":97,"n":48},"prop_tax_per":{"median":717.5,"pctile":97,"n":48},"debt_per":{"median":1602,"pctile":99,"n":45},"debt_service_share":{"median":8.2,"pctile":66,"n":48},"state_aid_share":{"median":4.8,"pctile":72,"n":48},"sales_tax_share":{"median":5.9,"pctile":10,"n":48},"fb_ratio":{"median":31.1,"pctile":21,"n":41},"exp_growth_5y":{"median":30.7,"pctile":60,"n":46},"levy_growth":{"median":15.1,"pctile":46,"n":47},"fsms_score":{"median":3.3,"pctile":90,"n":34}},"flags":[]}